ACTIVE

WALKING THE DOG

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,5 k €

+142.6% YoY

Gross margin

1,9 M €

-41.2% YoY

Equity

1,5 M €

-30.9% YoY

What does WALKING THE DOG do?

WALKING THE DOG is a Private limited company incorporated in 1999. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Genk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.188.721

Incorporation

02/11/1999

Legal form

Private limited company

Registered office

C-Mine 12
3600 Genk · FlandreSee on map

Contributed capital

161 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

59111Motion picture, video and television programme production activities· main 59111Motion picture, video and television programme production activities 74401Other professional, scientific and technical activities 73110Advertising agencies 73110Advertising agencies

Joint committees (1)

30301

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,9 M €	-41.2%	3,2 M €	-9.8%	3,5 M €	+107%	1,7 M €	-12.1%	1,9 M €	-2.9%	2 M €	+54.4%	1,3 M €	-51.5%	2,7 M €	+11.0%	2,4 M €	+1169%	188,6 k €	-48.7%	367,3 k €	-45.8%	678,1 k €	-23.0%	881 k €	+335%	202,6 k €	+93.1%	104,9 k €	+14.4%	91,7 k €	-54.5%	201,4 k €	-41.0%	341,2 k €	+78.6%	191,1 k €	+177%	69 k €
EBITDA	1,9 M €	-41.3%	3,2 M €	-9.8%	3,5 M €	+107%	1,7 M €	-12.1%	1,9 M €	-2.9%	2 M €	+54.6%	1,3 M €	-51.6%	2,7 M €	+11.0%	2,4 M €	+1183%	186,3 k €	-49.0%	365 k €	-46.1%	676,6 k €	-23.1%	879,5 k €	+337%	201,2 k €	+93.5%	104 k €	+18.2%	88 k €	-49.1%	172,9 k €	-44.8%	313,2 k €	+88.3%	166,3 k €	+194%	56,6 k €
Operating result	80,5 k €	-62.9%	216,9 k €	-65.2%	622,9 k €	+186%	218 k €	-50.5%	440,6 k €	+46.8%	300,2 k €	+158%	-513,3 k €	+48.6%	-998,6 k €	-5.3%	-948,4 k €	-931%	114,1 k €	+202%	37,8 k €	-55.8%	85,5 k €	-82.9%	499,9 k €	+840%	-67,5 k €	-311%	32,1 k €	-17.9%	39,1 k €	+22.6%	31,9 k €	+96.2%	16,2 k €	-71.5%	57,1 k €	+351%	12,7 k €
Net result	21,5 k €	+143%	-50,4 k €	-110%	515,7 k €	+318%	123,4 k €	-55.8%	279,1 k €	+209%	90,4 k €	+113%	-678 k €	+40.7%	-1,1 M €	-3.4%	-1,1 M €	-4325%	26,1 k €	+118%	-147,7 k €	-407%	48,1 k €	-85.8%	337,8 k €	+414%	-107,6 k €	-723%	17,3 k €	-4.4%	18,1 k €	+13.9%	15,9 k €	+175%	5,8 k €	-81.3%	30,9 k €	+405%	6,1 k €
Balance sheet
Equity	1,5 M €	-30.9%	2,1 M €	-9.8%	2,4 M €	-28.9%	3,3 M €	-21.0%	4,2 M €	+130%	1,8 M €	+66.3%	1,1 M €	+35.9%	807 k €	+17.8%	685 k €	-67.1%	2,1 M €	+550%	320 k €	-23.9%	420,5 k €	-53.6%	905,5 k €	+564%	136,3 k €	-42.9%	238,9 k €	+14.8%	208,1 k €	+66.5%	125 k €	-29.8%	178 k €	+50.4%	118,4 k €	-9.3%	130,5 k €
Total assets	4,7 M €	-31.2%	6,8 M €	+2.2%	6,7 M €	-24.8%	8,9 M €	+6.7%	8,3 M €	+18.0%	7,1 M €	+7.4%	6,6 M €	+4.6%	6,3 M €	-15.4%	7,4 M €	-26.1%	10,1 M €	+185%	3,5 M €	+79.1%	2 M €	-66.8%	5,9 M €	+128%	2,6 M €	+1.9%	2,6 M €	-58.4%	6,1 M €	+959%	580,3 k €	+3.7%	559,7 k €	-36.7%	884,6 k €	+102%	438,8 k €
Cash	41,8 k €	-88.2%	354,7 k €	-31.4%	517,1 k €	+31.9%	392,1 k €	+480%	67,6 k €	-59.6%	167,3 k €	+2.6%	163 k €	+58.2%	103 k €	+112%	48,7 k €	-73.8%	186 k €	+80.0%	103,3 k €	+52.3%	67,8 k €	-56.9%	157,6 k €	-80.7%	818 k €	+142%	338,1 k €	-21.3%	429,9 k €	+1256%	31,7 k €	-54.2%	69,2 k €	+1051%	6 k €	-88.7%	53 k €
Debts	3,2 M €	-31.4%	4,7 M €	+8.8%	4,3 M €	-22.3%	5,6 M €	+39.4%	4 M €	+16.6%	3,4 M €	-9.2%	3,8 M €	+14.2%	3,3 M €	+1.0%	3,3 M €	-25.1%	4,4 M €	+63.1%	2,7 M €	+73.3%	1,5 M €	-69.2%	5 M €	+104%	2,5 M €	+6.6%	2,3 M €	-61.0%	5,9 M €	+1247%	441,1 k €	+15.6%	381,7 k €	-50.2%	765,9 k €	+148%	308,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	-80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+150%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Eric GOOSSENS

Director · since 01 janvier 2011

Active

Anton ROEBBEN

Director

Active

Ended mandates

Eric GOOSSENS

Manager · since 01 janvier 2011

Ended

Anton ROEBBEN

Manager

Ended

Eric Goossens

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ALPHA SECURITY● Bankrupt	0726.700.145
ANNELIES & CO● Active	0723.424.614
ARTURA● Active	0780.961.153
ASPECT ANALYTICS● Active	0715.520.401
C-MINE CRIB● Active	0845.851.975
COUCH POTATO STUDIOS● Active	1011.010.610
Curavis Belgium● Active	1025.694.034
dLive● Bankrupt	0667.527.868
EXCELLENT EPOXYVLOEREN● Bankrupt	0806.314.973
Fitness Liedekerke● Active	0777.946.334
HeartCoded● Active	1007.799.613
IK-ON● Active	1033.379.404
IMPULS● Active	0420.892.205
KesselsGranger Designworks● Active	0688.696.634
King Arthur● Active	0460.123.260
LiveGroup● Active	0802.871.176
MED@ CONSULTING● Active	0874.719.076
PodaLink● Active	0797.169.160
QUADRAMAP● Active	1040.484.158
Social Ctrl● Active	0657.832.719

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/09/2026	26/09/2025	28/09/2024	14/11/2023	23/12/2022	21/12/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	20/12/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	16/09/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	26/09/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	28/09/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	14/11/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	23/12/2022	Dutch	PDF
Abridged model	31/12/2020	20/12/2021	21/12/2021	Dutch	PDF
Abridged model	31/12/2019	03/09/2020	16/11/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	14/09/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	17/09/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	23/09/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	27/10/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	13/10/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	29/09/2013	Dutch	PDF
Abridged model	31/12/2011	10/11/2012	12/11/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	20/11/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	30/10/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	22/10/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	23/10/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Eric GOOSSENS

Director · since 01 janvier 2011

Active

Anton ROEBBEN

Director

Active

Ended mandates

Eric GOOSSENS

Manager · since 01 janvier 2011

Ended

Anton ROEBBEN

Manager

Ended

Eric Goossens

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/11/2017
KAPITAAL - AANDELEN
PDF
Registered office16/04/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/01/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/11/2009
VERANDERING VAN MAATSCHAPPELIJKE ZETEL
PDF
Registered office14/06/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,5 k €↑
2024
Annual accounts 2024-50,4 k €↓
2023
Annual accounts 2023515,7 k €↑
2022
Annual accounts 2022123,4 k €↓
2021
Annual accounts 2021279,1 k €↑
2020
Annual accounts 202090,4 k €↑
2019
Annual accounts 2019-678 k €↑
2018
Annual accounts 2018-1,1 M €↓
2017
Annual accounts 2017-1,1 M €↓
2016
Annual accounts 201626,1 k €↑
2015
Annual accounts 2015-147,7 k €↓
2014
Annual accounts 201448,1 k €↓
2013
Annual accounts 2013337,8 k €↑
2012
Annual accounts 2012-107,6 k €↓
2011
Annual accounts 201117,3 k €↓
2010
Annual accounts 201018,1 k €↑
2009
Annual accounts 200915,9 k €↑
2008
Annual accounts 20085,8 k €↓
2007
Annual accounts 200730,9 k €↑
2006
Annual accounts 20066,1 k €
02/11/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WALKING THE DOG

Overview

What does WALKING THE DOG do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline