ACTIVE

BOPLAN INDUSTRIES

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
4,3 M €
-5.3% YoY
Revenue
5,5 M €
+13.6% YoY
Equity
35,4 M €
+14.0% YoY
Workforce
27,5 ETP
+12.7% YoY

What does BOPLAN INDUSTRIES do?

BOPLAN INDUSTRIES is a Private limited company incorporated in 2016. Its main activity is: Activities of head offices. Its registered office is in Wevelgem. It employs on average 27,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0668.497.571
Incorporation
27/12/2016
Legal form
Private limited company
Registered office
Muizelstraat 12
8560 Wevelgem · FlandreSee on map
Contributed capital
9 768 251,12 €
Latest accounts
31/12/2025
Average workforce
27,5 ETP
Activities (NACE)
70100Activities of head offices· main70200Management consultancy activities70220Business and other management consultancy activities64200Activities of holding companies64210Activities of holding companies
Joint committees (1)
  • 200
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Revenue5,5 M €4,8 M €3,7 M €4,9 M €–––––
EBITDA408,2 k €404,9 k €272,9 k €2,5 M €1,3 M €1,4 M €219,4 k €292,4 k €32,8 k €
Operating result279 k €290,3 k €165,4 k €2,4 M €1,2 M €1,3 M €160,2 k €256,1 k €557,9 €
Net result4,3 M €4,6 M €5,8 M €3 M €5,9 M €2,6 M €370,9 k €203 k €370 €
Balance sheet
Equity35,4 M €31,1 M €26,5 M €20,7 M €17,6 M €21,7 M €19,1 M €18,8 M €18,8 M €
Total assets45,5 M €42,1 M €31,1 M €25,5 M €22,2 M €22,5 M €20,3 M €19,5 M €19,5 M €
Cash5,9 M €1 M €3,8 M €3,1 M €358,8 k €1,1 M €101,3 k €220,4 k €201,1 k €
Debts10,1 M €11 M €4,6 M €4,8 M €4,6 M €840,2 k €1,2 M €684,7 k €743,1 k €
Other
Workforce27,5 ETP24,4 ETP21,4 ETP16,7 ETP12,6 ETP7,8 ETP4,7 ETP2,0 ETP0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Xavier Ramon

Director · since 15 décembre 2021

Active

Ended mandates

Xavier Ramon

Director

Ended
Xavier Ramon

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BOPLAN● Active
0467.667.088
BOPLAN GROUP● Active
0676.376.347
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/06/202607/07/202503/07/202430/06/202329/07/202227/07/2021
General meeting28/05/202630/06/202524/06/202426/06/202330/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202528/05/202603/06/2026DutchPDF
Full model31/12/202430/06/202507/07/2025DutchPDF
Full model31/12/202324/06/202403/07/2024DutchPDF
Full model31/12/202226/06/202330/06/2023DutchPDF
Abridged model31/12/202130/06/202229/07/2022DutchPDF
Abridged model31/12/202028/06/202127/07/2021DutchPDF
Abridged model31/12/201927/08/202031/08/2020DutchPDF
Abridged model31/12/201828/06/201926/07/2019DutchPDF
Abridged model31/12/201730/08/201831/08/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Xavier Ramon

Director · since 15 décembre 2021

Active

Ended mandates

Xavier Ramon

Director

Ended
Xavier Ramon

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/12/2021
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/12/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254,3 M €↓
  2. 2024
    Annual accounts 20244,6 M €↓
  3. 2023
    Annual accounts 20235,8 M €↑
  4. 2022
    Annual accounts 20223 M €↓
  5. 2021
    Annual accounts 20215,9 M €↑
  6. 2020
    Annual accounts 20202,6 M €↑
  7. 2019
    Annual accounts 2019370,9 k €↑
  8. 2018
    Annual accounts 2018203 k €↑
  9. 2017
    Annual accounts 2017370 €
  10. 27/12/2016
    IncorporationPrivate limited company