ACTIVE

APLIGEER

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

21,7 k €

+43.2% YoY

Revenue

31,2 M €

+13.6% YoY

Equity

566,6 k €

+3.4% YoY

Workforce

9,9 ETP

+10.0% YoY

What does APLIGEER do?

APLIGEER is a Cooperative society incorporated in 1999. Its registered office is in Geer. It employs on average 9,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0468.573.445

Incorporation

22/12/1999

Legal form

Cooperative society

Registered office

Rue Emile Lejeune(GR) 20
4250 Geer · WallonieSee on map

Contributed capital

105 839,03 €

Latest accounts

31/12/2024

Average workforce

9,9 ETP

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2020		2019		2017		2016		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	31,2 M €	+13.6%	27,4 M €	+4.9%	26,2 M €	+2.0%	25,6 M €	-6.2%	27,3 M €	-26.9%	37,4 M €	+98.6%	18,8 M €	+1.5%	18,6 M €	+5.9%	17,5 M €	+1.5%	17,3 M €	+16.9%	14,8 M €	-45.3%	27 M €	+45.1%	18,6 M €	+7.0%	17,4 M €	+13.2%	15,3 M €
EBITDA	1,3 M €	+7.3%	1,2 M €	+16.5%	1,1 M €	-0.1%	1,1 M €	+23.7%	861,2 k €	-16.8%	1 M €	+90.6%	543,3 k €	+58.2%	343,4 k €	-33.0%	512,8 k €	-1.4%	520,3 k €	-7.5%	562,2 k €	-4.9%	591,1 k €	-5.0%	622,5 k €	+212%	-556,6 k €	+23.5%	-727,5 k €
Operating result	370,2 k €	+26.5%	292,7 k €	+461%	52,2 k €	-17.0%	62,9 k €	+9.6%	57,4 k €	-10.2%	63,9 k €	+93.1%	33,1 k €	-62.6%	88,6 k €	-49.4%	174,9 k €	+88.0%	93 k €	-9.0%	102,2 k €	-34.2%	155,4 k €	-3.5%	161,1 k €	+116%	-1 M €	+11.3%	-1,2 M €
Net result	21,7 k €	+43.2%	15,1 k €	+166%	5,7 k €	-39.9%	9,5 k €	+19.2%	8 k €	-15.1%	9,4 k €	-11.2%	10,5 k €	+49.7%	7 k €	-44.6%	12,7 k €	-13.7%	14,7 k €	-33.9%	22,3 k €	-55.0%	49,5 k €	+735%	5,9 k €	+178%	2,1 k €	-62.8%	5,7 k €
Balance sheet
Equity	566,6 k €	+3.4%	548,1 k €	+2.8%	533,3 k €	-0.8%	537,5 k €	+1.9%	527,4 k €	+3.5%	509,8 k €	+2.1%	499,3 k €	+80.3%	276,9 k €	+2.7%	269,6 k €	+5.1%	256,7 k €	+6.2%	241,6 k €	+10.2%	219,3 k €	+29.3%	169,6 k €	+3.7%	163,5 k €	+1.4%	161,3 k €
Total assets	8,3 M €	-2.1%	8,5 M €	+5.0%	8,1 M €	-29.6%	11,4 M €	+8.8%	10,5 M €	+45.4%	7,2 M €	+2.7%	7 M €	-2.2%	7,2 M €	-22.6%	9,3 M €	+54.3%	6 M €	+18.2%	5,1 M €	-32.3%	7,5 M €	-8.7%	8,2 M €	+39.3%	5,9 M €	-12.3%	6,8 M €
Cash	13,6 k €	-95.3%	289,4 k €	+1097%	24,2 k €	-75.6%	99,2 k €	+123%	44,5 k €	-44.1%	79,5 k €	+87.6%	42,4 k €	+168%	15,8 k €	-32.2%	23,3 k €	-38.1%	37,7 k €	-77.3%	165,9 k €	-31.8%	243,2 k €	-56.0%	552,1 k €	+315%	133,1 k €	+51972%	255,7 €
Debts	7,7 M €	-2.5%	7,9 M €	+5.1%	7,5 M €	-31.0%	10,9 M €	+9.2%	10 M €	+48.6%	6,7 M €	+3.2%	6,5 M €	-5.8%	6,9 M €	-23.4%	9 M €	+56.6%	5,8 M €	+18.9%	4,8 M €	-33.6%	7,3 M €	-9.5%	8,1 M €	+40.3%	5,8 M €	-12.6%	6,6 M €
Other
Workforce	9,9 ETP	+10.0%	9,0 ETP	-5.3%	9,5 ETP	+3.3%	9,2 ETP	-5.2%	9,7 ETP	+18.3%	8,2 ETP	+10.8%	7,4 ETP	-6.3%	7,9 ETP	-10.2%	8,8 ETP	-2.2%	9,0 ETP	-23.1%	11,7 ETP	+8.3%	10,8 ETP	+22.7%	8,8 ETP	+10.0%	8,0 ETP	0.0%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 33 ended

Active mandates

HESBAYEFROST

Director · since 01 avril 2025 · until 24 mai 2028 · 0427.405.457

Represented by Pierre Etienne

Active

Amaury PONCELET

Director · since 24 mai 2022 · until 24 mai 2028

Active

Axel MOES

Director · since 24 mai 2022 · until 24 mai 2028

Active

Emmanuel PIRLOT

Director · since 24 mai 2022 · until 24 mai 2028

Active

JM PIRARD

Managing director · since 24 mai 2022 · until 24 mai 2028 · 0627.612.368

Represented by Jean-Marc Pirard

Active

Pierre JAYMAERT

Director · since 24 mai 2022 · until 24 mai 2028

Active

Ended mandates

Amaury PONCELET

Director · since 24 mai 2022 · until 15 juin 2028

Ended

Axel MOES

Director · since 24 mai 2022 · until 15 juin 2028

Ended

Emmanuel PIRLOT

Director · since 24 mai 2022 · until 15 juin 2028

Ended

HESBAYEFROST

Director · since 24 mai 2022 · until 24 mai 2028 · 0427.405.457

Represented by Quentin Regout

Ended

At this address

Other companies at this address

Company	CBE no.
HESBAYE ENERGIE● Active	0773.531.646
HESBAYEFROST● Active	0427.405.457
HESBAYE IMMO● Active	0849.190.260
RÉSERVES NATURELLES DU HAUT-GEER● Active	0540.968.109

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2025	30/08/2024	23/06/2023	16/06/2022	15/06/2021	30/06/2020
General meeting	05/06/2025	20/06/2024	07/06/2023	19/05/2022	28/05/2021	11/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	05/06/2025	03/07/2025	French	PDF
Full modelCorrection	31/12/2023	20/06/2024	30/08/2024	French	PDF
Full model	31/12/2023	20/06/2024	21/06/2024	French	PDF
Full model	31/12/2022	07/06/2023	23/06/2023	French	PDF
Full model	31/12/2021	19/05/2022	16/06/2022	French	PDF
Full model	31/12/2020	28/05/2021	15/06/2021	French	PDF
Full model	31/12/2019	11/06/2020	30/06/2020	French	PDF
Full model	31/12/2018	16/05/2019	06/06/2019	French	PDF
Full model	31/12/2017	30/05/2018	18/06/2018	French	PDF
Full model	30/06/2016	27/12/2016	28/12/2016	French	PDF
Full modelCorrection	30/06/2015	03/12/2015	28/09/2016	French	PDF
Full model	30/06/2015	03/12/2015	22/12/2015	French	PDF
Full model	31/12/2013	27/06/2014	23/07/2014	French	PDF
Full model	31/12/2012	27/06/2013	28/06/2013	French	PDF
Full model	31/12/2011	11/06/2012	25/06/2012	French	PDF
Full model	31/12/2010	20/06/2011	21/06/2011	French	PDF
Full model	31/12/2009	14/06/2010	16/06/2010	French	PDF
Full model	31/12/2008	22/06/2009	23/06/2009	French	PDF
Full model	31/12/2007	09/06/2008	12/06/2008	French	PDF
Full model	31/12/2006	01/06/2007	07/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 33 ended

Active mandates

HESBAYEFROST

Director · since 01 avril 2025 · until 24 mai 2028 · 0427.405.457

Represented by Pierre Etienne

Active

Amaury PONCELET

Director · since 24 mai 2022 · until 24 mai 2028

Active

Axel MOES

Director · since 24 mai 2022 · until 24 mai 2028

Active

Emmanuel PIRLOT

Director · since 24 mai 2022 · until 24 mai 2028

Active

JM PIRARD

Managing director · since 24 mai 2022 · until 24 mai 2028 · 0627.612.368

Represented by Jean-Marc Pirard

Active

Pierre JAYMAERT

Director · since 24 mai 2022 · until 24 mai 2028

Active

Ended mandates

Amaury PONCELET

Director · since 24 mai 2022 · until 15 juin 2028

Ended

Axel MOES

Director · since 24 mai 2022 · until 15 juin 2028

Ended

Emmanuel PIRLOT

Director · since 24 mai 2022 · until 15 juin 2028

Ended

HESBAYEFROST

Director · since 24 mai 2022 · until 24 mai 2028 · 0427.405.457

Represented by Quentin Regout

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other24/06/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Mandates05/06/2024
DEMISSIONS, NOMINATIONS
PDF
Other28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other13/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates17/04/2023
DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates22/04/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2017
DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/04/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202421,7 k €↑
2023
Annual accounts 202315,1 k €↑
2022
Annual accounts 20225,7 k €↓
2020
Annual accounts 20209,5 k €↑
2019
Annual accounts 20198 k €↓
2017
Annual accounts 20179,4 k €↓
2016
Annual accounts 201610,5 k €↑
2013
Annual accounts 20137 k €↓
2012
Annual accounts 201212,7 k €↓
2011
Annual accounts 201114,7 k €↓
2010
Annual accounts 201022,3 k €↓
2009
Annual accounts 200949,5 k €↑
2008
Annual accounts 20085,9 k €↑
2007
Annual accounts 20072,1 k €↓
2006
Annual accounts 20065,7 k €
22/12/1999
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

APLIGEER

Overview

What does APLIGEER do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline