ACTIVE

MediaNot

Financial year 2025 · Closed on 31/12/2025

Net result
995,9 k €
+26,4 %over 1 year
Revenue
5,1 M €
-2,7 %over 1 year
Equity
1,9 M €
+112,5 %over 1 year
Workforce
6,9 ETP
-10,4 %over 1 year

Identity

Source · BCE/KBO

MediaNot is a Public limited company incorporated in 1999. Its main activity is: Advertising agencies. Its registered office is in Leuven. It employs on average 6,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0468.763.089
Incorporation
24/12/1999
Legal form
Public limited company
Registered office
Kolonel Begaultlaan 1A box 12
3012 Leuven · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2025
Average workforce
6,9 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue5,1 M €5,3 M €5 M €5,7 M €5 M €
EBITDA1,2 M €1,2 M €342,6 k €1,2 M €1,8 M €
Operating result1,1 M €1,2 M €-554,8 k €293,6 k €948 k €
Net result995,9 k €787,9 k €-570,3 k €198,9 k €741,3 k €
Balance sheet
Equity1,9 M €885,4 k €97,5 k €667,9 k €468,9 k €
Total assets2,9 M €1,9 M €1,1 M €2,2 M €2,6 M €
Cash20,5 k €19,2 k €130,1 k €176 k €89,5 k €
Debts1 M €841,2 k €924,7 k €1,5 M €2,1 M €
Other
Workforce6,9 ETP7,7 ETP8,7 ETP7,5 ETP5,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 28 ended

Active mandates

AMPLIO

Director · since 31 mai 2024 · until 28 mai 2027 · 0870.636.762

Represented by Paul Verwilt

Active
ORANGE TREE

Director · since 31 mai 2024 · until 28 mai 2027 · 0817.454.434

Represented by Gert Ysebaert

Active
ZUMACO

Director · since 31 mai 2024 · until 28 mai 2027 · 0834.988.470

Represented by Kristiaan De Beukelaer

Active

Ended mandates

AMPLIO

Director · since 28 mai 2021 · until 31 mai 2024 · 0870.636.762

Represented by Paul Verwilt

Ended
ORANGE TREE

Director · since 28 mai 2021 · until 31 mai 2024 · 0817.454.434

Represented by Gert Ysebaert

Ended
ZUMACO

Director · since 28 mai 2021 · until 31 mai 2024 · 0834.988.470

Represented by Kristiaan De Beukelaer

Ended
AMPLIO

Director · since 31 mai 2019 · until 28 mai 2021 · 0870.636.762

Represented by Paul Verwilt

Ended

Other companies at this address

Kolonel Begaultlaan 1A 3012 Leuven
CompanyCBE no.
Above AVG● Active
1013.749.869
0806.152.251
ALIVIRA● Active
0456.511.197
BeBttr● Active
1014.973.455
0448.732.292
Cypres● Active
0433.614.942
0452.836.580
0839.741.272
0634.718.411
PREVENT● Active
0845.552.265
RELU● Active
0735.997.002
SMOOVED● Active
0722.904.277
We Are Digital● Active
0544.440.214

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/06/202626/06/202513/06/202401/06/202316/06/202217/06/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/05/202608/06/2026DutchPDF
Full model31/12/202430/05/202526/06/2025DutchPDF
Full model31/12/202331/05/202413/06/2024DutchPDF
Full model31/12/202226/05/202301/06/2023DutchPDF
Full model31/12/202127/05/202216/06/2022DutchPDF
Full model31/12/202028/05/202117/06/2021DutchPDF
Full model31/12/201929/05/202018/06/2020DutchPDF
Full model31/12/201831/05/201920/06/2019DutchPDF
Full model31/12/201725/05/201821/06/2018DutchPDF
Full model31/12/201614/06/201728/06/2017DutchPDF
Full model31/12/201508/06/201616/06/2016DutchPDF
Full model31/12/201410/06/201519/06/2015DutchPDF
Full model31/12/201311/06/201430/09/2014DutchPDF
Full model31/12/201212/06/201301/07/2013DutchPDF
Full model31/12/201125/05/201230/05/2012DutchPDF
Full model31/12/201027/05/201127/05/2011DutchPDF
Full model31/12/200928/05/201028/05/2010DutchPDF
Full model31/12/200829/05/200929/05/2009DutchPDF
Abridged model31/12/200730/05/200803/06/2008DutchPDF
Abridged model31/12/200625/05/200706/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 28 ended

Active mandates

AMPLIO

Director · since 31 mai 2024 · until 28 mai 2027 · 0870.636.762

Represented by Paul Verwilt

Active
ORANGE TREE

Director · since 31 mai 2024 · until 28 mai 2027 · 0817.454.434

Represented by Gert Ysebaert

Active
ZUMACO

Director · since 31 mai 2024 · until 28 mai 2027 · 0834.988.470

Represented by Kristiaan De Beukelaer

Active

Ended mandates

AMPLIO

Director · since 28 mai 2021 · until 31 mai 2024 · 0870.636.762

Represented by Paul Verwilt

Ended
ORANGE TREE

Director · since 28 mai 2021 · until 31 mai 2024 · 0817.454.434

Represented by Gert Ysebaert

Ended
ZUMACO

Director · since 28 mai 2021 · until 31 mai 2024 · 0834.988.470

Represented by Kristiaan De Beukelaer

Ended
AMPLIO

Director · since 31 mai 2019 · until 28 mai 2021 · 0870.636.762

Represented by Paul Verwilt

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other14/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates12/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/11/2019
    BENAMING - MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/11/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025995,9 k €↑
  2. 2024
    Annual accounts 2024787,9 k €↑
  3. 2023
    Annual accounts 2023-570,3 k €↓
  4. 2022
    Annual accounts 2022198,9 k €↓
  5. 2021
    Annual accounts 2021741,3 k €↑
  6. 2020
    Annual accounts 2020-210,5 k €↓
  7. 2019
    Annual accounts 2019-34,1 k €↓
  8. 2018
    Annual accounts 2018-1,3 k €↓
  9. 2017
    Annual accounts 2017-1,2 k €↓
  10. 2016
    Annual accounts 2016702,1 €↑
  11. 2015
    Annual accounts 2015-8,8 k €↓
  12. 2014
    Annual accounts 20147,9 k €↓
  13. 2013
    Annual accounts 201333 k €↑
  14. 2012
    Annual accounts 2012-29,4 k €↓
  15. 2011
    Annual accounts 2011196,1 k €↑
  16. 2010
    Annual accounts 201057,2 k €↑
  17. 2009
    Annual accounts 200939,6 k €↑
  18. 2008
    Annual accounts 2008-84,6 k €↑
  19. 2007
    Annual accounts 2007-109,2 k €↓
  20. 2006
    Annual accounts 2006-41,5 k €
  21. 24/12/1999
    IncorporationPublic limited company