INTEGRATED DEVELOPMENT MANAGEMENT
0468.572.653 · rovalta.com · 22/09/2026
ACTIVE
INTEGRATED DEVELOPMENT MANAGEMENT
Financial year 2025 · closed on 31/12/2025
Net result
141,9 k €
+321.3% YoY
Gross margin
138,1 k €
+281.4% YoY
Equity
377,3 k €
+7.7% YoY
Overview
What does INTEGRATED DEVELOPMENT MANAGEMENT do?
INTEGRATED DEVELOPMENT MANAGEMENT is a Private limited company incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Eupen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0468.572.653
Incorporation
22/12/1999
Legal form
Private limited company
Registered office
Rue Neuve 109
4700 Eupen · WallonieSee on map
4700 Eupen · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 138,1 k € | +281% | -76,2 k € | +22.4% | -98,1 k € | -233% | 74 k € | -39.0% | 121,3 k € | -4.0% | 126,3 k € | -2.3% | 129,3 k € | +75.3% | 73,7 k € | -35.6% | 114,6 k € | +12.6% | 101,7 k € | -1.3% | 103,1 k € | +14.7% | 89,9 k € | +10300% | -881 € | +90.9% | -9,7 k € | -128% | 34,2 k € | +146% | -75,1 k € | -247% | 51 k € | +3.2% | 49,4 k € | -51.6% | 102,1 k € | +45.4% | 70,2 k € |
| EBITDA | 135,2 k € | +274% | -77,5 k € | +21.8% | -99 k € | -237% | 72,2 k € | -40.3% | 120,9 k € | -3.9% | 125,8 k € | -2.3% | 128,8 k € | +75.1% | 73,5 k € | -32.3% | 108,6 k € | +7.5% | 101 k € | -1.3% | 102,4 k € | +14.9% | 89,1 k € | +6139% | -1,5 k € | +85.8% | -10,4 k € | -132% | 32,4 k € | +141% | -78,2 k € | -255% | 50,5 k € | +22.6% | 41,2 k € | -55.8% | 93,2 k € | +58.4% | 58,9 k € |
| Operating result | 132,1 k € | +263% | -80,8 k € | +20.9% | -102,2 k € | -248% | 69,2 k € | -35.6% | 107,5 k € | -4.7% | 112,8 k € | -2.6% | 115,8 k € | +96.5% | 58,9 k € | -39.4% | 97,2 k € | -3.4% | 100,6 k € | -1.3% | 102 k € | +24.0% | 82,2 k € | +1029% | -8,9 k € | +50.1% | -17,7 k € | -172% | 24,6 k € | +129% | -85,5 k € | -283% | 46,8 k € | +27.1% | 36,8 k € | -58.6% | 88,9 k € | +63.0% | 54,5 k € |
| Net result | 141,9 k € | +321% | -64,1 k € | +38.1% | -103,5 k € | -320% | 47 k € | -37.0% | 74,5 k € | -4.6% | 78,1 k € | -23.0% | 101,5 k € | +236% | -74,8 k € | -227% | 59,1 k € | -5.7% | 62,6 k € | -6.2% | 66,8 k € | -10.2% | 74,3 k € | +850% | -9,9 k € | +47.2% | -18,8 k € | -182% | 22,8 k € | +126% | -87 k € | -364% | 32,9 k € | +35.3% | 24,3 k € | -62.1% | 64,2 k € | +32.1% | 48,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 377,3 k € | +7.7% | 350,5 k € | -15.5% | 414,6 k € | -20.0% | 518,1 k € | +10.0% | 471,1 k € | +18.8% | 396,6 k € | +24.5% | 318,4 k € | +47.1% | 216,5 k € | -25.7% | 291,3 k € | +25.4% | 232,2 k € | +36.9% | 169,6 k € | +65.0% | 102,8 k € | +261% | 28,5 k € | -25.8% | 38,4 k € | -32.8% | 57,1 k € | +66.4% | 34,3 k € | -71.7% | 121,3 k € | +37.3% | 88,4 k € | +38.0% | 64 k € | +29605% | -217 € |
| Total assets | 512,6 k € | +45.6% | 351,9 k € | -16.0% | 418,9 k € | -25.2% | 559,7 k € | +6.7% | 524,7 k € | +19.1% | 440,6 k € | +20.8% | 364,8 k € | +37.8% | 264,8 k € | -25.1% | 353,3 k € | +42.5% | 247,9 k € | +35.2% | 183,4 k € | +61.3% | 113,7 k € | +204% | 37,4 k € | -26.1% | 50,6 k € | -36.1% | 79,2 k € | +31.6% | 60,2 k € | -57.5% | 141,5 k € | +14.7% | 123,3 k € | +7.1% | 115,2 k € | +54.0% | 74,8 k € |
| Cash | 381,5 k € | +798% | 42,5 k € | +15.0% | 36,9 k € | -92.4% | 484,9 k € | +6.5% | 455,2 k € | +34.4% | 338,8 k € | +32.3% | 256,1 k € | +50.8% | 169,8 k € | -9.2% | 187 k € | -14.1% | 217,7 k € | +40.1% | 155,4 k € | +77.1% | 87,8 k € | +2440% | 3,5 k € | -73.6% | 13,1 k € | -41.3% | 22,3 k € | +12.2% | 19,9 k € | -81.2% | 105,7 k € | +26.8% | 83,3 k € | +30.3% | 63,9 k € | +75.2% | 36,5 k € |
| Debts | 135,2 k € | +9340% | 1,4 k € | -66.4% | 4,3 k € | -89.8% | 41,6 k € | -21.3% | 52,9 k € | +20.3% | 44 k € | -5.1% | 46,4 k € | -4.0% | 48,3 k € | -22.2% | 62 k € | +294% | 15,7 k € | +14.2% | 13,8 k € | +26.6% | 10,9 k € | +23.6% | 8,8 k € | -27.8% | 12,2 k € | -44.7% | 22,1 k € | -14.6% | 25,9 k € | +28.2% | 20,2 k € | -42.3% | 35 k € | -31.6% | 51,1 k € | -31.8% | 75 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Jürgen Heck
ActiveEnded mandates
Jürgen Heck
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 15/11/2025 | 16/09/2024 | 12/09/2023 | 30/11/2022 | 05/08/2021 |
| General meeting | 01/06/2026 | 01/06/2025 | 01/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 31/08/2026 | German | |
| Micro model | 31/12/2024 | 01/06/2025 | 15/11/2025 | German | |
| Micro model | 31/12/2023 | 01/06/2024 | 16/09/2024 | German | |
| Micro model | 31/12/2022 | 01/06/2023 | 12/09/2023 | German | |
| Micro model | 31/12/2021 | 01/06/2022 | 30/11/2022 | German | |
| Micro model | 31/12/2020 | 01/06/2021 | 05/08/2021 | German | |
| Micro model | 31/12/2019 | 01/06/2020 | 11/09/2020 | German | |
| Micro model | 31/12/2018 | 01/06/2019 | 30/08/2019 | German | |
| Micro model | 31/12/2017 | 01/06/2018 | 29/08/2018 | German | |
| Micro model | 31/12/2016 | 01/06/2017 | 30/08/2017 | German | |
| Abridged model | 31/12/2015 | 01/06/2016 | 30/08/2016 | German | |
| Abridged model | 31/12/2014 | 01/06/2015 | 30/08/2015 | German | |
| Abridged model | 31/12/2013 | 01/06/2014 | 21/08/2014 | German | |
| Abridged model | 31/12/2012 | 01/06/2013 | 26/08/2013 | German | |
| Abridged model | 31/12/2011 | 01/06/2012 | 26/08/2012 | German | |
| Abridged model | 31/12/2010 | 04/06/2011 | 15/06/2011 | German | |
| Abridged model | 31/12/2009 | 01/06/2010 | 08/08/2010 | German | |
| Abridged model | 31/12/2008 | 01/06/2009 | 26/06/2009 | German | |
| Abridged model | 31/12/2007 | 02/06/2008 | 05/06/2008 | German | |
| Abridged model | 31/12/2006 | 01/06/2007 | 29/08/2007 | German |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Jürgen Heck
ActiveEnded mandates
Jürgen Heck
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025141,9 k €↑
- 2024Annual accounts 2024-64,1 k €↑
- 2023Annual accounts 2023-103,5 k €↓
- 2022Annual accounts 202247 k €↓
- 2021Annual accounts 202174,5 k €↓
- 2020Annual accounts 202078,1 k €↓
- 2019Annual accounts 2019101,5 k €↑
- 2018Annual accounts 2018-74,8 k €↓
- 2017Annual accounts 201759,1 k €↓
- 2016Annual accounts 201662,6 k €↓
- 2015Annual accounts 201566,8 k €↓
- 2014Annual accounts 201474,3 k €↑
- 2013Annual accounts 2013-9,9 k €↑
- 2012Annual accounts 2012-18,8 k €↓
- 2011Annual accounts 201122,8 k €↑
- 2010Annual accounts 2010-87 k €↓
- 2009Annual accounts 200932,9 k €↑
- 2008Annual accounts 200824,3 k €↓
- 2007Annual accounts 200764,2 k €↑
- 2006Annual accounts 200648,6 k €
- 22/12/1999IncorporationPrivate limited company