ACTIVE

LE DERNIER RAGOT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-21,4 k €-240,1 %over 1 year
Gross margin142,3 k €-16,6 %over 1 year
Equity13,9 k €-60,6 %over 1 year

Identity

Source · BCE/KBO

LE DERNIER RAGOT is a Private limited company incorporated in 2000. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0469.537.408
Incorporation
11/01/2000
Legal form
Private limited company
Registered office
Rue des Clarisses 12
4000 Liège · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
Signals
Healthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin142,3 k €170,5 k €155,1 k €121,5 k €108,3 k €
EBITDA-15,1 k €20 k €8,2 k €-17,3 k €27,3 k €
Operating result-17,8 k €18,3 k €7,2 k €-17,7 k €18,3 k €
Net result-21,4 k €15,3 k €3,2 k €-20,4 k €17,1 k €
Balance sheet
Equity13,9 k €35,3 k €20 k €16,8 k €37,2 k €
Total assets58,6 k €75,5 k €71,6 k €53,8 k €74,2 k €
Cash34,9 k €59 k €43 k €37,8 k €56,1 k €
Debts44,7 k €40,3 k €51,6 k €37 k €37,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

Julien THUNIS

Director

Active
Marine MOTTARD

Managing director

Active

Ended mandates

MARINE MOTTARD

Manager · since 01 janvier 2007

Ended
GUILLAUME STOCKIS

Manager · since 23 juillet 2006 · until 31 décembre 2006

Ended
JEAN MOTTARD

Manager · until 22 juillet 2006

Ended
Julien THUNIS

Managing director

Ended

Other companies at this address

Rue des Clarisses 12 4000 Liège
CompanyCBE no.
GENARD ANTIQUITES● Active
0433.488.545

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/08/202630/06/202501/08/202403/08/202329/07/202223/08/2021
General meeting25/06/202626/06/202527/06/202429/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202614/08/2026FrenchPDF
Micro model31/12/202426/06/202530/06/2025FrenchPDF
Micro model31/12/202327/06/202401/08/2024FrenchPDF
Micro model31/12/202229/06/202303/08/2023FrenchPDF
Micro model31/12/202130/06/202229/07/2022FrenchPDF
Micro model31/12/202024/06/202123/08/2021FrenchPDF
Micro model31/12/201925/06/202017/09/2020FrenchPDF
Micro model31/12/201827/06/201926/08/2019FrenchPDF
Micro model31/12/201713/03/201819/03/2018FrenchPDF
Abridged model31/12/201631/03/201724/04/2017FrenchPDF
Abridged model31/12/201502/06/201622/06/2016FrenchPDF
Abridged model31/12/201427/04/201505/05/2015FrenchPDF
Abridged model31/12/201321/05/201427/05/2014FrenchPDF
Abridged model31/12/201230/03/201316/04/2013FrenchPDF
Abridged model31/12/201123/03/201210/04/2012FrenchPDF
Abridged model31/12/201031/03/201105/04/2011FrenchPDF
Abridged model31/12/200927/03/201019/04/2010FrenchPDF
Abridged model31/12/200815/04/200930/04/2009FrenchPDF
Abridged model31/12/200705/05/200819/05/2008FrenchPDF
Abridged model31/12/200609/06/200720/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

Julien THUNIS

Director

Active
Marine MOTTARD

Managing director

Active

Ended mandates

MARINE MOTTARD

Manager · since 01 janvier 2007

Ended
GUILLAUME STOCKIS

Manager · since 23 juillet 2006 · until 31 décembre 2006

Ended
JEAN MOTTARD

Manager · until 22 juillet 2006

Ended
Julien THUNIS

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates02/02/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/12/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/05/2004
    SIEGE SOCIAL - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates04/11/2003
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-21,4 k €↓
  2. 2024
    Annual accounts 202415,3 k €↑
  3. 2023
    Annual accounts 20233,2 k €↑
  4. 2022
    Annual accounts 2022-20,4 k €↓
  5. 2021
    Annual accounts 202117,1 k €↑
  6. 2020
    Annual accounts 2020-16,9 k €↓
  7. 2019
    Annual accounts 2019954,9 €↑
  8. 2018
    Annual accounts 2018-3,5 k €↓
  9. 2017
    Annual accounts 2017-217,8 €↓
  10. 2016
    Annual accounts 201611,2 k €↑
  11. 2015
    Annual accounts 20155,1 k €↑
  12. 2014
    Annual accounts 20142,6 k €↓
  13. 2013
    Annual accounts 20136,3 k €↑
  14. 2012
    Annual accounts 20121,7 k €↑
  15. 2011
    Annual accounts 20111,2 k €↓
  16. 2010
    Annual accounts 20102,2 k €↓
  17. 2009
    Annual accounts 20094,8 k €↑
  18. 2008
    Annual accounts 20082 k €↑
  19. 2007
    Annual accounts 2007-6,1 k €↑
  20. 2006
    Annual accounts 2006-12,9 k €
  21. 11/01/2000
    IncorporationPrivate limited company