F Real Estate
0467.181.593 · rovalta.com · 22/09/2026
ACTIVE
F Real Estate
Financial year 2025 · closed on 31/03/2025
Net result
17,3 k €
+106.4% YoY
Gross margin
1,1 M €
+187.3% YoY
Equity
2,3 M €
+0.8% YoY
Workforce
3,5 ETP
-14.6% YoY
Overview
What does F Real Estate do?
F Real Estate is a Public limited company incorporated in 1999. Its registered office is in Flémalle. It employs on average 3,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0467.181.593
Incorporation
02/11/1999
Legal form
Public limited company
Registered office
Chaussée de Chokier(Flh) 82
4400 Flémalle · WallonieSee on map
4400 Flémalle · WallonieSee on map
Contributed capital
450 654,17 €
Latest accounts
31/03/2025
Average workforce
3,5 ETP
Joint committees (2)
- 140
- 226
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | +187% | 397,9 k € | -70.6% | 1,4 M € | +163% | 515,4 k € | -10.4% | 575,4 k € | -5.6% | 609,7 k € | -8.3% | 664,9 k € | -3.7% | 690,8 k € | +1.2% | 682,8 k € | -11.5% | 771,7 k € | -19.6% | 959,9 k € | +12.0% | 857,2 k € | +21.1% | 708,1 k € | +10.9% | 638,6 k € | -2.9% | 657,9 k € | +5.7% | 622,4 k € | +6.5% | 584,5 k € | -35.0% | 899,5 k € | +29.1% | 696,8 k € |
| EBITDA | 936,5 k € | +415% | 181,8 k € | -84.4% | 1,2 M € | +235% | 348,7 k € | -20.6% | 438,9 k € | -2.1% | 448,2 k € | -18.6% | 550,4 k € | -5.4% | 582 k € | +9.6% | 531,2 k € | -19.8% | 662,3 k € | -11.5% | 748,2 k € | +15.0% | 650,5 k € | +20.6% | 539,5 k € | +14.6% | 470,8 k € | -3.5% | 488 k € | +6.2% | 459,7 k € | +20.7% | 380,9 k € | -43.7% | 676,7 k € | +33.8% | 505,6 k € |
| Operating result | 397,5 k € | +303% | -195,7 k € | -121% | 945,8 k € | +553% | 144,9 k € | -40.7% | 244,5 k € | -10.3% | 272,6 k € | -27.3% | 374,8 k € | +8.6% | 345,1 k € | +22.4% | 282 k € | +25.0% | 225,6 k € | +35.5% | 166,5 k € | -19.5% | 206,9 k € | +22.5% | 168,9 k € | -26.8% | 230,9 k € | -10.9% | 259,2 k € | +25.7% | 206,2 k € | +344% | 46,5 k € | -58.5% | 112,1 k € | -7.3% | 121 k € |
| Net result | 17,3 k € | +106% | -270,2 k € | -142% | 643,7 k € | +1526% | 39,6 k € | -70.2% | 132,8 k € | -4.9% | 139,7 k € | -34.1% | 212 k € | +16.1% | 182,6 k € | +2.0% | 179 k € | +128% | 78,4 k € | +52.2% | 51,5 k € | -59.0% | 125,7 k € | +5.0% | 119,7 k € | +12.3% | 106,6 k € | -11.0% | 119,7 k € | +17.5% | 101,9 k € | +7.3% | 94,9 k € | +12.5% | 84,4 k € | -58.2% | 201,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,3 M € | +0.8% | 2,3 M € | -10.7% | 2,5 M € | +34.0% | 1,9 M € | +2.1% | 1,9 M € | +7.7% | 1,7 M € | +8.8% | 1,6 M € | +15.5% | 1,4 M € | +15.2% | 1,2 M € | +17.0% | 1 M € | -55.7% | 2,3 M € | +62.0% | 1,4 M € | +5.4% | 1,3 M € | +30.7% | 1 M € | +11.0% | 925,1 k € | +12.5% | 822,5 k € | +10.4% | 745,1 k € | +24.2% | 600 k € | +10.7% | 542,1 k € |
| Total assets | 14,8 M € | -2.3% | 15,1 M € | +106% | 7,4 M € | +20.3% | 6,1 M € | +6.3% | 5,7 M € | -5.9% | 6,1 M € | +5.8% | 5,8 M € | +8.6% | 5,3 M € | +13.9% | 4,7 M € | +46.3% | 3,2 M € | -65.1% | 9,2 M € | +90.7% | 4,8 M € | +14.4% | 4,2 M € | +35.0% | 3,1 M € | -3.4% | 3,2 M € | -3.8% | 3,3 M € | +45.4% | 2,3 M € | +13.5% | 2 M € | +60.5% | 1,3 M € |
| Cash | 95,4 k € | -2.2% | 97,6 k € | -87.3% | 768,3 k € | +762% | 89,2 k € | -70.8% | 305,2 k € | +1.9% | 299,6 k € | -15.9% | 356,1 k € | +76.5% | 201,8 k € | -25.6% | 271,1 k € | +33.5% | 203,1 k € | +264% | 55,9 k € | -67.5% | 171,7 k € | +78.4% | 96,2 k € | +68.0% | 57,3 k € | -18.3% | 70,1 k € | +11.8% | 62,7 k € | -29.4% | 88,8 k € | +186% | 31 k € | -75.5% | 126,4 k € |
