V. L. F.
0468.236.222 · rovalta.com · 26/09/2026
NORMAL SITUATION
V. L. F.
Company — Normal situation.
Financial year 2021 · Closed on 23/12/2021
Net result31,8 k €-44,0 %over 1 year
Revenue110,5 k €-53,8 %over 1 year
Equity0 €-100,0 %over 1 year
Overview
Identity
Source · BCE/KBOV. L. F. is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0468.236.222
- Legal form
- Private company with limited liability
- Contributed capital
- 0,00 €
- Latest accounts
- 23/12/2021
Joint committees (1)
- 30502
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 23 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 110,5 k € | -53.8% | 239 k € | +12.4% | 212,6 k € | -6.0% | 226,1 k € | -6.1% | 240,7 k € |
| EBITDA | 38,1 k € | -55.0% | 84,7 k € | +96.7% | 43 k € | +5.2% | 40,9 k € | -45.8% | 75,5 k € |
| Operating result | 38,1 k € | -53.1% | 81,3 k € | +214% | 25,9 k € | +8.9% | 23,7 k € | -59.1% | 58,1 k € |
| Net result | 31,8 k € | -44.0% | 56,7 k € | +231% | 17,1 k € | +13.2% | 15,2 k € | -62.0% | 39,9 k € |
| Balance sheet | |||||||||
| Equity | 0 € | -100% | 704,4 k € | +8.8% | 647,7 k € | +2.7% | 630,6 k € | +2.5% | 615,4 k € |
| Total assets | 750,4 k € | -3.3% | 776,3 k € | +7.8% | 719,9 k € | +2.0% | 705,7 k € | -3.1% | 728,7 k € |
| Cash | 750,4 k € | +6.4% | 705 k € | +6.2% | 664 k € | +18.8% | 558,9 k € | +0.1% | 558,3 k € |
| Debts | 750,4 k € | +944% | 71,9 k € | -0.4% | 72,2 k € | -3.6% | 74,9 k € | -33.9% | 113,2 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 23/12/20212 active
Active mandates
Baugnies Françoise
ActiveFRANCOISE BAUGNIES
ActiveFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 23/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/08/2022 | 07/10/2021 | 24/07/2020 | 19/08/2019 | 30/08/2018 | 20/09/2017 |
| General meeting | 23/12/2021 | 18/05/2021 | 19/05/2020 | 21/05/2019 | 15/05/2018 | 16/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 23 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro modelCorrection | 23/12/2021 | 23/12/2021 | 23/08/2022 | French | |
| Micro model | 23/12/2021 | 23/12/2021 | 17/08/2022 | French | |
| Micro model | 31/12/2020 | 18/05/2021 | 07/10/2021 | French | |
| Micro model | 31/12/2019 | 19/05/2020 | 24/07/2020 | French | |
| Micro model | 31/12/2018 | 21/05/2019 | 19/08/2019 | French | |
| Micro model | 31/12/2017 | 15/05/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 16/05/2017 | 20/09/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 28/07/2016 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 24/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 23/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 11/07/2012 | French | |
| Abridged model | 31/12/2010 | 17/05/2011 | 20/09/2011 | French | |
| Abridged model | 31/12/2009 | 18/05/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 19/05/2009 | 17/09/2009 | French | |
| Abridged model | 31/12/2007 | 20/05/2008 | 09/07/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 20/09/2007 | French | |
| Abridged model | 31/12/2005 | 30/06/2006 | 31/07/2006 | French | |
| Abridged model | 31/12/2004 | 28/06/2005 | 27/07/2005 | French | |
| Abridged model | 31/12/2003 | 15/05/2004 | 29/07/2004 | French | |
| Abridged model | 31/12/2002 | 15/05/2003 | 29/07/2004 | French | |
| Abridged model | 31/12/2001 | 15/05/2002 | 17/06/2003 | French | |
| Abridged model | 31/12/2000 | 16/05/2001 | 27/12/2002 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 23/12/20212 active
Active mandates
Baugnies Françoise
ActiveFRANCOISE BAUGNIES
ActiveOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution05/01/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Capital / shares09/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares19/04/2004CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202131,8 k €↓
- 2020Annual accounts 202056,7 k €↑
- 2019Annual accounts 201917,1 k €↑
- 2018Annual accounts 201815,2 k €↓
- 2017Annual accounts 201739,9 k €↓
- 2016Annual accounts 201670,6 k €↓
- 2015Annual accounts 201593,5 k €↓
- 2014Annual accounts 201496,9 k €↓
- 2013Annual accounts 2013103,8 k €↓
- 2012Annual accounts 2012117 k €↑
- 2011Annual accounts 201176,8 k €↓
- 2010Annual accounts 2010111 k €↑
- 2009Annual accounts 200994,9 k €↓
- 2008Annual accounts 2008102,3 k €↑
- 2007Annual accounts 200772,3 k €↑
- 2006Annual accounts 200647,3 k €