ACTIVE

United Private Real Estate

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-264,3 k €

-234.2% YoY

Gross margin

-6,2 k €

-17.5% YoY

Equity

15,2 M €

-1.7% YoY

What does United Private Real Estate do?

United Private Real Estate is a Private limited company incorporated in 1999. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.939.084

Incorporation

06/12/1999

Legal form

Private limited company

Registered office

Avenue Le Nôtre (André) 10
1410 Waterloo · WallonieSee on map

Contributed capital

16 435 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-6,2 k €	-17.5%	-5,2 k €	+23.0%	-6,8 k €	-59.7%	-4,3 k €	+17.2%	-5,1 k €	+7.9%	-5,6 k €	-31.0%	-4,3 k €	+6.7%	-4,6 k €	+27.0%	-6,3 k €	+47.6%	-12 k €	-43.7%	-8,3 k €	+33.4%	-12,5 k €	-148%	-5 k €	-9.3%	-4,6 k €	+29.3%	-6,5 k €	+13.3%	-7,5 k €	+70.8%	-25,7 k €	-240%	-7,6 k €	+14.4%	-8,8 k €	+40.9%	-15 k €
EBITDA	-7,2 k €	+84.6%	-46,6 k €	-497%	-7,8 k €	-51.2%	-5,2 k €	+14.7%	-6 k €	+6.4%	-6,5 k €	-23.8%	-5,2 k €	+4.1%	-5,4 k €	+24.5%	-7,2 k €	+43.8%	-12,8 k €	-38.2%	-9,3 k €	+30.6%	-13,4 k €	-126%	-5,9 k €	-7.8%	-5,5 k €	+25.7%	-7,4 k €	+7.3%	-8 k €	+70.2%	-26,7 k €	-214%	-8,5 k €	+13.0%	-9,8 k €	+39.0%	-16 k €
Operating result	-7,2 k €	+84.6%	-46,6 k €	-497%	-7,8 k €	-51.2%	-5,2 k €	+14.7%	-6 k €	+6.4%	-6,5 k €	-23.8%	-5,2 k €	+4.1%	-5,4 k €	+24.5%	-7,2 k €	+43.8%	-12,8 k €	-38.2%	-9,3 k €	+30.6%	-13,4 k €	-126%	-5,9 k €	-7.8%	-5,5 k €	+25.7%	-7,4 k €	+7.3%	-8 k €	+70.2%	-26,7 k €	-214%	-8,5 k €	+13.0%	-9,8 k €	+39.0%	-16 k €
Net result	-264,3 k €	-234%	-79,1 k €	-154%	-31,1 k €	+77.2%	-136,5 k €	-319%	62,4 k €	+1326%	4,4 k €	-91.7%	52,4 k €	+16.2%	45,1 k €	-11.9%	51,2 k €	+149%	-104,2 k €	+75.5%	-425,8 k €	-12209%	-3,5 k €	+5.2%	-3,7 k €	+33.7%	-5,5 k €	+32.8%	-8,2 k €	+64.9%	-23,3 k €	+23.5%	-30,5 k €	-967%	-2,9 k €	+71.0%	-9,9 k €	+39.9%	-16,4 k €
Balance sheet
Equity	15,2 M €	-1.7%	15,5 M €	-0.5%	15,6 M €	-0.2%	15,6 M €	-0.9%	15,7 M €	+0.4%	15,7 M €	+0.0%	15,7 M €	+0.3%	15,6 M €	+0.3%	15,6 M €	+0.3%	15,5 M €	-0.7%	15,6 M €	-2.7%	16 M €	-0.0%	16 M €	-0.0%	16 M €	-0.0%	16,1 M €	-0.1%	16,1 M €	-0.1%	16,1 M €	+6392%	-255,7 k €	-1.1%	-252,8 k €	-4.1%	-243 k €
Total assets	29,4 M €	-2.3%	30,1 M €	-3.1%	31,1 M €	+1.6%	30,6 M €	+5.5%	29 M €	+1.9%	28,5 M €	-1.7%	29 M €	+1.0%	28,7 M €	-0.6%	28,8 M €	-0.2%	28,9 M €	-10.6%	32,3 M €	+16.9%	27,7 M €	+41.0%	19,6 M €	+20.1%	16,3 M €	-0.0%	16,3 M €	-4.3%	17,1 M €	+4.1%	16,4 M €	+5158%	311,9 k €	-88.2%	2,6 M €	-0.8%	2,7 M €
Cash	2,2 k €	-97.2%	77,3 k €	+2753%	2,7 k €	-55.7%	6,1 k €	+175%	2,2 k €	-19.1%	2,7 k €	+21.8%	2,3 k €	+1615%	131,5 €	-94.5%	2,4 k €	-3.0%	2,4 k €	-22.4%	3,1 k €	+384%	650 €	-4.6%	681,2 €	-4.4%	712,4 €	-4.1%	742,8 €	+7328%	10 €	-99.7%	3,7 k €		–		5,5 k €	+142%	2,3 k €
Debts	13,3 M €	+0.2%	13,3 M €	-8.6%	14,5 M €	+3.2%	14,1 M €	+10.8%	12,7 M €	+1.1%	12,6 M €	-1.5%	12,7 M €	+0.8%	12,6 M €	-0.8%	12,7 M €	-1.2%	12,9 M €	-20.7%	16,3 M €	+40.3%	11,6 M €	+225%	3,6 M €	+1167%	281 k €	+1.1%	278,1 k €	-72.3%	1 M €	+222%	311,4 k €	-45.1%	566,7 k €	-80.4%	2,9 M €	-0.4%	2,9 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Joël VATURI

