ACTIVE

MYRSENE

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result1,6 k €-5,8 %over 1 year
Gross margin25,9 k €-10,9 %over 1 year
Equity2,1 M €+0,1 %over 1 year
Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

MYRSENE is a Public limited company incorporated in 1999. Its main activity is: Activities of holding companies. Its registered office is in Ixelles. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.998.274
Incorporation
07/12/1999
Legal form
Public limited company
Registered office
Avenue Louise 207 box 4
1050 Ixelles · BruxellesSee on map
Contributed capital
1 975 000,00 €
Latest accounts
30/09/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin25,9 k €29 k €50,7 k €158,3 k €492,2 k €
EBITDA2,2 k €2,3 k €4,6 k €1,6 k €-7,1 k €
Operating result2,2 k €2,3 k €4,6 k €1,6 k €-7,1 k €
Net result1,6 k €1,7 k €2,6 k €657,3 €-7,1 k €
Balance sheet
Equity2,1 M €2,1 M €2,1 M €2,1 M €2,1 M €
Total assets2,2 M €2,2 M €2,2 M €2,4 M €2,7 M €
Cash89 €104 €4,5 k €69,9 k €10 k €
Debts21,4 k €23,1 k €85,8 k €296,3 k €519,4 k €
Other
Workforce1,0 ETP1,0 ETP1,5 ETP1,9 ETP0,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 16 ended

Active mandates

Francine Vanderheere

Mandate

Active
Willy Orgaer

Mandate

Active

Ended mandates

Francine Vanderheere

Managing director · since 08 décembre 2018 · until 08 décembre 2024

Ended
Willy Orgaer

Managing director · since 08 décembre 2018 · until 08 décembre 2024

Ended
Francine Vanderheere

Managing director · since 08 décembre 2012 · until 08 décembre 2018

Ended
Willy Orgaer

Director · since 08 décembre 2012 · until 08 décembre 2018

Ended

Other companies at this address

Avenue Louise 207 1050 Ixelles
CompanyCBE no.
A.A.C. FIDUCIAIRE● Active
0450.671.304
ACN CONSULT● Active
0744.372.951
ADM SERVICES● Active
0882.828.474
African Diaspora Network in Europe asbl● Active
0643.517.893
AKTIS● Active
0474.228.347
ALL-IN-ONE GROUP● Active
0748.695.191
Arenozen● Active
1006.604.929
ARKALYS● Active
1031.776.231
ARROW INVEST● Active
0840.436.308
Arte & Carrelage● Active
0791.443.784
AXXON MEDIA● Active
0666.686.839
AZUR LOC● Active
1042.892.728
Barkru● Active
1023.500.052
BATBITT● Active
1002.679.793
BC CONSEILS● Active
0724.864.568
BILIC ET CIE● Active
0811.900.886
B.J. TRADING● Active
0433.411.638
BNB TC● Active
0785.915.279
BOTANIK SOURCE● Active
0747.840.603
BRAMS DENTAL● Active
0476.941.476

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/04/202625/08/202523/08/202426/10/202309/09/202225/04/2021
General meeting14/01/202615/01/202517/01/202418/01/202319/01/202220/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202514/01/202618/04/2026DutchPDF
Abridged model30/09/202415/01/202525/08/2025DutchPDF
Abridged model30/09/202317/01/202423/08/2024DutchPDF
Abridged model30/09/202218/01/202326/10/2023DutchPDF
Abridged model30/09/202119/01/202209/09/2022DutchPDF
Abridged model30/09/202020/01/202125/04/2021DutchPDF
Abridged model30/09/201914/12/201907/02/2020DutchPDF
Abridged model30/09/201808/12/201822/01/2019DutchPDF
Abridged model30/09/201709/12/201712/02/2018DutchPDF
Abridged model30/09/201610/12/201630/03/2017DutchPDF
Abridged model30/09/201512/12/201531/05/2016DutchPDF
Abridged model30/09/201413/12/201410/03/2015DutchPDF
Abridged model30/09/201314/12/201328/02/2014DutchPDF
Abridged model30/09/201208/12/201210/04/2013DutchPDF
Abridged model30/09/201104/02/201202/03/2012DutchPDF
Abridged model30/09/201020/01/201121/01/2011DutchPDF
Abridged model30/09/200906/03/201031/03/2010DutchPDF
Abridged model30/09/200820/12/200803/02/2009DutchPDF
Abridged model30/09/200714/01/200828/01/2008DutchPDF
Abridged model30/09/200601/03/200730/03/2007DutchPDF
Abridged model30/09/200313/12/200310/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 16 ended

Active mandates

Francine Vanderheere

Mandate

Active
Willy Orgaer

Mandate

Active

Ended mandates

Francine Vanderheere

Managing director · since 08 décembre 2018 · until 08 décembre 2024

Ended
Willy Orgaer

Managing director · since 08 décembre 2018 · until 08 décembre 2024

Ended
Francine Vanderheere

Managing director · since 08 décembre 2012 · until 08 décembre 2018

Ended
Willy Orgaer

Director · since 08 décembre 2012 · until 08 décembre 2018

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/06/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/05/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/03/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates13/02/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/03/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/06/2005
    BENAMING
    PDF
  • Mandates12/12/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,6 k €↓
  2. 2024
    Annual accounts 20241,7 k €↓
  3. 2023
    Annual accounts 20232,6 k €↑
  4. 2022
    Annual accounts 2022657,3 €↑
  5. 2021
    Annual accounts 2021-7,1 k €↑
  6. 2020
    Annual accounts 2020-8 k €↓
  7. 2019
    Annual accounts 201935,4 €↓
  8. 2018
    Annual accounts 201812,1 k €↓
  9. 2017
    Annual accounts 201733,2 k €↓
  10. 2016
    Annual accounts 201643,6 k €↓
  11. 2015
    Annual accounts 201560,1 k €↓
  12. 2014
    Annual accounts 20142 M €↑
  13. 2013
    Annual accounts 201312,8 k €↑
  14. 2012
    Annual accounts 2012-30,6 k €↓
  15. 2011
    Annual accounts 201136 k €↑
  16. 2010
    Annual accounts 2010-35,1 k €↓
  17. 2009
    Annual accounts 200919,2 k €↓
  18. 2008
    Annual accounts 200832,7 k €↑
  19. 2007
    Annual accounts 2007-2,1 M €↓
  20. 2003
    Annual accounts 2003947,8 €
  21. 07/12/1999
    IncorporationPublic limited company