ACTIVE

LE COEUR JOYEUX

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result181,3 €+101,7 %over 1 year
Gross margin223 k €+31,3 %over 1 year
Equity88,3 k €+0,2 %over 1 year

Identity

Source · BCE/KBO

LE COEUR JOYEUX is a Private company with limited liability incorporated in 1999. Its main activity is: Beverage serving activities. Its registered office is in Tournai.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.852.279
Incorporation
02/12/1999
Legal form
Private company with limited liability
Registered office
Chaussée de Lille(OR) 456
7501 Tournai · WallonieSee on map
Contributed capital
24 789,35 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin223 k €169,9 k €178,4 k €90,9 k €69,2 k €
EBITDA49,1 k €31,3 k €47,1 k €83 k €66,5 k €
Operating result6,8 k €-376,9 €12,2 k €58 k €47,6 k €
Net result181,3 €-10,5 k €8 k €38,1 k €42,1 k €
Balance sheet
Equity88,3 k €88,1 k €98,6 k €90,6 k €52,5 k €
Total assets257,2 k €211,6 k €157,9 k €159 k €98,9 k €
Cash53,4 k €29,6 k €31,6 k €55,9 k €16,8 k €
Debts168,9 k €123,5 k €59,3 k €68,4 k €46,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Axel Callewaert

Managing director

Active

Ended mandates

Axel Callewaert

Administrator - manager

Ended
Benjamin Gerardi

Manager

Ended
Sébastien LEMAIRE

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/01/202614/01/202526/01/202427/01/202331/01/202208/01/2021
General meeting26/12/202527/12/202429/12/202330/12/202227/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202526/12/202520/01/2026FrenchPDF
Micro model30/06/202427/12/202414/01/2025FrenchPDF
Micro model30/06/202329/12/202326/01/2024FrenchPDF
Micro model30/06/202230/12/202227/01/2023FrenchPDF
Micro model30/06/202127/12/202131/01/2022FrenchPDF
Micro model30/06/202028/12/202008/01/2021FrenchPDF
Micro model30/06/201927/12/201913/01/2020FrenchPDF
Micro model30/06/201828/12/201825/01/2019FrenchPDF
Abridged model30/06/201729/12/201706/02/2018FrenchPDF
Abridged model30/06/201630/12/201628/02/2017FrenchPDF
Abridged model31/12/201430/06/201511/08/2015FrenchPDF
Abridged model31/12/201330/06/201415/08/2014FrenchPDF
Abridged model31/12/201230/06/201330/08/2013FrenchPDF
Abridged model31/12/201130/06/201229/08/2012FrenchPDF
Abridged model31/12/201030/06/201131/08/2011FrenchPDF
Abridged model31/12/200930/06/201025/08/2010FrenchPDF
Abridged model31/12/200830/06/200927/07/2009FrenchPDF
Abridged model31/12/200702/06/200828/08/2008FrenchPDF
Abridged model31/12/200604/06/200717/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Axel Callewaert

Managing director

Active

Ended mandates

Axel Callewaert

Administrator - manager

Ended
Benjamin Gerardi

Manager

Ended
Sébastien LEMAIRE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/01/2016
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office18/04/2008
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025181,3 €↑
  2. 2024
    Annual accounts 2024-10,5 k €↓
  3. 2023
    Annual accounts 20238 k €↓
  4. 2022
    Annual accounts 202238,1 k €↓
  5. 2021
    Annual accounts 202142,1 k €↑
  6. 2020
    Annual accounts 20207,3 k €↑
  7. 2019
    Annual accounts 20193,8 k €↑
  8. 2018
    Annual accounts 20182,1 k €↓
  9. 2017
    Annual accounts 20173,1 k €↑
  10. 2016
    Annual accounts 2016-2,7 k €↓
  11. 2014
    Annual accounts 2014-569 €↑
  12. 2013
    Annual accounts 2013-718 €↑
  13. 2012
    Annual accounts 2012-10,9 k €↓
  14. 2011
    Annual accounts 2011-79 €↑
  15. 2010
    Annual accounts 2010-9,8 k €↓
  16. 2009
    Annual accounts 2009447 €↑
  17. 2008
    Annual accounts 2008-3,4 k €↑
  18. 2007
    Annual accounts 2007-3,7 k €↓
  19. 2006
    Annual accounts 2006102 €
  20. 02/12/1999
    IncorporationPrivate company with limited liability