| Debts | 12,5 M € | -2.7% | 12,8 M € | +175% | 4,7 M € | +10.6% | 4,2 M € | +8.3% | 3,9 M € | -11.3% | 4,4 M € | +4.6% | 4,2 M € | +6.2% | 4 M € | +13.5% | 3,5 M € | +60.1% | 2,2 M € | -68.3% | 6,9 M € | +103% | 3,4 M € | +18.7% | 2,9 M € | +37.1% | 2,1 M € | -9.1% | 2,3 M € | -9.3% | 2,5 M € | +62.1% | 1,6 M € | +9.0% | 1,4 M € | +98.1% | 721,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 3,5 ETP | -14.6% | 4,1 ETP | +17.1% | 3,5 ETP | +16.7% | 3,0 ETP | +11.1% | 2,7 ETP | -15.6% | 3,2 ETP | +23.1% | 2,6 ETP | -16.1% | 3,1 ETP | -16.2% | 3,7 ETP | 0.0% | 3,7 ETP | +15.6% | 3,2 ETP | -15.8% | 3,8 ETP | 0.0% | 3,8 ETP | -2.6% | 3,9 ETP | +39.3% | 2,8 ETP | -20.0% | 3,5 ETP | -28.6% | 4,9 ETP | +2.1% | 4,8 ETP | -4.0% | 5,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 12 ended
Active mandates
Antonia ROCCI
ActiveGrégory FRANCHI
ActiveMario FRANCHI
ActiveEnded mandates
Antonia ROCCI
EndedGrégory FRANCHI
EndedMario FRANCHI
EndedAntonia ROCCI
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/11/2025 | 31/10/2024 | 21/12/2023 | 03/11/2022 | 28/10/2021 | 30/12/2020 |
| General meeting | 15/09/2025 | 17/09/2024 | 19/09/2023 | 20/09/2022 | 21/09/2021 | 05/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2025 | 15/09/2025 | 10/11/2025 | French | |
| Abridged model | 31/03/2024 | 17/09/2024 | 31/10/2024 | French | |
| Abridged model | 31/03/2023 | 19/09/2023 | 21/12/2023 | French | |
| Abridged model | 31/03/2022 | 20/09/2022 | 03/11/2022 | French | |
| Abridged model | 31/03/2021 | 21/09/2021 | 28/10/2021 | French | |
| Abridged model | 31/03/2020 | 05/09/2020 | 30/12/2020 | French | |
| Abridged model | 31/03/2019 | 17/09/2019 | 05/10/2019 | French | |
| Abridged model | 31/03/2018 | 18/09/2018 | 26/12/2018 | French | |
| Abridged model | 31/03/2017 | 19/09/2017 | 28/09/2017 | French | |
| Abridged model | 31/03/2016 | 20/09/2016 | 27/10/2016 | French | |
| Abridged model | 31/03/2015 | 15/09/2015 | 28/09/2015 | French | |
| Abridged model | 31/03/2014 | 16/09/2014 | 25/09/2014 | French | |
| Abridged model | 31/03/2013 | 17/09/2013 | 30/10/2013 | French | |
| Abridged model | 31/03/2012 | 18/09/2012 | 29/10/2012 | French | |
| Abridged model | 31/03/2011 | 20/09/2011 | 31/10/2011 | French | |
| Abridged model | 31/03/2010 | 21/09/2010 | 28/10/2010 | French | |
| Abridged model | 31/03/2009 | 15/09/2009 | 16/09/2009 | French | |
| Abridged model | 31/03/2008 | 16/09/2008 | 17/09/2008 | French | |
| Abridged model | 31/03/2007 | 18/09/2007 | 19/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 12 ended
Active mandates
Antonia ROCCI
ActiveGrégory FRANCHI
ActiveMario FRANCHI
ActiveEnded mandates
Antonia ROCCI
EndedGrégory FRANCHI
EndedMario FRANCHI
EndedAntonia ROCCI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/01/2026STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - CAPITAL, ACTIONS
- Mandates14/02/2024DEMISSIONS, NOMINATIONS
- Mandates12/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Capital / shares10/01/2018CAPITAL, ACTIONS
- Mandates24/10/2017DEMISSIONS, NOMINATIONS
- Registered office06/10/2016SIEGE SOCIAL
- Restructuring07/01/2016RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring09/10/2015RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202517,3 k €↑
- 2024Annual accounts 2024-270,2 k €↓
- 2023Annual accounts 2023643,7 k €↑
- 2022Annual accounts 202239,6 k €↓
- 2021Annual accounts 2021132,8 k €↓
- 2020Annual accounts 2020139,7 k €↓
- 2019Annual accounts 2019212 k €↑
- 2018Annual accounts 2018182,6 k €↑
- 2017Annual accounts 2017179 k €↑
- 2016Annual accounts 201678,4 k €↑
- 2015Annual accounts 201551,5 k €↓
- 2014Annual accounts 2014125,7 k €↑
- 2013Annual accounts 2013119,7 k €↑
- 2012Annual accounts 2012106,6 k €↓
- 2011Annual accounts 2011119,7 k €↑
- 2010Annual accounts 2010101,9 k €↑
- 2009Annual accounts 200994,9 k €↑
- 2008Annual accounts 200884,4 k €↓
- 2007Annual accounts 2007201,8 k €
- 02/11/1999IncorporationPublic limited company