ACTIVE

FLEXIBLE AUTOMATION INNOVATIVE SOLUTIONS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result418,7 k €-9,4 %over 1 year

Gross margin2,6 M €-11,6 %over 1 year

Equity4,6 M €+10,0 %over 1 year

Workforce15,0 ETP-2,6 %over 1 year

Identity

Source · BCE/KBO

FLEXIBLE AUTOMATION INNOVATIVE SOLUTIONS is a Public limited company incorporated in 1999. Its main activity is: Electrical installation. Its registered office is in Herentals. It employs on average 15,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0468.027.869
Incorporation: 13/12/1999
Legal form: Public limited company
Registered office: Vennen(HRT) 15
2200 Herentals · FlandreSee on map
Contributed capital: 168 500,00 €
Latest accounts: 31/12/2024
Average workforce: 15,0 ETP

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 45310Wholesale trade of motor vehicle parts and accessories 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 74203Photographic activities+6

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	2,6 M €	-11.6%	2,9 M €	-52.6%	6,2 M €	+175%	2,2 M €	+216%	708 k €
EBITDA	470,7 k €	-70.0%	1,6 M €	-67.6%	4,8 M €	+229%	1,5 M €	+327%	344,1 k €
Operating result	309,5 k €	-75.2%	1,2 M €	-73.4%	4,7 M €	+246%	1,4 M €	+662%	178 k €
Net result	418,7 k €	-9.4%	462,3 k €	-86.6%	3,5 M €	+249%	989,8 k €	+877%	101,4 k €
Balance sheet
Equity	4,6 M €	+10.0%	4,2 M €	+12.5%	3,7 M €	-28.1%	5,2 M €	+23.8%	4,2 M €
Total assets	12,9 M €	+3.6%	12,4 M €	+32.3%	9,4 M €	-2.0%	9,6 M €	+5.6%	9,1 M €
Cash	83,1 k €	-81.6%	452,6 k €	-82.0%	2,5 M €	-66.5%	7,5 M €	-2.0%	7,7 M €
Debts	2,9 M €	+23.5%	2,4 M €	+39.8%	1,7 M €	+44.7%	1,2 M €	-1.7%	1,2 M €
Other
Workforce	15,0 ETP	-2.6%	15,4 ETP	+10.0%	14,0 ETP	+27.3%	11,0 ETP	+112%	5,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 31 ended

Active mandates

Vishal Kapoor

Director · since 16 mai 2024 · until 09 mai 2029

Active

Annegien Kooij

Director · since 03 octobre 2022 · until 10 mai 2028

Active

Harld Peters

Director · since 03 octobre 2022 · until 01 novembre 2024

Active

Ended mandates

Harld Peters

Director · since 03 octobre 2022 · until 10 mai 2028

Ended

Ed Lam

Director · since 16 avril 2020 · until 04 mars 2026

Ended

Edward Lam

Director · since 16 avril 2020 · until 03 octobre 2022

Ended

Joerie Poelman

Director · since 16 avril 2020 · until 04 mars 2026

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	15 months	12 months	12 months	12 months
Filing date	13/08/2025	21/11/2024	20/07/2023	02/05/2022	29/04/2021	28/04/2020
General meeting	13/08/2025	21/11/2024	12/07/2023	31/03/2022	31/03/2021	04/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	13/08/2025	13/08/2025	Dutch	PDF
Abridged model	31/12/2023	21/11/2024	21/11/2024	Dutch	PDF
Abridged model	31/12/2022	12/07/2023	20/07/2023	Dutch	PDF
Abridged model	30/09/2021	31/03/2022	02/05/2022	Dutch	PDF
Abridged model	30/09/2020	31/03/2021	29/04/2021	Dutch	PDF
Abridged model	30/09/2019	04/03/2020	28/04/2020	Dutch	PDF
Abridged model	30/09/2018	29/03/2019	28/04/2019	Dutch	PDF
Abridged model	30/09/2017	07/03/2018	30/03/2018	Dutch	PDF
Abridged model	30/09/2016	01/03/2017	30/03/2017	Dutch	PDF
Abridged model	30/09/2015	02/03/2016	08/03/2016	Dutch	PDF
Abridged model	30/09/2014	04/03/2015	14/04/2015	Dutch	PDF
Abridged model	30/09/2013	05/03/2014	25/03/2014	Dutch	PDF
Abridged model	30/09/2012	06/03/2013	26/03/2013	Dutch	PDF
Abridged model	30/09/2011	07/03/2012	04/05/2012	Dutch	PDF
Abridged model	30/09/2010	02/03/2011	30/03/2011	Dutch	PDF
Abridged model	30/09/2009	03/03/2010	29/03/2010	Dutch	PDF
Abridged model	30/09/2008	04/03/2009	03/04/2009	Dutch	PDF
Abridged model	30/09/2007	05/03/2008	21/04/2008	Dutch	PDF
Abridged model	30/09/2006	07/03/2007	27/03/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 31 ended

Active mandates

Vishal Kapoor

Director · since 16 mai 2024 · until 09 mai 2029

Active

Annegien Kooij

Director · since 03 octobre 2022 · until 10 mai 2028

Active

Harld Peters

Director · since 03 octobre 2022 · until 01 novembre 2024

Active

Ended mandates

Harld Peters

Director · since 03 octobre 2022 · until 10 mai 2028

Ended

Ed Lam

Director · since 16 avril 2020 · until 04 mars 2026

Ended

Edward Lam

Director · since 16 avril 2020 · until 03 octobre 2022

Ended

Joerie Poelman

Director · since 16 avril 2020 · until 04 mars 2026

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates15/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/11/2022
KAPITAAL - AANDELEN
PDF
Mandates12/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Other10/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates10/12/2020
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024418,7 k €↓
2023
Annual accounts 2023462,3 k €↓
2022
Annual accounts 20223,5 M €↑
2021
Annual accounts 2021989,8 k €↑
2020
Annual accounts 2020101,4 k €↑
2019
Annual accounts 2019100,9 €↓
2018
Annual accounts 20185,4 M €↑
2017
Annual accounts 20172,4 M €↑
2016
Annual accounts 20161,2 M €↑
2015
Annual accounts 2015236 k €↑
2014
Annual accounts 201455,2 k €↑
2013
Annual accounts 201316,7 k €↓
2012
Annual accounts 201243,5 k €↑
2011
Annual accounts 20111,6 k €↓
2010
Annual accounts 201011,3 k €↓
2009
Annual accounts 200913 k €↓
2008
Annual accounts 200814,3 k €↑
2007
Annual accounts 200711,7 k €
13/12/1999
IncorporationPublic limited company

FLEXIBLE AUTOMATION INNOVATIVE SOLUTIONS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline