ACTIVE

SUADA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

65,4 k €

+3.3% YoY

Gross margin

101,9 k €

+11.4% YoY

Equity

412,4 k €

+6.3% YoY

What does SUADA do?

SUADA is a Private limited company incorporated in 1999. Its main activity is: Public relations and communication activities. Its registered office is in Pajottegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.205.646

Incorporation

05/11/1999

Legal form

Private limited company

Registered office

Muylebeekstraat 88
1570 Pajottegem · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	101,9 k €	+11.4%	91,4 k €	+17.6%	77,7 k €	-8.8%	85,2 k €	+17.0%	72,8 k €	+4.6%	69,6 k €	-22.6%	89,9 k €	+29.6%	69,4 k €	-16.9%	83,5 k €	+31.0%	63,8 k €	-65.4%	184,4 k €	+90.7%	96,7 k €	+5.9%	91,3 k €	-26.6%	124,4 k €	+16.1%	107,2 k €	-3.4%	110,9 k €	+87.9%	59 k €	-8.8%	64,7 k €	-22.1%	83,1 k €	+22.8%	67,7 k €
EBITDA	99,1 k €	+10.7%	89,5 k €	+17.1%	76,4 k €	-8.6%	83,6 k €	+17.0%	71,5 k €	+4.3%	68,5 k €	-0.9%	69,2 k €	+80.3%	38,4 k €	-28.5%	53,7 k €	+45.1%	37 k €	-74.0%	142,4 k €	+114%	66,6 k €	+28.4%	51,9 k €	-39.0%	85 k €	+21.0%	70,3 k €	+9.6%	64,1 k €	+104%	31,5 k €	-10.5%	35,1 k €	-37.6%	56,4 k €	+82.8%	30,8 k €
Operating result	86,5 k €	+5.9%	81,7 k €	+30.3%	62,7 k €	-15.5%	74,2 k €	+14.9%	64,6 k €	+3.8%	62,2 k €	+6.4%	58,4 k €	+119%	26,7 k €	-32.2%	39,4 k €	+69.4%	23,3 k €	-81.6%	126,6 k €	+112%	59,7 k €	+39.1%	42,9 k €	-42.7%	74,9 k €	+23.4%	60,7 k €	+9.0%	55,6 k €	+163%	21,1 k €	-19.1%	26,1 k €	-47.5%	49,8 k €	+109%	23,8 k €
Net result	65,4 k €	+3.3%	63,3 k €	+34.5%	47,1 k €	-13.6%	54,5 k €	+17.2%	46,5 k €	+3.0%	45,2 k €	+9.9%	41,1 k €	+125%	18,2 k €	-26.9%	24,9 k €	+81.1%	13,8 k €	-83.5%	83,3 k €	+117%	38,4 k €	+35.1%	28,4 k €	-59.8%	70,7 k €	+89.0%	37,4 k €	-0.4%	37,5 k €	+195%	12,7 k €	-19.9%	15,9 k €	+347%	-6,4 k €	-154%	12 k €
Balance sheet
Equity	412,4 k €	+6.3%	388 k €	+5.6%	367,6 k €	+14.7%	320,5 k €	+14.6%	279,7 k €	-1.2%	283,2 k €	+19.0%	238,1 k €	+20.8%	197 k €	+10.2%	178,8 k €	+16.2%	153,9 k €	+9.8%	140,1 k €	+95.0%	71,8 k €	-23.2%	93,5 k €	+43.6%	65,1 k €	+19.6%	54,4 k €	-37.5%	87 k €	+75.9%	49,5 k €	+34.7%	36,7 k €	+76.3%	20,8 k €	-79.6%	102,3 k €
Total assets	542,1 k €	+15.5%	469,5 k €	+12.4%	417,6 k €	+5.9%	394,4 k €	-1.1%	398,7 k €	+7.4%	371,2 k €	+13.2%	327,9 k €	-4.2%	342,4 k €	+9.7%	312,2 k €	+0.7%	310 k €	-4.7%	325,3 k €	+140%	135,4 k €	-2.3%	138,6 k €	-18.9%	170,9 k €	+58.6%	107,7 k €	-23.3%	140,5 k €	+71.4%	81,9 k €	+0.8%	81,3 k €	-35.5%	126 k €	-13.7%	145,9 k €
Cash	74,3 k €	+14.1%	65,1 k €	+4.4%	62,3 k €	-6.5%	66,6 k €	-0.9%	67,2 k €	+75.2%	38,4 k €	+54.0%	24,9 k €	-13.3%	28,8 k €	+4.5%	27,5 k €	-4.1%	28,7 k €	-49.8%	57,2 k €	-46.1%	106 k €	+28.4%	82,5 k €	-5.4%	87,2 k €	+106%	42,4 k €	+1.9%	41,6 k €	+114%	19,5 k €	-42.4%	33,8 k €	-35.2%	52,1 k €	+14.2%	45,7 k €
Debts	110,3 k €	+77.7%	62,1 k €	+103%	30,5 k €	-43.9%	54,5 k €	-45.2%	99,5 k €	+45.2%	68,5 k €	-2.6%	70,4 k €	-44.1%	125,9 k €	+10.5%	114 k €	-16.6%	136,7 k €	-17.6%	165,8 k €	+276%	44,1 k €	+93.0%	22,8 k €	-73.5%	86,4 k €	+155%	33,9 k €	-0.4%	34 k €	+4.8%	32,5 k €	-27.2%	44,6 k €	-57.6%	105,2 k €	+141%	43,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,7 ETP	+16.7%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	-40.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP	0.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Koen Van Impe

