ACTIVE

AHORNI

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result99,4 k €+3 418,4 %over 1 year
Gross margin199,6 k €+240,8 %over 1 year
Equity404,8 k €+32,5 %over 1 year

Identity

Source · BCE/KBO

AHORNI is a Public limited company incorporated in 1999. Its registered office is in Tielt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.260.084
Incorporation
12/11/1999
Legal form
Public limited company
Registered office
Krinkelstraat 1
8760 Tielt · FlandreSee on map
Contributed capital
85 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222020
Income statement
Gross margin199,6 k €58,6 k €67,6 k €57,4 k €60 k €
EBITDA188,2 k €47,1 k €56,1 k €46,7 k €49,6 k €
Operating result153 k €18,3 k €29,4 k €20,3 k €24,2 k €
Net result99,4 k €2,8 k €11,7 k €7 k €6,5 k €
Balance sheet
Equity404,8 k €305,4 k €302,6 k €290,9 k €270,6 k €
Total assets719,1 k €767,7 k €750,9 k €715,2 k €780,5 k €
Cash228,2 k €240,5 k €250,4 k €193,5 k €229,8 k €
Debts201,4 k €352,5 k €447,8 k €343,3 k €443,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 10 ended

Active mandates

Emmanuel Fraeye

Director

Active
Stefaan Fraeye

Director

Active
Verkest Maria

Managing director

Active

Ended mandates

Emmanuel Fraeye

Director · since 12 juin 2024 · until 01 décembre 2029

Ended
Maria Verkest

Managing director · since 12 juin 2024 · until 01 décembre 2029

Ended
Stefaan Fraeye

Director · since 12 juin 2024 · until 01 décembre 2029

Ended
Emmanuel Fraeye

Director · since 11 décembre 2015

Ended

Other companies at this address

Krinkelstraat 1 8760 Tielt
CompanyCBE no.
FRAVERT● Active
0466.229.906

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/02/202607/01/202531/01/202431/01/202331/01/202217/02/2021
General meeting27/12/202507/12/202402/12/202303/12/202204/12/202105/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202527/12/202518/02/2026DutchPDF
Micro model30/06/202407/12/202407/01/2025DutchPDF
Micro model30/06/202302/12/202331/01/2024DutchPDF
Micro model30/06/202203/12/202231/01/2023DutchPDF
Micro model30/06/202104/12/202131/01/2022DutchPDF
Micro model30/06/202005/12/202017/02/2021DutchPDF
Abridged model30/06/201907/12/201930/01/2020DutchPDF
Abridged model30/06/201801/12/201826/02/2019DutchPDF
Abridged model30/06/201702/12/201731/01/2018DutchPDF
Abridged model30/06/201603/12/201609/02/2017DutchPDF
Abridged model30/06/201505/12/201522/01/2016DutchPDF
Abridged model30/06/201406/12/201423/01/2015DutchPDF
Abridged model30/06/201307/12/201313/12/2013DutchPDF
Abridged model30/06/201201/12/201221/12/2012DutchPDF
Abridged model30/06/201103/12/201113/01/2012DutchPDF
Abridged model30/06/201004/12/201002/02/2011DutchPDF
Abridged model30/06/200905/12/200907/12/2009DutchPDF
Abridged model30/06/200806/12/200831/12/2008DutchPDF
Abridged model30/06/200701/12/200729/02/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 10 ended

Active mandates

Emmanuel Fraeye

Director

Active
Stefaan Fraeye

Director

Active
Verkest Maria

Managing director

Active

Ended mandates

Emmanuel Fraeye

Director · since 12 juin 2024 · until 01 décembre 2029

Ended
Maria Verkest

Managing director · since 12 juin 2024 · until 01 décembre 2029

Ended
Stefaan Fraeye

Director · since 12 juin 2024 · until 01 décembre 2029

Ended
Emmanuel Fraeye

Director · since 11 décembre 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/06/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares07/02/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates15/03/2016
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates20/01/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/05/2006
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202599,4 k €↑
  2. 2024
    Annual accounts 20242,8 k €↓
  3. 2023
    Annual accounts 202311,7 k €↑
  4. 2022
    Annual accounts 20227 k €↑
  5. 2020
    Annual accounts 20206,5 k €↑
  6. 2019
    Annual accounts 20191,2 k €↓
  7. 2018
    Annual accounts 201810 k €↑
  8. 2017
    Annual accounts 20172,6 k €↓
  9. 2016
    Annual accounts 20164,7 k €↑
  10. 2015
    Annual accounts 2015-7,3 k €↓
  11. 2014
    Annual accounts 20146,5 k €↓
  12. 2013
    Annual accounts 201326,9 k €↑
  13. 2012
    Annual accounts 20128,2 k €↓
  14. 2011
    Annual accounts 201129,1 k €↑
  15. 2010
    Annual accounts 2010-2,4 k €↓
  16. 2009
    Annual accounts 200940,5 k €↓
  17. 2008
    Annual accounts 200845,1 k €↓
  18. 2007
    Annual accounts 200748,5 k €
  19. 12/11/1999
    IncorporationPublic limited company