ACTIVE

MOIRAI MANAGEMENT

Export PDF

Financial year 2026 · closed on 31/01/2026

Net result

233,7 k €

+14.3% YoY

Gross margin

377,7 k €

+64.0% YoY

Equity

1 M €

-10.7% YoY

What does MOIRAI MANAGEMENT do?

MOIRAI MANAGEMENT is a Private company with limited liability incorporated in 2000. Its registered office is in Sint-Genesius-Rode.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.352.613

Incorporation

07/01/2000

Legal form

Private company with limited liability

Registered office

Drève Pittoresque 52
1640 Sint-Genesius-Rode · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/01/2026

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2026		2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	377,7 k €	+64.0%	230,4 k €	+58.0%	145,8 k €	-40.4%	244,5 k €	-20.0%	305,7 k €	-18.5%	375,2 k €	+90.9%	196,5 k €	+197%	66,2 k €	+89.3%	35 k €	+532%	5,5 k €	+287%	-3 k €	+45.3%	-5,4 k €	-170%	7,7 k €	+143%	-17,9 k €	-125%	72,1 k €	+390%	-24,8 k €	-247%	-7,2 k €	-286%	3,9 k €	+176%	-5,1 k €	+82.6%	-29,2 k €
EBITDA	373,2 k €	+63.2%	228,6 k €	+58.7%	144,1 k €	-40.7%	242,8 k €	-20.4%	304,9 k €	-18.6%	374,4 k €	+91.3%	195,7 k €	+203%	64,6 k €	+93.5%	33,4 k €	+544%	5,2 k €	+256%	-3,3 k €	+42.4%	-5,8 k €	-178%	7,3 k €	+140%	-18,2 k €	-125%	72,1 k €	+386%	-25,2 k €	-252%	-7,2 k €	-286%	3,9 k €	+176%	-5,1 k €	+83.4%	-30,5 k €
Operating result	351,3 k €	+70.4%	206,2 k €	+67.4%	123,2 k €	-45.6%	226,6 k €	-21.9%	290,3 k €	-19.5%	360,7 k €	+100%	180,2 k €	+260%	50 k €	+175%	18,2 k €	+130%	-61,4 k €	-1115%	-5,1 k €	+41.1%	-8,6 k €	-242%	6 k €	+131%	-19,6 k €	-128%	70,7 k €	+371%	-26,1 k €	-30.3%	-20 k €	-967%	2,3 k €	+142%	-5,5 k €	+82.2%	-31,1 k €
Net result	233,7 k €	+14.3%	204,5 k €	-3.4%	211,6 k €	+21.6%	174 k €	-3.1%	179,5 k €	-21.2%	227,9 k €	+91.7%	118,9 k €	+257%	33,3 k €	+149%	13,4 k €	+121%	-63,7 k €	-1148%	-5,1 k €	+43.6%	-9,1 k €	-275%	5,2 k €	+125%	-20,4 k €	-129%	71,2 k €	+362%	-27,2 k €	-28.9%	-21,1 k €	-1662%	1,4 k €	+126%	-5,3 k €	+78.1%	-24,2 k €
Balance sheet
Equity	1 M €	-10.7%	1,1 M €	+22.0%	928,6 k €	+29.5%	717 k €	+32.0%	543 k €	+49.4%	363,5 k €	+168%	135,6 k €	+711%	16,7 k €	+201%	-16,6 k €	+44.6%	-29,9 k €	-189%	33,8 k €	-13.1%	38,9 k €	-18.9%	48 k €	+12.1%	42,8 k €	-32.3%	63,2 k €	+887%	-8 k €	-142%	19,2 k €	-52.4%	40,3 k €	+3.5%	39 k €	-12.0%	44,2 k €
Total assets	1,8 M €	+15.4%	1,5 M €	+16.1%	1,3 M €	+6.7%	1,3 M €	+5.2%	1,2 M €	+7.8%	1,1 M €	+40.6%	784,3 k €	+29.1%	607,4 k €	+6.2%	572,2 k €	+1.1%	566,1 k €	+427%	107,4 k €	+24.2%	86,4 k €	+1.7%	85 k €	-11.5%	96 k €	-1.4%	97,4 k €	+32.2%	73,7 k €	-1.9%	75,1 k €	-14.7%	88 k €	-14.0%	102,3 k €	-10.1%	113,8 k €
Cash	1,4 M €	+158423%	860,7 €	-96.5%	24,6 k €	+1715%	1,4 k €	-99.8%	587,8 k €	+9.1%	538,6 k €	+186%	188,2 k €	+212%	60,3 k €	+462%	10,7 k €	+1196%	828 €		–		12 €	-98.8%	1 k €	+754%	120,5 €	-31.6%	176,1 €	+34.8%	130,6 €	-77.3%	574,3 €	+13704%	4,2 €	-99.6%	1,1 k €	+142%	459,1 €
Debts	775,7 k €	+86.6%	415,7 k €	+2.6%	405,2 k €	-24.0%	533,1 k €	-17.4%	645,7 k €	-12.6%	739,2 k €	+14.0%	648,3 k €	+12.0%	579 k €	-1.3%	586,8 k €	-1.4%	595,4 k €	+709%	73,6 k €	+54.8%	47,5 k €	+28.4%	37 k €	-30.5%	53,2 k €	+55.6%	34,2 k €	-58.1%	81,7 k €	+46.2%	55,9 k €	+17.2%	47,7 k €	-24.7%	63,4 k €	-9.0%	69,6 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/01/2026 · 1 active · 3 ended

Active mandates

Johan Bohets

Director

Active

Ended mandates

Johan Bohets

Manager

Ended

Johan Bohets Bohets

Manager

Ended

Tama Heps

Director

Ended

Annual accounts

Full financial information

	2026	2025	2024	2023	2022	2021
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/02/2025	01/02/2024	01/02/2023	01/02/2022	01/02/2021	01/02/2020
Closing of the financial year	31/01/2026	31/01/2025	31/01/2024	31/01/2023	31/01/2022	31/01/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	29/07/2025	15/07/2024	17/07/2023	04/11/2022	30/09/2021
General meeting	08/05/2026	09/05/2025	10/05/2024	12/05/2023	13/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/01/2026	08/05/2026	30/07/2026	Dutch	PDF
Abridged model	31/01/2025	09/05/2025	29/07/2025	Dutch	PDF
Abridged model	31/01/2024	10/05/2024	15/07/2024	Dutch	PDF
Abridged model	31/01/2023	12/05/2023	17/07/2023	Dutch	PDF
Abridged model	31/01/2022	13/05/2022	04/11/2022	Dutch	PDF
Abridged model	31/01/2021	14/05/2021	30/09/2021	Dutch	PDF
Micro model	31/01/2020	08/05/2020	10/11/2020	Dutch	PDF
Micro model	31/01/2019	10/05/2019	11/06/2019	Dutch	PDF
Micro model	31/01/2018	20/07/2018	14/09/2018	Dutch	PDF
Micro model	31/01/2017	12/05/2017	28/09/2017	Dutch	PDF
Abridged model	31/01/2016	04/10/2016	06/10/2016	Dutch	PDF
Abridged model	31/01/2015	31/08/2015	28/09/2015	Dutch	PDF
Abridged model	31/01/2014	30/09/2014	29/10/2014	Dutch	PDF
Abridged model	31/01/2013	31/08/2013	27/09/2013	Dutch	PDF
Abridged model	31/01/2012	31/08/2012	12/09/2012	Dutch	PDF
Abridged model	31/01/2011	31/08/2011	28/09/2011	Dutch	PDF
Abridged model	31/01/2010	31/08/2010	10/09/2010	Dutch	PDF
Abridged model	31/01/2009	31/08/2009	31/08/2009	Dutch	PDF
Abridged model	31/01/2008	21/11/2008	04/12/2008	Dutch	PDF
Abridged model	31/01/2007	30/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2026 · 1 active · 3 ended

Active mandates

Johan Bohets

Director

Active

Ended mandates

Johan Bohets

Manager

Ended

Johan Bohets Bohets

Manager

Ended

Tama Heps

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares12/02/2016
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office09/05/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office01/02/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2026
Annual accounts 2026233,7 k €↑
2025
Annual accounts 2025204,5 k €↓
2024
Annual accounts 2024211,6 k €↑
2023
Annual accounts 2023174 k €↓
2022
Annual accounts 2022179,5 k €↓
2021
Annual accounts 2021227,9 k €↑
2020
Annual accounts 2020118,9 k €↑
2019
Annual accounts 201933,3 k €↑
2018
Annual accounts 201813,4 k €↑
2017
Annual accounts 2017-63,7 k €↓
2016
Annual accounts 2016-5,1 k €↑
2015
Annual accounts 2015-9,1 k €↓
2014
Annual accounts 20145,2 k €↑
2013
Annual accounts 2013-20,4 k €↓
2012
Annual accounts 201271,2 k €↑
2011
Annual accounts 2011-27,2 k €↓
2010
Annual accounts 2010-21,1 k €↓
2009
Annual accounts 20091,4 k €↑
2008
Annual accounts 2008-5,3 k €↑
2007
Annual accounts 2007-24,2 k €
07/01/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOIRAI MANAGEMENT

Overview

What does MOIRAI MANAGEMENT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline