ACTIVE

SOMABRI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

155,9 k €

+172.2% YoY

Gross margin

392,4 k €

+296.3% YoY

Equity

803,6 k €

-12.7% YoY

Workforce

0,0 ETP

What does SOMABRI do?

SOMABRI is a Private limited company incorporated in 1999. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.268.794

Incorporation

12/11/1999

Legal form

Private limited company

Registered office

Avenue des Hannetons 47
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70200Management consultancy activities 70220Business and other management consultancy activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	392,4 k €	+296%	99 k €	-11.3%	111,6 k €	+5.2%	106,1 k €	-4.2%	110,8 k €	-27.6%	153 k €	+48.5%	103 k €	-55.3%	230,4 k €	-16.8%	277,1 k €	-24.0%	364,4 k €	-11.8%	413,1 k €	+26.3%	327,2 k €	-1.4%	331,7 k €	+9.8%	302 k €	+3.2%	292,7 k €	-26.0%	395,5 k €	-11.1%	444,7 k €	+87.2%	237,6 k €	+20.9%	196,5 k €	-23.9%	258,3 k €
EBITDA	373 k €	+650%	-67,8 k €	-171%	95,3 k €	+2.7%	92,8 k €	+8.4%	85,6 k €	+6.2%	80,6 k €	+15.1%	70 k €	-67.2%	213,3 k €	-19.8%	265,9 k €	-24.2%	350,9 k €	-12.4%	400,8 k €	+27.3%	314,9 k €	-1.4%	319,5 k €	+10.3%	289,6 k €	+2.7%	281,9 k €	-27.3%	387,8 k €	-10.9%	435,5 k €	+90.3%	228,8 k €	+23.1%	185,9 k €	-26.3%	252,2 k €
Operating result	205,5 k €	+184%	-243,5 k €	-232%	-73,2 k €	+6.4%	-78,2 k €	+8.5%	-85,5 k €	+12.4%	-97,6 k €	-1.9%	-95,8 k €	-305%	46,8 k €	-56.2%	106,8 k €	-40.5%	179,5 k €	-21.9%	229,6 k €	+54.9%	148,2 k €	-5.9%	157,6 k €	+21.9%	129,3 k €	+4.6%	123,6 k €	-47.7%	236,1 k €	-22.5%	304,8 k €	+70.1%	179,2 k €	+57.1%	114,1 k €	-48.1%	219,8 k €
Net result	155,9 k €	+172%	-215,9 k €	-271%	-58,2 k €	-48.0%	-39,3 k €	-99.6%	-19,7 k €	+73.9%	-75,5 k €	-94.1%	-38,9 k €	-230%	29,9 k €	-39.5%	49,3 k €	-51.0%	100,7 k €	-11.7%	114,1 k €	+84.6%	61,8 k €	-40.5%	103,9 k €	+30.7%	79,5 k €	+17.9%	67,4 k €	-20.2%	84,5 k €	-38.5%	137,4 k €	+61.3%	85,2 k €	-55.8%	192,6 k €	+10.3%	174,6 k €
Balance sheet
Equity	803,6 k €	-12.7%	920,2 k €	-25.6%	1,2 M €	-6.7%	1,3 M €	-2.9%	1,4 M €	-1.4%	1,4 M €	-8.6%	1,5 M €	-6.7%	1,6 M €	+1.9%	1,6 M €	+3.2%	1,5 M €	+7.0%	1,4 M €	+8.6%	1,3 M €	+4.9%	1,3 M €	+8.9%	1,2 M €	+7.3%	1,1 M €	-17.7%	1,3 M €	+6.9%	1,2 M €	+12.6%	1,1 M €	+8.4%	1 M €	+23.6%	816,6 k €
Total assets	1,2 M €	-12.0%	1,3 M €	-21.2%	1,7 M €	-9.3%	1,9 M €	-7.5%	2 M €	-8.8%	2,2 M €	-3.7%	2,3 M €	-5.8%	2,5 M €	-2.9%	2,5 M €	-3.1%	2,6 M €	+1.6%	2,6 M €	-1.3%	2,6 M €	-4.9%	2,7 M €	-1.2%	2,8 M €	-2.1%	2,8 M €	-2.8%	2,9 M €	+9.1%	2,7 M €	+94.3%	1,4 M €	+9.6%	1,3 M €	+13.5%	1,1 M €
Cash	45,2 k €	+40.1%	32,3 k €	+15.4%	28 k €	-56.7%	64,6 k €	+49.3%	43,3 k €	-51.5%	89,2 k €	-18.9%	109,9 k €	+49.0%	73,8 k €	-11.1%	83 k €	-33.6%	125,1 k €	+88.4%	66,4 k €	-14.2%	77,4 k €	+15.2%	67,2 k €	+194%	22,8 k €	-0.9%	23 k €	-35.2%	35,5 k €	+121%	16,1 k €	+59.0%	10,1 k €	-44.8%	18,3 k €	-65.3%	52,7 k €
Debts	362,9 k €	-1.7%	369,3 k €	-9.3%	407 k €	-16.3%	486,2 k €	-17.6%	590,3 k €	-22.0%	757,1 k €	+7.7%	703,2 k €	-3.4%	728,2 k €	-11.1%	818,8 k €	-14.7%	959,7 k €	-5.1%	1 M €	-14.4%	1,2 M €	-13.9%	1,4 M €	-8.6%	1,5 M €	-8.2%	1,6 M €	+10.6%	1,5 M €	+5.6%	1,4 M €	+414%	272 k €	+14.0%	238,6 k €	-16.5%	285,7 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		0,1 ETP	-75.0%	0,4 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Marc BRISACK

Director

Active

Sophie OUWERX

Director

Active

Ended mandates

Marc BRISACK

Director · since 22 septembre 2009

Ended

MARC BRISACK

Manager · since 22 septembre 2009

Ended

LAURENCE MASY

Director · until 01 juin 2011

Ended

MARC BRISACK

Managing director · until 01 juin 2011

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	25/06/2025	06/06/2024	20/06/2023	09/06/2022	06/07/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	01/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	09/07/2026	French	PDF
Abridged model	31/12/2024	04/06/2025	25/06/2025	French	PDF
Abridged model	31/12/2023	05/06/2024	06/06/2024	French	PDF
Micro model	31/12/2022	01/06/2023	20/06/2023	French	PDF
Micro model	31/12/2021	02/06/2022	09/06/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	25/06/2020	20/07/2020	French	PDF
Micro model	31/12/2018	06/06/2019	30/07/2019	French	PDF
Micro model	31/12/2017	28/06/2018	13/07/2018	French	PDF
Micro model	31/12/2016	01/06/2017	12/06/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	17/06/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	19/06/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Marc BRISACK

Director

Active

Sophie OUWERX

Director

Active

Ended mandates

Marc BRISACK

Director · since 22 septembre 2009

Ended

MARC BRISACK

Manager · since 22 septembre 2009

Ended

LAURENCE MASY

Director · until 01 juin 2011

Ended

MARC BRISACK

Managing director · until 01 juin 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2009
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates05/08/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025155,9 k €↑
2024
Annual accounts 2024-215,9 k €↓
2023
Annual accounts 2023-58,2 k €↓
2022
Annual accounts 2022-39,3 k €↓
2021
Annual accounts 2021-19,7 k €↑
2020
Annual accounts 2020-75,5 k €↓
2019
Annual accounts 2019-38,9 k €↓
2018
Annual accounts 201829,9 k €↓
2017
Annual accounts 201749,3 k €↓
2016
Annual accounts 2016100,7 k €↓
2015
Annual accounts 2015114,1 k €↑
2014
Annual accounts 201461,8 k €↓
2013
Annual accounts 2013103,9 k €↑
2012
Annual accounts 201279,5 k €↑
2011
Annual accounts 201167,4 k €↓
2010
Annual accounts 201084,5 k €↓
2009
Annual accounts 2009137,4 k €↑
2008
Annual accounts 200885,2 k €↓
2007
Annual accounts 2007192,6 k €↑
2006
Annual accounts 2006174,6 k €
12/11/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOMABRI

Overview

What does SOMABRI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline