ACTIVE

IMMOTEB

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,8 k €

-125.2% YoY

Gross margin

109,6 k €

-6.4% YoY

Equity

1,3 M €

-0.3% YoY

What does IMMOTEB do?

IMMOTEB is a Private limited company incorporated in 1999. Its registered office is in Esneux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0468.669.455

Incorporation

23/12/1999

Legal form

Private limited company

Registered office

Rue F. Spineux 6
4130 Esneux · WallonieSee on map

Contributed capital

510 113,19 €

Latest accounts

31/12/2025

Joint committees (2)

30502
330

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	109,6 k €	-6.4%	117,1 k €	+23.7%	94,7 k €	+20.8%	78,4 k €	-27.4%	107,9 k €	+254%	30,5 k €	+94.0%	15,7 k €	-97.4%	607,1 k €	+9.9%	552,4 k €	+1.3%	545,4 k €	+1.7%	536,5 k €	-2.0%	547,4 k €	+24.6%	439,3 k €	-1.4%	445,5 k €	-2.4%	456,6 k €	+40.7%	324,4 k €	+2.5%	316,3 k €	+26.5%	250 k €	+4.8%	238,4 k €	+147%	96,5 k €
EBITDA	81,9 k €	-20.4%	102,9 k €	+27.3%	80,9 k €	+20.0%	67,4 k €	-20.4%	84,7 k €	+400%	16,9 k €	+195%	-17,8 k €	-105%	386,1 k €	+4.5%	369,3 k €	-5.0%	388,6 k €	-0.1%	389,1 k €	-4.9%	409,1 k €	+32.0%	309,8 k €	-3.4%	320,8 k €	+8.9%	294,5 k €	+23.1%	239,3 k €	-2.6%	245,5 k €	+42.6%	172,2 k €	-5.0%	181,2 k €	+102%	89,6 k €
Operating result	-3,2 k €	-119%	17,2 k €	+540%	-3,9 k €	+72.2%	-14 k €	-80911%	17,4 €	+100%	-68,3 k €	+20.5%	-85,9 k €	-135%	245,1 k €	-6.0%	260,7 k €	-2.6%	267,5 k €	-7.6%	289,4 k €	-0.7%	291,6 k €	+35.5%	215,1 k €	-6.7%	230,6 k €	+13.4%	203,4 k €	+34.6%	151,1 k €	-10.9%	169,7 k €	+46.3%	116 k €	-8.3%	126,5 k €	+132%	54,6 k €
Net result	-3,8 k €	-125%	15,3 k €	+282%	-8,4 k €	+59.1%	-20,5 k €	-112%	-9,7 k €	+87.7%	-79 k €	+18.8%	-97,3 k €	-210%	88,6 k €	+10.7%	80,1 k €	-71.1%	277,4 k €	+73.7%	159,7 k €	-14.3%	186,4 k €	+43.0%	130,4 k €	+46.2%	89,2 k €	-25.3%	119,4 k €	+68.6%	70,8 k €	-28.8%	99,4 k €	+86.2%	53,4 k €	-17.7%	64,8 k €	+189%	22,4 k €
Balance sheet
Equity	1,3 M €	-0.3%	1,3 M €	+1.2%	1,3 M €	-0.7%	1,3 M €	-1.6%	1,3 M €	-0.7%	1,3 M €	-5.7%	1,4 M €	+11.0%	1,3 M €	+16.5%	1,1 M €	-21.9%	1,4 M €	+11.4%	1,2 M €	+14.9%	1,1 M €	+21.0%	888,3 k €	+9.8%	809,2 k €	+25.5%	645 k €	+22.7%	525,7 k €	+20.5%	436,1 k €	+29.5%	336,8 k €	+27.3%	264,6 k €	+43.6%	184,3 k €
Total assets	1,4 M €	-2.2%	1,4 M €	-1.7%	1,4 M €	-4.3%	1,5 M €	-5.7%	1,6 M €	-4.9%	1,6 M €	-0.6%	1,6 M €	-1.6%	1,7 M €	-4.3%	1,8 M €	+3.9%	1,7 M €	+3.4%	1,6 M €	+5.6%	1,5 M €	+12.1%	1,4 M €	-0.1%	1,4 M €	+9.0%	1,3 M €	+9.9%	1,2 M €	+10.5%	1 M €	+40.4%	742,7 k €	+2.8%	722,3 k €	+25.9%	573,5 k €
Cash	399,5 k €	+48.7%	268,6 k €	+2.6%	261,7 k €	+4.8%	249,7 k €	-8.5%	272,7 k €	-33.9%	412,4 k €	-18.8%	507,6 k €	-23.8%	666,2 k €	-3.7%	692,1 k €	-4.2%	722,1 k €	-15.6%	855,4 k €	+16.8%	732,6 k €	+43.8%	509,4 k €	+28.5%	396,4 k €	+34.0%	295,8 k €	+47.5%	200,6 k €	+18.3%	169,6 k €	-0.6%	170,6 k €	+8.8%	156,8 k €	+521%	25,3 k €
Debts	68,2 k €	-28.7%	95,6 k €	-29.8%	136,2 k €	-27.1%	186,8 k €	-26.5%	254,1 k €	-21.5%	323,5 k €	+26.2%	256,4 k €	-33.9%	387,7 k €	-41.6%	663,6 k €	+121%	300,6 k €	-22.2%	386,2 k €	-16.0%	459,9 k €	-3.9%	478,5 k €	-8.7%	524,1 k €	-9.9%	581,9 k €	-6.0%	618,9 k €	+2.9%	601,4 k €	+50.9%	398,7 k €	-12.0%	453,1 k €	+16.8%	388 k €
Other
Workforce	–		–		–		–		–		–		–		4,7 ETP	-25.4%	6,3 ETP	+57.5%	4,0 ETP	+5.3%	3,8 ETP	0.0%	3,8 ETP	0.0%	3,8 ETP	-15.6%	4,5 ETP	-6.2%	4,8 ETP	+71.4%	2,8 ETP	-20.0%	3,5 ETP	-7.9%	3,8 ETP	+100%	1,9 ETP	+850%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Laurence BAUDOUX

Administrator - manager · since 09 novembre 2013

Active

Boubker TEBACHE

Administrator - manager · since 19 décembre 2002

Active

Ended mandates

Laurence BAUDOUX

Manager · since 09 novembre 2013

Ended

Laurence BAUDOUX

Manager · since 06 novembre 2013

Ended

Boubker Tebache

Manager · since 19 décembre 2002

Ended

Laurence Baudoux

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
KEEP SMILE● Active	0722.760.163

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	26/05/2025	06/06/2024	06/06/2023	23/05/2022	25/05/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	18/05/2026	French	PDF
Abridged model	31/12/2024	16/05/2025	26/05/2025	French	PDF
Abridged model	31/12/2023	17/05/2024	06/06/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	06/06/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	23/05/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	25/05/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	02/06/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	11/06/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	28/05/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	10/06/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	19/06/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	22/05/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Laurence BAUDOUX

Administrator - manager · since 09 novembre 2013

Active

Boubker TEBACHE

Administrator - manager · since 19 décembre 2002

Active

Ended mandates

Laurence BAUDOUX

Manager · since 09 novembre 2013

Ended

Laurence BAUDOUX

Manager · since 06 novembre 2013

Ended

Boubker Tebache

Manager · since 19 décembre 2002

Ended

Laurence Baudoux

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/09/2020
ANNEE COMPTABLE
PDF
Mandates16/07/2019
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Restructuring20/02/2019
DENOMINATION - OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring30/11/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares14/12/2017
CAPITAL, ACTIONS
PDF
Mandates22/11/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office19/12/2002
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,8 k €↓
2024
Annual accounts 202415,3 k €↑
2023
Annual accounts 2023-8,4 k €↑
2022
Annual accounts 2022-20,5 k €↓
2021
Annual accounts 2021-9,7 k €↑
2020
Annual accounts 2020-79 k €↑
2019
Annual accounts 2019-97,3 k €↓
2018
Annual accounts 201888,6 k €↑
2017
Annual accounts 201780,1 k €↓
2016
Annual accounts 2016277,4 k €↑
2015
Annual accounts 2015159,7 k €↓
2014
Annual accounts 2014186,4 k €↑
2013
Annual accounts 2013130,4 k €↑
2012
Annual accounts 201289,2 k €↓
2011
Annual accounts 2011119,4 k €↑
2010
Annual accounts 201070,8 k €↓
2009
Annual accounts 200999,4 k €↑
2008
Annual accounts 200853,4 k €↓
2007
Annual accounts 200764,8 k €↑
2006
Annual accounts 200622,4 k €
23/12/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOTEB

Overview

What does IMMOTEB do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline