NORMAL SITUATION

SilDoc

Financial year 2023 · closed on 30/06/2023
Net result
2,3 M €
+154.7% YoY
Gross margin
-3,7 k €
+65.7% YoY
Equity
10,3 M €
+27.5% YoY

Company — Normal situation.

What does SilDoc do?

SilDoc is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0468.934.226
Legal form
Public limited company
Contributed capital
6 941 100,00 €
Latest accounts
30/06/2023
Joint committees (1)
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-3,7 k €-10,7 k €-3,8 k €-6,2 k €-2,7 k €-4,1 k €-4,5 k €51,6 k €288,2 k €554,6 k €
EBITDA-4,6 k €-11,6 k €-4,8 k €-7,2 k €-3,6 k €-5,2 k €-5,4 k €50,7 k €71,8 k €181,2 k €176,7 k €199,4 k €145,7 k €148,6 k €138,2 k €198,5 k €124,2 k €
Operating result-4,6 k €-11,6 k €-4,8 k €-7,2 k €-3,6 k €-5,2 k €-5,4 k €50,7 k €71,8 k €181,2 k €176,7 k €195,3 k €141,7 k €144,5 k €134,1 k €196,5 k €124,2 k €
Net result2,3 M €902,6 k €930,3 k €790,5 k €756,8 k €324,9 k €468,3 k €980,8 k €812 k €1 M €619,2 k €564,8 k €518 k €344,2 k €809,1 k €514,6 k €410,1 k €
Balance sheet
Equity10,3 M €8,1 M €8,1 M €8,1 M €8,1 M €8 M €8 M €8 M €7,7 M €7,7 M €7,7 M €7,6 M €7,5 M €7,3 M €7,2 M €7,1 M €7,1 M €
Total assets12,2 M €9,9 M €9,7 M €9,5 M €9,2 M €9,2 M €9,5 M €9,7 M €9,4 M €9,9 M €9,6 M €9,4 M €9,3 M €9,5 M €9,5 M €9,3 M €9,1 M €
Cash1,7 M €280,7 k €137,3 k €11,8 k €75,9 k €97,8 k €181,5 k €16 k €42,5 k €24,6 k €71,5 k €134,3 k €9,7 k €140,8 k €10,4 k €90,1 k €12,1 k €
Debts1,8 M €1,8 M €1,7 M €1,4 M €1,2 M €1,1 M €1,4 M €1,7 M €1,6 M €2,2 M €1,9 M €1,8 M €1,8 M €2,1 M €2,3 M €2,1 M €2 M €
Other
Workforce6,5 ETP6,6 ETP5,0 ETP4,8 ETP3,8 ETP2,9 ETP2,8 ETP2,0 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 8 ended

Active mandates

INFRA GROEP FRIJTERS

Director · since 01 octobre 2014 · 0465.695.317

Represented by Maria FRIJTERS

Active

Ended mandates

INFRA GROEP FRIJTERS

Manager · since 01 octobre 2014 · 0465.695.317

Represented by Maria FRIJTERS

Ended
INFRA GROEP FRIJTERS

Director · since 01 octobre 2014 · 0465.695.317

Represented by Maria FRIJTERS

Ended
INFRA GROEP FRIJTERS

Director · since 01 octobre 2014 · 0465.695.317

Represented by Maria FRIJTERS

Ended
INFRA GROEP FRIJTERS

Manager · since 01 octobre 2014 · 0465.695.317

Represented by Maria FRIJTERS

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelAbridged model
Start of the financial year01/07/202201/07/202101/07/202001/07/201901/07/201801/07/2017
Closing of the financial year30/06/202330/06/202230/06/202130/06/202030/06/201930/06/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/02/202430/01/202314/01/202230/01/202121/01/202021/01/2019
General meeting26/09/202302/12/202228/09/202104/12/202026/11/201907/12/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

24 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202326/09/202306/02/2024DutchPDF
Abridged model30/06/202202/12/202230/01/2023DutchPDF
Abridged model30/06/202128/09/202114/01/2022DutchPDF
Micro model30/06/202004/12/202030/01/2021DutchPDF
Micro model30/06/201926/11/201921/01/2020DutchPDF
Abridged model30/06/201807/12/201821/01/2019DutchPDF
Abridged model30/06/201701/12/201722/12/2017DutchPDF
Abridged model30/06/201602/12/201613/01/2017DutchPDF
Abridged model30/06/201504/12/201506/01/2016DutchPDF
Abridged model30/06/201429/09/201409/12/2014DutchPDF
Full model30/06/201306/12/201331/12/2013DutchPDF
Full model30/06/201219/12/201226/12/2012DutchPDF
Full model30/06/201116/12/201123/12/2011DutchPDF
Full model30/06/201003/12/201024/12/2010DutchPDF
Full model30/06/200904/12/200921/12/2009DutchPDF
Full model30/06/200805/12/200829/12/2008DutchPDF
Full model30/06/200707/12/200724/12/2007DutchPDF
Full model30/06/200601/12/200622/12/2006DutchPDF
Full model30/06/200502/12/200521/12/2005DutchPDF
Full model30/06/200403/12/200430/12/2004DutchPDF
Full model30/06/200305/12/200310/12/2003DutchPDF
Full model30/06/200206/12/200224/12/2002DutchPDF
Full model30/06/200107/12/200127/12/2001DutchPDF
Abridged model30/06/200001/12/200028/12/2000DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 8 ended

Active mandates

INFRA GROEP FRIJTERS

Director · since 01 octobre 2014 · 0465.695.317

Represented by Maria FRIJTERS

Active

Ended mandates

INFRA GROEP FRIJTERS

Manager · since 01 octobre 2014 · 0465.695.317

Represented by Maria FRIJTERS

Ended
INFRA GROEP FRIJTERS

Director · since 01 octobre 2014 · 0465.695.317

Represented by Maria FRIJTERS

Ended
INFRA GROEP FRIJTERS

Director · since 01 octobre 2014 · 0465.695.317

Represented by Maria FRIJTERS

Ended
INFRA GROEP FRIJTERS

Manager · since 01 octobre 2014 · 0465.695.317

Represented by Maria FRIJTERS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution06/03/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring24/11/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Mandates19/01/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20232,3 M €
  2. 2022
    Annual accounts 2022902,6 k €
  3. 2021
    Annual accounts 2021930,3 k €
  4. 2020
    Annual accounts 2020790,5 k €
  5. 2019
    Annual accounts 2019756,8 k €
  6. 2018
    Annual accounts 2018324,9 k €
  7. 2017
    Annual accounts 2017468,3 k €
  8. 2016
    Annual accounts 2016980,8 k €
  9. 2015
    Annual accounts 2015812 k €
  10. 2014
    Annual accounts 20141 M €
  11. 2013
    Annual accounts 2013619,2 k €
  12. 2012
    Annual accounts 2012564,8 k €
  13. 2011
    Annual accounts 2011518 k €
  14. 2010
    Annual accounts 2010344,2 k €
  15. 2009
    Annual accounts 2009809,1 k €
  16. 2008
    Annual accounts 2008514,6 k €
  17. 2007
    Annual accounts 2007410,1 k €