Administrator - manager

Active

Ended mandates

Annabelle Felix

Director

Ended

Koen Van Impe

Director

Ended

Koen Van Impe

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	26/09/2025	27/09/2024	23/09/2023	30/09/2022	29/09/2021
General meeting	27/06/2026	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	27/08/2026	Dutch	PDF
Micro model	31/12/2024	28/06/2025	26/09/2025	Dutch	PDF
Micro model	31/12/2023	29/06/2024	27/09/2024	Dutch	PDF
Micro model	31/12/2022	24/06/2023	23/09/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	30/09/2022	Dutch	PDF
Micro model	31/12/2020	26/06/2021	29/09/2021	Dutch	PDF
Micro model	31/12/2019	27/06/2020	28/10/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	30/09/2019	Dutch	PDF
Abridged model	31/12/2017	23/06/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	24/06/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	03/10/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	27/06/2009	14/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	08/10/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	16/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Koen Van Impe

Administrator - manager

Active

Ended mandates

Annabelle Felix

Director

Ended

Koen Van Impe

Director

Ended

Koen Van Impe

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other21/04/2011
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/02/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202565,4 k €↑
2024
Annual accounts 202463,3 k €↑
2023
Annual accounts 202347,1 k €↓
2022
Annual accounts 202254,5 k €↑
2021
Annual accounts 202146,5 k €↑
2020
Annual accounts 202045,2 k €↑
2019
Annual accounts 201941,1 k €↑
2018
Annual accounts 201818,2 k €↓
2017
Annual accounts 201724,9 k €↑
2016
Annual accounts 201613,8 k €↓
2015
Annual accounts 201583,3 k €↑
2014
Annual accounts 201438,4 k €↑
2013
Annual accounts 201328,4 k €↓
2012
Annual accounts 201270,7 k €↑
2011
Annual accounts 201137,4 k €↓
2010
Annual accounts 201037,5 k €↑
2009
Annual accounts 200912,7 k €↓
2008
Annual accounts 200815,9 k €↑
2007
Annual accounts 2007-6,4 k €↓
2006
Annual accounts 200612 k €
05/11/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SUADA

Overview

What does SUADA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline