ACTIVE

MOLENBEEK - FORMATION

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result21,6 k €+3 985,8 %over 1 year

Revenue49,6 k €+3,1 %over 1 year

Equity47 k €+57,6 %over 1 year

Workforce16,0 ETP+6,7 %over 1 year

Identity

Source · BCE/KBO

MOLENBEEK - FORMATION is a Non-profit organization incorporated in 1999. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Molenbeek-Saint-Jean. It employs on average 16,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0469.095.463
Incorporation: 08/07/1999
Legal form: Non-profit organization
Registered office: Boulevard Léopold II 101-103
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Latest accounts: 31/12/2025
Average workforce: 16,0 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 85592Other education n.e.c.85592Other education n.e.c.

Joint committees (1)

32902

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	49,6 k €	+3.1%	48,1 k €	+11.6%	43,1 k €	-0.8%	43,4 k €	+149%	17,4 k €
EBITDA	31,2 k €	-19.7%	38,8 k €	+594%	5,6 k €	-93.5%	85,6 k €	+613%	12 k €
Operating result	22,8 k €	+3977%	559,4 €	-46.2%	1 k €	-37.7%	1,7 k €	-79.5%	8,1 k €
Net result	21,6 k €	+3986%	-556,9 €	-374%	203 €	-52.7%	429 €	-94.3%	7,5 k €
Balance sheet
Equity	47 k €	+57.6%	29,8 k €	-5.0%	31,4 k €	+92.5%	16,3 k €	+0.8%	16,2 k €
Total assets	552 k €	+10.5%	499,7 k €	-13.9%	580,2 k €	+47.6%	393,1 k €	-36.4%	617,8 k €
Cash	95,6 k €	-2.0%	97,5 k €	+7.8%	90,5 k €	-30.6%	130,4 k €	-54.5%	286,7 k €
Debts	505 k €	+9.3%	462 k €	+2.4%	451 k €	+46.0%	308,9 k €	-35.8%	480,9 k €
Other
Workforce	16,0 ETP	+6.7%	15,0 ETP	0.0%	15,0 ETP	+7.1%	14,0 ETP	-6.7%	15,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 97 ended

Active mandates

Aicha Daoudi

Mandate

Active

Amet GJANAJ

Mandate

Active

Catherine Moureaux

Mandate

Active

Ibrahima Bah

Mandate

Active

Luz del Mar Alvarez Blanco

Mandate

Active

Maria Vindevoghel

Mandate

Active

Rayane Talbi

Mandate

Active

Taoufik Hamzaoui

Mandate

Active

Ended mandates

Aïcha DAOUDI

Director · since 01 janvier 2023 · until 31 décembre 2025

Ended

Amet GJANAJ

Chairman of the board of directors · since 01 janvier 2022 · until 31 décembre 2024

Ended

Georges VAN LEECKWYCK

Director · since 01 janvier 2022 · until 31 décembre 2024

Ended

Gérardine BASTIN

Director · since 01 janvier 2022 · until 31 décembre 2024

Ended

Other companies at this address

Boulevard Léopold II 101-103 1080 Molenbeek-Saint-Jean

Company	CBE no.
Mission locale de Molenbeek● Active	0453.729.772

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	23/07/2025	09/08/2024	06/07/2023	28/07/2022	29/07/2021
General meeting	26/06/2026	30/06/2025	26/06/2024	28/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	10/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	26/06/2024	09/08/2024	French	PDF
Abridged model	31/12/2022	28/06/2023	06/07/2023	French	PDF
Abridged model	31/12/2021	27/06/2022	28/07/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	29/07/2020	French	PDF
Full model	31/12/2018	19/06/2019	23/07/2019	French	PDF
Full model	31/12/2017	27/06/2018	20/07/2018	French	PDF
Full model	31/12/2016	28/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	15/09/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	15/07/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	27/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 97 ended

Active mandates

Aicha Daoudi

Mandate

Active

Amet GJANAJ

Mandate

Active

Catherine Moureaux

Mandate

Active

Ibrahima Bah

Mandate

Active

Luz del Mar Alvarez Blanco

Mandate

Active

Maria Vindevoghel

Mandate

Active

Rayane Talbi

Mandate

Active

Taoufik Hamzaoui

Mandate

Active

Ended mandates

Aïcha DAOUDI

Director · since 01 janvier 2023 · until 31 décembre 2025

Ended

Amet GJANAJ

Chairman of the board of directors · since 01 janvier 2022 · until 31 décembre 2024

Ended

Georges VAN LEECKWYCK

Director · since 01 janvier 2022 · until 31 décembre 2024

Ended

Gérardine BASTIN

Director · since 01 janvier 2022 · until 31 décembre 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/11/2025
DEMISSIONS, NOMINATIONS
PDF
Other15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates05/04/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates24/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates16/12/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/08/2019
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202521,6 k €↑
2024
Annual accounts 2024-556,9 €↓
2023
Annual accounts 2023203 €↓
2022
Annual accounts 2022429 €↓
2021
Annual accounts 20217,5 k €↑
2019
Annual accounts 2019292 €↓
2018
Annual accounts 20185,9 k €↑
2017
Annual accounts 20174,6 k €↑
2016
Annual accounts 2016-7,5 k €↓
2015
Annual accounts 20156,8 k €↑
2014
Annual accounts 20145,5 k €↑
2013
Annual accounts 2013-15 k €↓
2012
Annual accounts 201212 k €↑
2011
Annual accounts 2011-3,3 k €↑
2010
Annual accounts 2010-10,5 k €↑
2009
Annual accounts 2009-33,5 k €↓
2008
Annual accounts 20089,7 k €↓
2007
Annual accounts 200722,1 k €
08/07/1999
IncorporationNon-profit organization

MOLENBEEK - FORMATION

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline