ACTIVE

BOPLAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,8 M €

-23.2% YoY

Revenue

45,1 M €

-9.0% YoY

Equity

32,7 M €

+7.9% YoY

Workforce

112,9 ETP

+12.9% YoY

What does BOPLAN do?

BOPLAN is a Private limited company incorporated in 1999. Its main activity is: Manufacture of plastic products. Its registered office is in Wevelgem. It employs on average 112,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.667.088

Incorporation

26/11/1999

Legal form

Private limited company

Registered office

Muizelstraat 12
8560 Wevelgem · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Average workforce

112,9 ETP

Activities (NACE)

22260Manufacture of plastic products· main 22290Manufacture of other plastic products 46739Wholesale of wood, construction materials and sanitary equipment 46831Wholesale trade, except of motor vehicles and motorcycles 46839Wholesale trade, except of motor vehicles and motorcycles 51532Air transport

Joint committees (5)

100
149
14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	45,1 M €	-9.0%	49,6 M €	+2.7%	48,3 M €	+1.0%	47,8 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	9,5 M €	-18.5%	11,7 M €	+5.5%	11,1 M €	+9.0%	10,1 M €	+28.5%	7,9 M €	+53.6%	5,1 M €	+1.4%	5,1 M €	+25.6%	4 M €	+34.6%	3 M €	-13.4%	3,5 M €	+52.3%	2,3 M €	+98.2%	1,1 M €	+71.9%	667,9 k €	+50.7%	443,2 k €	+12.3%	394,5 k €	+38.3%	285,2 k €	-17.1%	344 k €	-34.0%	521,5 k €	+189%	180,7 k €	+92.8%	93,7 k €
Operating result	8,2 M €	-21.4%	10,4 M €	+2.9%	10,1 M €	+18.2%	8,6 M €	+13.9%	7,5 M €	+80.8%	4,2 M €	+5.0%	4 M €	+7.5%	3,7 M €	+37.7%	2,7 M €	-13.1%	3,1 M €	+56.7%	2 M €	+114%	921,1 k €	+79.5%	513,2 k €	+65.9%	309,4 k €	+18.7%	260,6 k €	+33.9%	194,6 k €	-52.3%	407,9 k €	+25.8%	324,3 k €	+116%	150,1 k €	+128%	65,9 k €
Net result	6,8 M €	-23.2%	8,9 M €	+8.1%	8,2 M €	+15.1%	7,2 M €	+8.6%	6,6 M €	+88.0%	3,5 M €	-7.9%	3,8 M €	+37.7%	2,8 M €	+7.4%	2,6 M €	-15.2%	3 M €	+53.8%	2 M €	+257%	552,7 k €	+71.7%	321,9 k €	+39.9%	230,1 k €	+54.1%	149,3 k €	+25.8%	118,7 k €	-53.9%	257,3 k €	+42.9%	180,1 k €	+106%	87,6 k €	+181%	31,2 k €
Balance sheet
Equity	32,7 M €	+7.9%	30,3 M €	+18.8%	25,5 M €	+21.8%	20,9 M €	+52.0%	13,8 M €	-2.9%	14,2 M €	+7.6%	13,2 M €	+27.1%	10,4 M €	+36.3%	7,6 M €	+29.1%	5,9 M €	+65.9%	3,6 M €	+125%	1,6 M €	+377%	331,4 k €	-67.9%	1 M €	+28.7%	802,6 k €	+22.4%	655,6 k €	+21.6%	539,4 k €	+41.0%	382,6 k €	+88.9%	202,5 k €	+72.6%	117,3 k €
Total assets	38,2 M €	+5.4%	36,2 M €	+19.9%	30,2 M €	+11.4%	27,1 M €	+24.7%	21,7 M €	+16.0%	18,7 M €	+2.2%	18,3 M €	+41.1%	13 M €	+16.2%	11,2 M €	+17.0%	9,6 M €	+48.5%	6,4 M €	+50.4%	4,3 M €	+22.5%	3,5 M €	+30.7%	2,7 M €	+10.4%	2,4 M €	+6.5%	2,3 M €	+99.0%	1,1 M €	-0.6%	1,1 M €	+23.2%	932,6 k €	+65.6%	563,1 k €
Cash	7,6 M €	+59.0%	4,8 M €	+5.5%	4,5 M €	-34.8%	7 M €	+30.6%	5,3 M €	+48.2%	3,6 M €	-24.5%	4,8 M €	+67.9%	2,8 M €	+32.0%	2,1 M €	+26.2%	1,7 M €	+65.4%	1 M €	+341%	233,7 k €	+50.5%	155,3 k €	+78.9%	86,8 k €	+1.5%	85,5 k €	-79.7%	421,8 k €	+20.1%	351,1 k €	+132%	151,1 k €	-20.5%	190,1 k €	+385%	39,2 k €
Debts	5,5 M €	-3.0%	5,7 M €	+22.7%	4,6 M €	-24.8%	6,1 M €	-20.9%	7,8 M €	+70.5%	4,6 M €	-10.1%	5,1 M €	+99.6%	2,5 M €	-28.9%	3,6 M €	+0.9%	3,5 M €	+23.0%	2,9 M €	+6.8%	2,7 M €	-14.7%	3,2 M €	+92.8%	1,6 M €	+1.3%	1,6 M €	+0.1%	1,6 M €	+168%	602,3 k €	-21.4%	766,2 k €	+5.0%	729,6 k €	+63.9%	445,2 k €
Other
Workforce	112,9 ETP	+12.9%	100,0 ETP	+6.5%	93,9 ETP	+15.1%	81,6 ETP	+36.2%	59,9 ETP	+16.5%	51,4 ETP	+12.0%	45,9 ETP	+17.1%	39,2 ETP	+17.4%	33,4 ETP	+17.2%	28,5 ETP	+27.8%	22,3 ETP	+33.5%	16,7 ETP	+50.5%	11,1 ETP	+2.8%	10,8 ETP	+44.0%	7,5 ETP	+66.7%	4,5 ETP	+15.4%	3,9 ETP	+95.0%	2,0 ETP	+100%	1,0 ETP	+11.1%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

BOPLAN INDUSTRIES

Director · since 13 juillet 2023 · 0668.497.571

Represented by Xavier Ramon

Active

Ended mandates

BOPLAN INDUSTRIES

Director · since 30 juin 2017 · 0668.497.571

Represented by Xavier Ramon

Ended

BOPLAN INDUSTRIES

Manager · since 30 juin 2017 · 0668.497.571

Represented by Xavier Ramon

Ended

BOPLAN INDUSTRIES

Director · 0668.497.571

Represented by Xavier Ramon

Ended

BOPLAN INDUSTRIES

Manager · 0668.497.571

Represented by Xavier Ramon

Ended

At this address

Other companies at this address

Company	CBE no.
BOPLAN GROUP● Active	0676.376.347
BOPLAN INDUSTRIES● Active	0668.497.571

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	07/07/2025	27/09/2024	30/06/2023	29/07/2022	27/07/2021
General meeting	28/05/2026	30/06/2025	24/06/2024	26/06/2023	30/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	28/05/2026	03/06/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	07/07/2025	Dutch	PDF
Full modelCorrection	31/12/2023	24/06/2024	27/09/2024	Dutch	PDF
Full model	31/12/2023	24/06/2024	03/07/2024	Dutch	PDF
Full model	31/12/2022	26/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	27/07/2021	Dutch	PDF
Abridged modelCorrection	31/12/2019	27/08/2020	11/12/2020	Dutch	PDF
Abridged model	31/12/2019	27/08/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/08/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	02/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	28/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	21/08/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	17/07/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	21/06/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	08/06/2009	Dutch	PDF
Abridged model	31/12/2007	29/05/2008	10/06/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	11/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

BOPLAN INDUSTRIES

Director · since 13 juillet 2023 · 0668.497.571

Represented by Xavier Ramon

Active

Ended mandates

BOPLAN INDUSTRIES

Director · since 30 juin 2017 · 0668.497.571

Represented by Xavier Ramon

Ended

BOPLAN INDUSTRIES

Manager · since 30 juin 2017 · 0668.497.571

Represented by Xavier Ramon

Ended

BOPLAN INDUSTRIES

Director · 0668.497.571

Represented by Xavier Ramon

Ended

BOPLAN INDUSTRIES

Manager · 0668.497.571

Represented by Xavier Ramon

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/07/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/04/2023
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Restructuring24/07/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring09/06/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares23/01/2017
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other12/11/2015
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares22/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,8 M €↓
2024
Annual accounts 20248,9 M €↑
2023
Annual accounts 20238,2 M €↑
2022
Annual accounts 20227,2 M €↑
2021
Annual accounts 20216,6 M €↑
2020
Annual accounts 20203,5 M €↓
2019
Annual accounts 20193,8 M €↑
2018
Annual accounts 20182,8 M €↑
2017
Annual accounts 20172,6 M €↓
2016
Annual accounts 20163 M €↑
2015
Annual accounts 20152 M €↑
2014
Annual accounts 2014552,7 k €↑
2013
Annual accounts 2013321,9 k €↑
2012
Annual accounts 2012230,1 k €↑
2011
Annual accounts 2011149,3 k €↑
2010
Annual accounts 2010118,7 k €↓
2009
Annual accounts 2009257,3 k €↑
2008
Annual accounts 2008180,1 k €↑
2007
Annual accounts 200787,6 k €↑
2006
Annual accounts 200631,2 k €
26/11/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOPLAN

Overview

What does BOPLAN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline