ACTIVE

LOCANEUF

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

242 k €

-15.5% YoY

Gross margin

1,1 M €

-2.5% YoY

Equity

1,9 M €

+5.0% YoY

Workforce

3,1 ETP

+24.0% YoY

What does LOCANEUF do?

LOCANEUF is a Public limited company incorporated in 1999. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Bastogne. It employs on average 3,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.208.913

Incorporation

04/11/1999

Legal form

Public limited company

Registered office

Chaussée d'Arlon 86
6600 Bastogne · WallonieSee on map

Contributed capital

170 000,00 €

Latest accounts

31/12/2025

Average workforce

3,1 ETP

Activities (NACE)

71310Architectural and engineering activities; technical testing and analysis· main 77310Rental and leasing of agricultural machinery and equipment 77310Rental and leasing of agricultural machinery and equipment 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.71320Architectural and engineering activities; technical testing and analysis+2

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,1 M €	-2.5%	1,1 M €	+17.9%	972,1 k €	-0.4%	975,8 k €	+19.5%	816,6 k €	+14.3%	714,6 k €	-6.3%	763,1 k €	+30.4%	585,1 k €	+11.6%	524,2 k €	+24.5%	421,1 k €	-10.0%	467,6 k €	+8.8%	429,9 k €	+10.9%	387,8 k €	+26.9%	305,6 k €	+35.6%	225,3 k €	+9.7%	205,4 k €	-12.9%	235,8 k €	+18.5%	199 k €	-20.4%	250,2 k €
EBITDA	929,3 k €	-8.1%	1 M €	+19.0%	849 k €	+3.2%	822,7 k €	+17.9%	697,5 k €	+11.5%	625,4 k €	-6.6%	669,4 k €	+24.8%	536,4 k €	+9.5%	489,9 k €	+27.3%	384,9 k €	-11.1%	433,1 k €	+16.4%	372,1 k €	+12.5%	330,7 k €	+31.8%	250,8 k €	+23.2%	203,6 k €	+5.3%	193,4 k €	-14.7%	226,8 k €	+23.6%	183,4 k €	-21.8%	234,7 k €
Operating result	374,1 k €	-19.4%	464,2 k €	+34.8%	344,5 k €	+15.2%	299,1 k €	+12.5%	265,8 k €	+26.7%	209,9 k €	-16.0%	249,8 k €	+63.4%	152,9 k €	-5.9%	162,4 k €	+524%	26 k €	-76.6%	111,1 k €	+49.1%	74,5 k €	-31.6%	108,9 k €	+122%	49,1 k €	+158%	19 k €	-44.1%	33,9 k €	+52.7%	22,2 k €	+167%	-33,1 k €	-168%	48,6 k €
Net result	242 k €	-15.5%	286,4 k €	+50.1%	190,8 k €	+6.3%	179,6 k €	+8.4%	165,7 k €	+14.0%	145,4 k €	-31.7%	212,9 k €	+44.1%	147,7 k €	+24.6%	118,6 k €	+7573%	1,5 k €	-97.6%	64 k €	+80.3%	35,5 k €	-42.3%	61,5 k €	+14.3%	53,8 k €	+45.7%	36,9 k €	+80.5%	20,5 k €	-30.2%	29,3 k €	+167%	-44,1 k €	-322%	19,8 k €
Balance sheet
Equity	1,9 M €	+5.0%	1,8 M €	+18.4%	1,6 M €	+14.0%	1,4 M €	+15.2%	1,2 M €	+16.3%	1 M €	+16.7%	872,4 k €	+32.3%	659,6 k €	+28.9%	511,9 k €	+30.2%	393,3 k €	+0.4%	391,7 k €	+19.5%	327,7 k €	+12.2%	292,2 k €	+20.4%	242,7 k €	+28.5%	188,9 k €	+24.3%	152 k €	+15.6%	131,5 k €	+25.1%	105,1 k €	-30.9%	152 k €
Total assets	3,1 M €	-1.4%	3,2 M €	+18.1%	2,7 M €	+3.2%	2,6 M €	+2.1%	2,5 M €	+4.3%	2,4 M €	+10.6%	2,2 M €	+61.7%	1,4 M €	+22.0%	1,1 M €	+1.5%	1,1 M €	-2.4%	1,1 M €	+7.3%	1,1 M €	+24.2%	846,2 k €	+6.2%	796,5 k €	+28.5%	619,8 k €	+11.3%	556,9 k €	-3.4%	576,6 k €	-16.8%	692,9 k €	-3.2%	715,5 k €
Cash	765,4 k €	+19.5%	640,3 k €	+59.4%	401,7 k €	+0.1%	401,2 k €	-30.8%	580,1 k €	+27.5%	455 k €	-6.2%	485 k €	+81.3%	267,4 k €	+41.3%	189,3 k €	+115%	88 k €	-32.1%	129,7 k €	+98.8%	65,2 k €	+22.0%	53,5 k €	+7.7%	49,7 k €	-32.6%	73,6 k €	+21.6%	60,5 k €	+110%	28,8 k €	+81.8%	15,8 k €	-27.4%	21,8 k €
Debts	1,2 M €	-10.2%	1,3 M €	+17.6%	1,1 M €	-8.6%	1,2 M €	-9.2%	1,4 M €	-4.2%	1,4 M €	+6.7%	1,3 M €	+89.3%	704 k €	+16.2%	605,8 k €	-14.4%	707,8 k €	-3.9%	736,2 k €	+1.7%	723,6 k €	+30.6%	554 k €	+0.0%	553,8 k €	+28.5%	430,9 k €	+6.4%	404,9 k €	-9.0%	445,1 k €	-24.3%	587,6 k €	+4.3%	563,5 k €
Other
Workforce	3,1 ETP	+24.0%	2,5 ETP	+13.6%	2,2 ETP	-21.4%	2,8 ETP	+12.0%	2,5 ETP	+4.2%	2,4 ETP	+20.0%	2,0 ETP	+66.7%	1,2 ETP	+20.0%	1,0 ETP	+11.1%	0,9 ETP		–		–		–		–		0,3 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Bianca Van Walle

Director · since 01 juillet 2024 · until 01 juillet 2030

Active

Christophe Lhermitte

Director · since 22 décembre 2023 · until 22 décembre 2029

Active

Ended mandates

Christophe LHERMITTE

Managing director · since 01 juin 2012 · until 01 juin 2018

Ended

Sophie LHERMITTE

Managing director · since 01 juin 2012 · until 01 juin 2018

Ended

Christophe LHERMITTE

Managing director · since 01 juin 2006 · until 01 juin 2012

Ended

Sophie LHERMITTE

Managing director · since 01 juin 2006 · until 01 juin 2012

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	04/06/2025	03/06/2024	12/07/2023	16/06/2022	21/06/2021
General meeting	01/06/2026	02/06/2025	01/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	20/07/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	04/06/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	03/06/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	12/07/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	16/06/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	21/06/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	08/06/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	03/06/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	01/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	18/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	10/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Bianca Van Walle

Director · since 01 juillet 2024 · until 01 juillet 2030

Active

Christophe Lhermitte

Director · since 22 décembre 2023 · until 22 décembre 2029

Active

Ended mandates

Christophe LHERMITTE

Managing director · since 01 juin 2012 · until 01 juin 2018

Ended

Sophie LHERMITTE

Managing director · since 01 juin 2012 · until 01 juin 2018

Ended

Christophe LHERMITTE

Managing director · since 01 juin 2006 · until 01 juin 2012

Ended

Sophie LHERMITTE

Managing director · since 01 juin 2006 · until 01 juin 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates26/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates17/09/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/11/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/07/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025242 k €↓
2024
Annual accounts 2024286,4 k €↑
2023
Annual accounts 2023190,8 k €↑
2022
Annual accounts 2022179,6 k €↑
2021
Annual accounts 2021165,7 k €↑
2020
Annual accounts 2020145,4 k €↓
2019
Annual accounts 2019212,9 k €↑
2018
Annual accounts 2018147,7 k €↑
2017
Annual accounts 2017118,6 k €↑
2016
Annual accounts 20161,5 k €↓
2015
Annual accounts 201564 k €↑
2014
Annual accounts 201435,5 k €↓
2013
Annual accounts 201361,5 k €↑
2012
Annual accounts 201253,8 k €↑
2011
Annual accounts 201136,9 k €↑
2010
Annual accounts 201020,5 k €↓
2009
Annual accounts 200929,3 k €↑
2008
Annual accounts 2008-44,1 k €↓
2007
Annual accounts 200719,8 k €
04/11/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LOCANEUF

Overview

What does LOCANEUF do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline