ACTIVE

Orise

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

1,3 M €

-45.5% YoY

Revenue

31,4 M €

+4.7% YoY

Equity

28,8 M €

+4.6% YoY

Workforce

166,6 ETP

+4.2% YoY

What does Orise do?

Orise is a Public limited company incorporated in 1999. Its main activity is: Computer programming activities. Its registered office is in Beveren-Kruibeke-Zwijndrecht. It employs on average 166,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.211.881

Incorporation

04/11/1999

Legal form

Public limited company

Registered office

Schaarbeekstraat(MEL) 23C
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

11 820 000,00 €

Latest accounts

31/03/2025

Average workforce

166,6 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 70200Management consultancy activities 70220Business and other management consultancy activities 72220Research and experimental development on social sciences and humanities

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	31,4 M €	+4.7%	29,9 M €	+4.0%	28,8 M €	+11.4%	25,8 M €	+7.5%	24 M €	-1.8%	24,5 M €	+12.7%	21,7 M €	-11.4%	24,5 M €	+21.9%	20,1 M €	+9.7%	18,3 M €	-12.6%	21 M €	+92.5%	10,9 M €	+12.7%	9,7 M €	+53.0%	6,3 M €	+23.1%	5,1 M €	-0.8%	5,2 M €
EBITDA	2,4 M €	-38.2%	3,8 M €	+58.9%	2,4 M €	-22.6%	3,1 M €	+6.1%	2,9 M €	+37.8%	2,1 M €	+22.1%	1,7 M €	+452%	-495,5 k €	-113%	3,7 M €	+50.4%	2,5 M €	+27.1%	1,9 M €	+101%	966,2 k €	-1.2%	977,8 k €	+18.7%	823,6 k €	+17.9%	698,7 k €	-24.3%	922,5 k €
Operating result	2,1 M €	-40.3%	3,6 M €	+63.5%	2,2 M €	-23.2%	2,9 M €	+3.9%	2,8 M €	+36.3%	2 M €	+46.1%	1,4 M €	+287%	-739,6 k €	-121%	3,6 M €	+53.2%	2,3 M €	+36.1%	1,7 M €	+106%	837,4 k €	-4.4%	875,7 k €	+18.2%	741 k €	+19.1%	622 k €	-26.4%	845,3 k €
Net result	1,3 M €	-45.5%	2,3 M €	+61.8%	1,4 M €	-26.7%	1,9 M €	+14.9%	1,7 M €	+44.5%	1,2 M €	+2.7%	1,1 M €	+217%	-975,8 k €	-145%	2,2 M €	+38.2%	1,6 M €	+40.5%	1,1 M €	+94.1%	576,7 k €	+7.1%	538,6 k €	+21.4%	443,6 k €	+13.6%	390,3 k €	-27.2%	536,2 k €
Balance sheet
Equity	28,8 M €	+4.6%	27,5 M €	+28.5%	21,4 M €	+71.4%	12,5 M €	+18.4%	10,6 M €	+19.0%	8,9 M €	+15.2%	7,7 M €	+17.3%	6,6 M €	-0.2%	6,6 M €	+49.4%	4,4 M €	+43.9%	3,1 M €	+24.0%	2,5 M €	+15.9%	2,1 M €	-2.8%	2,2 M €	+6.1%	2,1 M €	+23.4%	1,7 M €
Total assets	38,8 M €	+8.2%	35,9 M €	+14.7%	31,3 M €	+64.3%	19 M €	+13.2%	16,8 M €	+15.3%	14,6 M €	+28.0%	11,4 M €	-6.6%	12,2 M €	-7.9%	13,3 M €	+44.5%	9,2 M €	-3.8%	9,5 M €	+54.2%	6,2 M €	+37.2%	4,5 M €	+21.1%	3,7 M €	+26.6%	2,9 M €	-2.3%	3 M €
Cash	22,2 k €	-57.6%	52,3 k €	+169%	19,5 k €	+533%	3,1 k €	-80.1%	15,5 k €	-98.8%	1,3 M €	-65.1%	3,6 M €	+78.6%	2 M €	-29.1%	2,9 M €	+126%	1,3 M €	+17.8%	1,1 M €	+7.7%	1 M €	-19.5%	1,2 M €	+14.2%	1,1 M €	+52.4%	714,7 k €	-28.7%	1 M €
Debts	10 M €	+21.4%	8,2 M €	-14.9%	9,7 M €	+49.8%	6,5 M €	+4.7%	6,2 M €	+8.7%	5,7 M €	+55.3%	3,7 M €	-34.4%	5,6 M €	-16.3%	6,7 M €	+40.3%	4,7 M €	-26.6%	6,5 M €	+73.9%	3,7 M €	+65.6%	2,2 M €	+57.1%	1,4 M €	+64.4%	869,7 k €	-29.1%	1,2 M €
Other
Workforce	166,6 ETP	+4.2%	159,9 ETP	+7.0%	149,5 ETP	+2.7%	145,5 ETP	+1.8%	142,9 ETP	-0.6%	143,7 ETP	+9.9%	130,8 ETP	+21.6%	107,6 ETP	+27.8%	84,2 ETP	+7.0%	78,7 ETP	+12.6%	69,9 ETP	+28.0%	54,6 ETP	+11.2%	49,1 ETP	+27.9%	38,4 ETP	+19.3%	32,2 ETP	-3.6%	33,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 25 ended

Active mandates

C-REX

Managing director · since 01 décembre 2022 · until 30 novembre 2028 · 0794.229.862

Represented by Jan Coppieters

Active

Syntrix

Managing director · since 01 décembre 2022 · until 30 novembre 2028 · 0794.128.904

Represented by Bart Eeckhout

Active

Ended mandates

ACS Consulting

Managing director · since 28 juin 2016 · until 31 mars 2021 · 0465.086.492

Represented by Stephan HOSTE

Ended

ACS Consulting

Managing director · since 28 juin 2016 · until 30 septembre 2022 · 0465.086.492

Represented by Stephan HOSTE

Ended

ACS Consulting

Managing director · since 28 juin 2016 · until 30 septembre 2022 · 0465.086.492

Represented by Stephan HOSTE

Ended

Wullaert Alain & Co

Managing director · since 28 juin 2016 · until 30 septembre 2022 · 0468.975.006

Represented by Alain WULLAERT

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/11/2025	28/10/2024	05/10/2023	12/09/2023	26/10/2021	14/10/2020
General meeting	30/09/2025	25/10/2024	29/09/2023	30/09/2022	30/09/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full modelCorrection	31/03/2025	30/09/2025	20/11/2025	Dutch	PDF
Full model	31/03/2025	30/09/2025	07/10/2025	Dutch	PDF
Full model	31/03/2024	25/10/2024	28/10/2024	Dutch	PDF
Full model	31/03/2023	29/09/2023	05/10/2023	Dutch	PDF
Full modelCorrection	31/03/2022	30/09/2022	12/09/2023	Dutch	PDF
Full model	31/03/2022	30/09/2022	13/10/2022	Dutch	PDF
Full model	31/03/2021	30/09/2021	26/10/2021	Dutch	PDF
Full model	31/03/2020	30/09/2020	14/10/2020	Dutch	PDF
Full model	31/03/2019	30/09/2019	29/10/2019	Dutch	PDF
Full model	31/03/2018	28/09/2018	25/10/2018	Dutch	PDF
Full model	31/03/2017	29/09/2017	06/10/2017	Dutch	PDF
Full model	31/03/2016	21/10/2016	21/11/2016	Dutch	PDF
Full model	31/12/2015	28/06/2016	15/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	06/07/2015	Dutch	PDF
Full model	31/12/2013	24/06/2014	29/09/2014	Dutch	PDF
Full model	31/12/2012	25/06/2013	26/08/2013	Dutch	PDF
Full model	31/12/2011	29/08/2012	31/08/2012	Dutch	PDF
Full model	31/12/2010	24/08/2011	31/08/2011	Dutch	PDF
Full model	31/12/2009	29/06/2010	22/07/2010	Dutch	PDF
Full model	31/12/2008	30/06/2009	29/07/2009	Dutch	PDF
Full model	31/12/2007	02/06/2008	18/06/2008	Dutch	PDF
Full model	31/12/2006	20/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 25 ended

Active mandates

C-REX

Managing director · since 01 décembre 2022 · until 30 novembre 2028 · 0794.229.862

Represented by Jan Coppieters

Active

Syntrix

Managing director · since 01 décembre 2022 · until 30 novembre 2028 · 0794.128.904

Represented by Bart Eeckhout

Active

Ended mandates

ACS Consulting

Managing director · since 28 juin 2016 · until 31 mars 2021 · 0465.086.492

Represented by Stephan HOSTE

Ended

ACS Consulting

Managing director · since 28 juin 2016 · until 30 septembre 2022 · 0465.086.492

Represented by Stephan HOSTE

Ended

ACS Consulting

Managing director · since 28 juin 2016 · until 30 septembre 2022 · 0465.086.492

Represented by Stephan HOSTE

Ended

Wullaert Alain & Co

Managing director · since 28 juin 2016 · until 30 septembre 2022 · 0468.975.006

Represented by Alain WULLAERT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring06/05/2026
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring19/02/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates02/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates22/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,3 M €↓
2024
Annual accounts 20242,3 M €↑
2023
Annual accounts 20231,4 M €↓
2022
Annual accounts 20221,9 M €↑
2021
Annual accounts 20211,7 M €↑
2020
Annual accounts 20201,2 M €↑
2019
Annual accounts 20191,1 M €↑
2018
Annual accounts 2018-975,8 k €↓
2015
Annual accounts 20152,2 M €↑
2014
Annual accounts 20141,6 M €↑
2013
Annual accounts 20131,1 M €↑
2012
Annual accounts 2012576,7 k €↑
2011
Annual accounts 2011538,6 k €↑
2010
Annual accounts 2010443,6 k €↑
2009
Annual accounts 2009390,3 k €↓
2008
Annual accounts 2008536,2 k €
04/11/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Orise

Overview

What does Orise do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline