ACTIVE

DUBOIS-MAHIAT

Financial year 2025 · Closed on 31/12/2025

Net result57,9 k €-9,2 %over 1 year
Gross margin148,4 k €-3,2 %over 1 year
Equity369,1 k €-1,7 %over 1 year

Identity

Source · BCE/KBO

DUBOIS-MAHIAT is a Private limited company incorporated in 1999. Its main activity is: Warehousing and support activities for transportation. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.853.467
Incorporation
02/12/1999
Legal form
Private limited company
Registered office
Rue Victor Genot(BL) 28
5001 Namur · WallonieSee on map
Contributed capital
18 600,02 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin148,4 k €153,3 k €101,2 k €116 k €63,6 k €
EBITDA139,5 k €144,8 k €92,5 k €106,5 k €56,3 k €
Operating result81,2 k €94,4 k €34,6 k €47,2 k €8 k €
Net result57,9 k €63,8 k €22,1 k €28,8 k €-1,1 k €
Balance sheet
Equity369,1 k €375,4 k €359,1 k €393 k €386,3 k €
Total assets654,1 k €695,3 k €697,4 k €761 k €784,3 k €
Cash20 k €29,5 k €11,4 k €28,4 k €42,6 k €
Debts251,1 k €283,3 k €298,8 k €325,7 k €353 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Bertrand DUBOIS

Director · since 29 novembre 1999

Active
Françoise MAHIAT

Director

Active

Ended mandates

Bertrand DUBOIS

Mandate

Ended
Bertrand DUBOIS

Director

Ended
Bertrand DUBOIS

Manager

Ended
Françoise MAHIAT

Mandate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/09/202629/08/202530/08/202429/09/202323/08/202205/08/2021
General meeting26/05/202626/05/202527/05/202430/05/202330/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/05/202610/09/2026FrenchPDF
Micro model31/12/202426/05/202529/08/2025FrenchPDF
Micro model31/12/202327/05/202430/08/2024FrenchPDF
Micro model31/12/202230/05/202329/09/2023FrenchPDF
Micro model31/12/202130/05/202223/08/2022FrenchPDF
Micro model31/12/202031/05/202105/08/2021FrenchPDF
Micro model31/12/201925/05/202001/07/2020FrenchPDF
Micro model31/12/201827/05/201930/09/2019FrenchPDF
Micro model31/12/201728/05/201830/08/2018FrenchPDF
Micro model31/12/201629/05/201731/08/2017FrenchPDF
Abridged model31/12/201518/05/201619/05/2016FrenchPDF
Abridged model31/12/201425/05/201527/05/2015FrenchPDF
Abridged model31/12/201320/08/201428/08/2014FrenchPDF
Abridged model31/12/201227/05/201304/06/2013FrenchPDF
Abridged model31/12/201130/06/201224/07/2012FrenchPDF
Abridged model31/12/201030/06/201129/07/2011FrenchPDF
Abridged model31/12/200930/06/201028/07/2010FrenchPDF
Abridged model31/12/200830/06/200928/07/2009FrenchPDF
Abridged model31/12/200730/06/200829/07/2008FrenchPDF
Abridged model31/12/200630/06/200727/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Bertrand DUBOIS

Director · since 29 novembre 1999

Active
Françoise MAHIAT

Director

Active

Ended mandates

Bertrand DUBOIS

Mandate

Ended
Bertrand DUBOIS

Director

Ended
Bertrand DUBOIS

Manager

Ended
Françoise MAHIAT

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office27/07/2017
    SIEGE SOCIAL
    PDF
  • Registered office28/09/2005
    SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates10/11/2003
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/04/2003
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202557,9 k €↓
  2. 2024
    Annual accounts 202463,8 k €↑
  3. 2023
    Annual accounts 202322,1 k €↓
  4. 2022
    Annual accounts 202228,8 k €↑
  5. 2021
    Annual accounts 2021-1,1 k €↓
  6. 2020
    Annual accounts 202016,9 k €↓
  7. 2019
    Annual accounts 201991,2 k €↑
  8. 2018
    Annual accounts 2018-6,2 k €↑
  9. 2017
    Annual accounts 2017-23,9 k €↓
  10. 2016
    Annual accounts 2016-20 k €↓
  11. 2015
    Annual accounts 201519,4 k €↑
  12. 2014
    Annual accounts 201417,9 k €↑
  13. 2013
    Annual accounts 20133,3 k €↑
  14. 2012
    Annual accounts 2012551,5 €↓
  15. 2011
    Annual accounts 201128,3 k €↑
  16. 2010
    Annual accounts 201012,9 k €↑
  17. 2009
    Annual accounts 20098,3 k €↑
  18. 2008
    Annual accounts 2008-7,9 k €↑
  19. 2007
    Annual accounts 2007-17,8 k €↑
  20. 2006
    Annual accounts 2006-47,1 k €
  21. 02/12/1999
    IncorporationPrivate limited company