PROMOCELL
0467.259.589 · rovalta.com · 23/09/2026
NORMAL SITUATION
PROMOCELL
Financial year 2023 · closed on 31/12/2023
Net result
214 €
+124.4% YoY
Gross margin
44 €
+105.0% YoY
Equity
104,4 k €
+0.2% YoY
Company — Normal situation.
Overview
What does PROMOCELL do?
PROMOCELL is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0467.259.589
Legal form
Public limited company
Contributed capital
6 804 575,00 €
Latest accounts
31/12/2023
Joint committees (1)
- 207
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 44 € | +105% | -876 € | +36.6% | -1,4 k € | -987% | -127 € | +78.6% | -593 € | +30.0% | -847 € | -0.6% | -842 € | -5.3% | -800 € | -5.5% | -758 € | +21.1% | -961 € | -117% | 5,6 k € | +636% | -1 k € | -176% | 1,4 k € | +146% | -2,9 k € | +77.1% | -12,8 k € | – | – | – | |||
| EBITDA | 44 € | +105% | -876 € | +43.9% | -1,6 k € | +50.7% | -3,2 k € | -434% | -593 € | +30.0% | -847 € | -0.6% | -842 € | +57.6% | -2 k € | -162% | -758 € | +21.1% | -961 € | -117% | 5,6 k € | +636% | -1 k € | -176% | 1,4 k € | +127% | -5 k € | +56.6% | -11,5 k € | -9.6% | -10,5 k € | -49.9% | -7 k € | +52.6% | -14,8 k € |
| Operating result | 44 € | +105% | -876 € | +43.9% | -1,6 k € | +50.7% | -3,2 k € | -434% | -593 € | +30.0% | -847 € | -0.6% | -842 € | +57.6% | -2 k € | -162% | -758 € | +21.1% | -961 € | -117% | 5,6 k € | +636% | -1 k € | -176% | 1,4 k € | +127% | -5 k € | +56.6% | -11,5 k € | -9.6% | -10,5 k € | -49.9% | -7 k € | +52.6% | -14,8 k € |
| Net result | 214 € | +124% | -876 € | +43.9% | -1,6 k € | -102% | 75,2 k € | +12780% | -593 € | +30.0% | -847 € | +0.5% | -851 € | +56.9% | -2 k € | -189% | -684 € | +22.7% | -885 € | -114% | 6,4 k € | +27.3% | 5 k € | -53.9% | 10,9 k € | +317% | -5 k € | +45.1% | -9,1 k € | -331% | 4 k € | -48.6% | 7,7 k € | +646% | -1,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 104,4 k € | +0.2% | 104,2 k € | -0.8% | 105,1 k € | -1.5% | 106,6 k € | +239% | 31,5 k € | -1.9% | 32 k € | -2.6% | 32,9 k € | -2.5% | 33,7 k € | -5.5% | 35,7 k € | -1.9% | 36,4 k € | -2.4% | 37,3 k € | -90.2% | 381,8 k € | +1.3% | 376,8 k € | +3.0% | 365,9 k € | -1.4% | 371 k € | -2.4% | 380,1 k € | +1.1% | 376,1 k € | +2.1% | 368,5 k € |
| Total assets | 104,4 k € | +0.2% | 104,2 k € | -2.4% | 106,8 k € | 0.0% | 106,8 k € | +233% | 32 k € | 0.0% | 32 k € | -2.6% | 32,9 k € | -2.5% | 33,7 k € | -5.8% | 35,8 k € | -1.6% | 36,4 k € | -2.4% | 37,3 k € | -90.4% | 388,4 k € | +1.2% | 383,7 k € | +3.0% | 372,5 k € | -2.3% | 381,5 k € | -2.4% | 390,7 k € | +2.2% | 382,4 k € | -8.5% | 417,8 k € |
| Cash | 104,4 k € | +0.2% | 104,2 k € | -2.4% | 106,8 k € | 0.0% | 106,8 k € | +233% | 32 k € | 0.0% | 32 k € | -2.6% | 32,9 k € | -2.5% | 33,7 k € | -2.5% | 34,6 k € | -1.8% | 35,2 k € | -1.9% | 35,9 k € | -90.7% | 385 k € | +8625% | 4,4 k € | +76.9% | 2,5 k € | -99.3% | 376,4 k € | +2356% | 15,3 k € | +115% | 7,1 k € | -48.6% | 13,9 k € |
| Debts | – | – | 1,7 k € | +1229% | 127 € | -78.6% | 593 € | – | – | – | 86 € | – | – | – | 337 € | – | 1,4 k € | +65.7% | 870 € | -13.1% | 1 k € | -97.8% | 44,8 k € | ||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 22 ended
Active mandates
Laurent STAS DE RICHELLE
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/08/2024 | 22/08/2023 | 23/08/2022 | 24/10/2021 | 21/10/2020 | 28/08/2019 |
| General meeting | – | – | – | 01/01/9999 | 01/01/9999 | 01/01/9999 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
24 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | — | 13/08/2024 | French | |
| Micro model | 31/12/2022 | — | 22/08/2023 | French | |
| Micro model | 31/12/2021 | — | 23/08/2022 | French | |
| Micro model | 31/12/2020 | 01/01/9999 | 24/10/2021 | French | |
| Micro model | 31/12/2019 | 01/01/9999 | 21/10/2020 | French | |
| Micro model | 31/12/2018 | 01/01/9999 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 01/01/9999 | 27/09/2018 | French | |
| Micro model | 31/12/2016 | 01/01/9999 | 27/09/2017 | French | |
| Abridged model | 31/12/2015 | 01/01/9999 | 04/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/01/9999 | 18/08/2015 | French | |
| Abridged model | 31/12/2013 | 01/01/9999 | 11/08/2014 | French | |
| Abridged model | 31/12/2012 | 01/01/9999 | 08/08/2013 | French | |
| Abridged model | 31/12/2011 | 01/01/9999 | 17/09/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 28/08/2011 | French | |
| Abridged model | 31/12/2009 | 11/05/2010 | 31/08/2010 | French | |
| Full model | 31/12/2008 | 10/06/2009 | 16/07/2009 | French | |
| Full model | 31/12/2007 | 13/05/2008 | 11/06/2008 | French | |
| Full model | 31/12/2006 | 05/06/2007 | 03/07/2007 | French | |
| Full model | 31/12/2005 | 06/07/2006 | 12/07/2006 | French | |
| Full model | 31/12/2004 | 10/05/2005 | 09/06/2005 | French | |
| Full model | 31/12/2003 | 18/05/2004 | 10/06/2004 | French | |
| Full model | 31/12/2002 | 13/05/2003 | 10/06/2003 | French | |
| Full model | 31/12/2001 | 14/05/2002 | 31/05/2002 | French | |
| Full model | 31/12/2000 | 08/05/2001 | 13/06/2001 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 22 ended
Active mandates
Laurent STAS DE RICHELLE
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution15/10/2025RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023214 €↑
- 2022Annual accounts 2022-876 €↑
- 2021Annual accounts 2021-1,6 k €↓
- 2020Annual accounts 202075,2 k €↑
- 2019Annual accounts 2019-593 €↑
- 2018Annual accounts 2018-847 €↑
- 2017Annual accounts 2017-851 €↑
- 2016Annual accounts 2016-2 k €↓
- 2015Annual accounts 2015-684 €↑
- 2014Annual accounts 2014-885 €↓
- 2013Annual accounts 20136,4 k €↑
- 2012Annual accounts 20125 k €↓
- 2011Annual accounts 201110,9 k €↑
- 2010Annual accounts 2010-5 k €↑
- 2009Annual accounts 2009-9,1 k €↓
- 2008Annual accounts 20084 k €↓
- 2007Annual accounts 20077,7 k €↑
- 2006Annual accounts 2006-1,4 k €