Director · since 20 avril 2015

Active

Ended mandates

Joël VATURI

Manager · since 20 avril 2015

Ended

Alain VASSEUR

Director · since 30 juin 2009 · until 29 avril 2015

Ended

Alain VASSEUR

Manager · since 30 juin 2009 · until 29 avril 2015

Ended

Alain VASSEUR

Manager · since 30 juin 2009 · until 31 mars 2016

Ended

At this address

Other companies at this address

Company	CBE no.
ANIMATED VENTURES● Active	0862.267.345
SPW BELGIQUE● Active	0885.895.456

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/08/2026	28/08/2025	29/07/2024	29/08/2023	22/08/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	28/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	13/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	29/07/2024	French	PDF
Micro model	31/12/2022	28/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	22/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	28/10/2020	French	PDF
Micro model	31/12/2018	30/06/2019	20/08/2019	French	PDF
Micro model	31/12/2017	27/06/2018	24/09/2018	French	PDF
Micro model	31/12/2016	30/06/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	27/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	13/10/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	24/02/2015	French	PDF
Abridged model	31/12/2012	26/06/2013	31/10/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	20/12/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	18/08/2009	French	PDF
Abridged model	31/12/2007	30/04/2008	27/08/2008	French	PDF
Abridged modelCorrection	31/12/2006	25/04/2007	07/09/2007	French	PDF
Abridged model	31/12/2006	25/04/2007	07/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Joël VATURI

Director · since 20 avril 2015

Active

Ended mandates

Joël VATURI

Manager · since 20 avril 2015

Ended

Alain VASSEUR

Director · since 30 juin 2009 · until 29 avril 2015

Ended

Alain VASSEUR

Manager · since 30 juin 2009 · until 29 avril 2015

Ended

Alain VASSEUR

Manager · since 30 juin 2009 · until 31 mars 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office21/01/2020
SIEGE SOCIAL
PDF
Registered office22/12/2017
SIEGE SOCIAL
PDF
Mandates27/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates13/05/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office09/11/2012
SIEGE SOCIAL
PDF
Registered office24/01/2011
Transfert du siège social
PDF
Capital / shares14/01/2010
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-264,3 k €↓
2024
Annual accounts 2024-79,1 k €↓
2023
Annual accounts 2023-31,1 k €↑
2022
Annual accounts 2022-136,5 k €↓
2021
Annual accounts 202162,4 k €↑
2020
Annual accounts 20204,4 k €↓
2019
Annual accounts 201952,4 k €↑
2018
Annual accounts 201845,1 k €↓
2017
Annual accounts 201751,2 k €↑
2016
Annual accounts 2016-104,2 k €↑
2015
Annual accounts 2015-425,8 k €↓
2014
Annual accounts 2014-3,5 k €↑
2013
Annual accounts 2013-3,7 k €↑
2012
Annual accounts 2012-5,5 k €↑
2011
Annual accounts 2011-8,2 k €↑
2010
Annual accounts 2010-23,3 k €↑
2009
Annual accounts 2009-30,5 k €↓
2008
Annual accounts 2008-2,9 k €↑
2007
Annual accounts 2007-9,9 k €↑
2006
Annual accounts 2006-16,4 k €
06/12/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

United Private Real Estate

Overview

What does United Private Real Estate do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline