ACTIVE

AUDIMAT PRODUCTIONS BELGIUM

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result
4,6 k €
+273,9 %over 1 year
Gross margin
193 k €
-3,1 %over 1 year
Equity
390,7 k €
-11,9 %over 1 year

Identity

Source · BCE/KBO

AUDIMAT PRODUCTIONS BELGIUM is a Private limited company incorporated in 1999. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Schaerbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0469.040.629
Incorporation
30/12/1999
Legal form
Private limited company
Registered office
Rue Colonel Bourg 100A
1030 Schaerbeek · BruxellesSee on map
Contributed capital
9 829,72 €
Latest accounts
30/06/2025
Joint committees (1)
  • 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222020
Income statement
Gross margin193 k €199,1 k €279,5 k €289,9 k €167,8 k €
EBITDA52,7 k €48,6 k €141,2 k €191,3 k €61 k €
Operating result5,9 k €1,2 k €91,9 k €133,4 k €14,6 k €
Net result4,6 k €1,2 k €66,9 k €92,2 k €11,7 k €
Balance sheet
Equity390,7 k €443,5 k €442,2 k €425,3 k €287,5 k €
Total assets466,3 k €602,2 k €548,2 k €678,3 k €434 k €
Cash51,1 k €44,7 k €108,5 k €362,2 k €112,2 k €
Debts75,6 k €158,7 k €106 k €252,9 k €146,5 k €
Other
Workforce––––2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Thomas Borsu

Director

Active

Ended mandates

Frederic Herbays

Director

Ended
Frédéric Herbays

Manager

Ended
frederique herbays

Manager

Ended

Other companies at this address

Rue Colonel Bourg 100A 1030 Schaerbeek
CompanyCBE no.
Lochner● Active
1002.998.707

Full financial information

Source · NBB
202520242023202220202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/201901/07/2018
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202030/06/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/02/202603/02/202506/02/202428/01/202329/01/202127/02/2020
General meeting28/01/202629/01/202525/01/202425/01/202329/01/202131/01/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202528/01/202605/02/2026FrenchPDF
Micro model30/06/202429/01/202503/02/2025DutchPDF
Micro model30/06/202325/01/202406/02/2024DutchPDF
Micro model30/06/202225/01/202328/01/2023DutchPDF
Abridged model30/06/202029/01/202129/01/2021DutchPDF
Abridged model30/06/201931/01/202027/02/2020DutchPDF
Abridged model30/06/201815/12/201802/01/2019DutchPDF
Abridged model30/06/201705/01/201802/02/2018DutchPDF
Abridged model30/06/201630/11/201602/01/2017DutchPDF
Abridged model30/06/201512/01/201601/02/2016DutchPDF
Abridged model30/06/201411/02/201509/03/2015DutchPDF
Abridged model30/06/201331/01/201427/02/2014FrenchPDF
Abridged model30/06/201231/01/201328/02/2013DutchPDF
Abridged model30/06/201031/01/201109/02/2011FrenchPDF
Abridged model30/06/200910/01/201004/02/2010FrenchPDF
Abridged model30/06/200828/02/200927/03/2009FrenchPDF
Abridged model31/12/200605/07/200701/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Thomas Borsu

Director

Active

Ended mandates

Frederic Herbays

Director

Ended
Frédéric Herbays

Manager

Ended
frederique herbays

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other03/06/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates13/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares25/10/2023
    CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares31/08/2023
    CAPITAL, ACTIONS
    PDF
  • Capital / shares19/06/2006
    CAPITAL, ACTIONS
    PDF
  • Capital / shares26/10/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office15/01/2004
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254,6 k €↑
  2. 2024
    Annual accounts 20241,2 k €↓
  3. 2023
    Annual accounts 202366,9 k €↓
  4. 2022
    Annual accounts 202292,2 k €↑
  5. 2020
    Annual accounts 202011,7 k €↓
  6. 2019
    Annual accounts 201913 k €↓
  7. 2018
    Annual accounts 201825,7 k €↓
  8. 2017
    Annual accounts 201757 k €↑
  9. 2016
    Annual accounts 20167 k €↓
  10. 2015
    Annual accounts 201510,3 k €↓
  11. 2014
    Annual accounts 201418,6 k €↓
  12. 2013
    Annual accounts 201367,5 k €↓
  13. 2012
    Annual accounts 2012150,6 k €↑
  14. 2010
    Annual accounts 201099,7 k €↓
  15. 2009
    Annual accounts 2009122,5 k €↑
  16. 2008
    Annual accounts 2008110,5 k €↓
  17. 2006
    Annual accounts 2006133,7 k €
  18. 30/12/1999
    IncorporationPrivate limited company