ACTIVE

BELGICACTUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,8 k €

-61.8% YoY

Gross margin

840,9 k €

-6.6% YoY

Equity

507,3 k €

-15.9% YoY

Workforce

13,8 ETP

+5.3% YoY

What does BELGICACTUS do?

BELGICACTUS is a Private limited company incorporated in 2000. Its registered office is in Westerlo. It employs on average 13,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.627.082

Incorporation

10/01/2000

Legal form

Private limited company

Registered office

Kapellerij 6
2260 Westerlo · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

13,8 ETP

Joint committees (6)

119
145
14501
200
20014
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	840,9 k €	-6.6%	900,3 k €	-0.5%	904,8 k €	+18.2%	765,7 k €	-13.3%	883,6 k €	-1.7%	898,8 k €	+12.3%	800 k €	+20.3%	665,1 k €	+7.6%	618,2 k €	+15.0%	537,6 k €	+11.4%	482,7 k €	+4.0%	464,3 k €	+4.7%	443,3 k €	+6.1%	418 k €	-4.1%	435,8 k €	-1.8%	444 k €	+8.1%	410,7 k €	+20.5%	340,9 k €	+5.2%	324 k €	-12.6%	370,5 k €
EBITDA	157,6 k €	-32.9%	235 k €	+34.5%	174,7 k €	+248%	50,2 k €	-83.6%	307,1 k €	-16.1%	366,1 k €	-4.8%	384,4 k €	+36.9%	280,8 k €	+5.3%	266,7 k €	+8.2%	246,5 k €	+16.8%	211 k €	+23.0%	171,5 k €	+6.8%	160,6 k €	+29.5%	124 k €	-20.6%	156,1 k €	-16.4%	186,7 k €	+21.2%	154,1 k €	+33.7%	115,2 k €	+14.1%	100,9 k €	-33.9%	152,7 k €
Operating result	70,4 k €	-42.0%	121,4 k €	+156%	47,4 k €	+157%	-82,7 k €	-154%	153,8 k €	-31.6%	225 k €	+1.1%	222,6 k €	+83.7%	121,2 k €	+14.9%	105,5 k €	-29.4%	149,4 k €	+17.2%	127,5 k €	+107%	61,5 k €	+44.3%	42,6 k €	+1002%	3,9 k €	-88.9%	34,8 k €	-55.4%	78 k €	+13.7%	68,6 k €	+73.1%	39,6 k €	+62.3%	24,4 k €	-72.8%	89,8 k €
Net result	35,8 k €	-61.8%	93,7 k €	+345%	21 k €	+120%	-104 k €	-218%	87,9 k €	-42.4%	152,6 k €	+15.4%	132,3 k €	+96.0%	67,5 k €	+22.2%	55,2 k €	-29.5%	78,4 k €	+4.0%	75,4 k €	+97.6%	38,1 k €	+333%	8,8 k €	+133%	-26,6 k €	-422%	8,3 k €	-85.6%	57,4 k €	+87.9%	30,6 k €	+312%	7,4 k €	+88.0%	3,9 k €	-92.6%	53,3 k €
Balance sheet
Equity	507,3 k €	-15.9%	603,5 k €	+4.3%	578,4 k €	-4.8%	607,4 k €	-18.1%	741,4 k €	+7.3%	690,7 k €	+26.3%	547,1 k €	+31.9%	414,9 k €	+13.3%	366,2 k €	+16.5%	314,4 k €	+9.9%	286 k €	+29.6%	220,6 k €	+20.9%	182,5 k €	+5.1%	173,7 k €	-13.3%	200,3 k €	+4.3%	192 k €	+36.6%	140,6 k €	+27.8%	110 k €	+7.2%	102,6 k €	+4.0%	98,7 k €
Total assets	1,1 M €	+2.0%	1,1 M €	+3.1%	1 M €	-4.5%	1,1 M €	-15.5%	1,3 M €	-6.2%	1,4 M €	+26.5%	1,1 M €	+11.7%	972 k €	-3.7%	1 M €	+24.9%	807,9 k €	+14.2%	707,4 k €	-8.8%	775,6 k €	-11.7%	878,7 k €	-4.3%	918,1 k €	-12.6%	1 M €	+3.7%	1 M €	+5.0%	964,4 k €	-17.4%	1,2 M €	+38.2%	844,7 k €	+42.6%	592,2 k €
Cash	502,4 k €	+9.6%	458,4 k €	+5.7%	433,8 k €	-4.0%	451,8 k €	-26.2%	612,4 k €	+1.1%	605,9 k €	+28.8%	470,5 k €	+50.1%	313,5 k €	+24.8%	251,3 k €	+5.0%	239,4 k €	+69.4%	141,3 k €	+13.8%	124,2 k €	+3.4%	120,2 k €	+73.4%	69,3 k €	-27.6%	95,8 k €	+236%	28,5 k €	+77.4%	16,1 k €	-89.4%	151,6 k €	+93.7%	78,3 k €	+42.0%	55,1 k €
Debts	581,6 k €	+24.5%	467,1 k €	+1.4%	460,4 k €	-4.1%	480,1 k €	-12.1%	546,1 k €	-20.0%	682,7 k €	+27.1%	537,1 k €	-3.6%	557,2 k €	-13.2%	642,2 k €	+31.7%	487,7 k €	+17.0%	417 k €	-24.0%	548,9 k €	-21.2%	696,2 k €	-6.5%	744,5 k €	-9.6%	823,1 k €	+0.4%	820,2 k €	+2.0%	803,8 k €	-23.9%	1,1 M €	+42.3%	742,1 k €	+50.4%	493,6 k €
Other
Workforce	13,8 ETP	+5.3%	13,1 ETP	-13.2%	15,1 ETP	-5.0%	15,9 ETP	+22.3%	13,0 ETP	+0.8%	12,9 ETP	+29.0%	10,0 ETP	+11.1%	9,0 ETP	+15.4%	7,8 ETP	+30.0%	6,0 ETP	+7.1%	5,6 ETP	-6.7%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	-4.8%	6,3 ETP	+14.5%	5,5 ETP	0.0%	5,5 ETP	+1.9%	5,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Jan Gielis

Director

Active

Jef Gielis

Director

Active

Ended mandates

Jozef Gielis

Manager · since 21 décembre 2009 · until 31 décembre 2014

Ended

Jozef Gielis

Manager · since 21 décembre 2009

Ended

Gielis Jan

Director · since 05 juin 2009

Ended

Gielis Jan

Manager · since 05 juin 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	23/04/2025	04/07/2024	13/07/2023	25/04/2022	11/05/2021
General meeting	30/06/2026	17/04/2025	30/06/2024	26/06/2023	05/04/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	15/07/2026	Dutch	PDF
Abridged model	31/12/2024	17/04/2025	23/04/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	13/07/2023	Dutch	PDF
Abridged model	31/12/2021	05/04/2022	25/04/2022	Dutch	PDF
Abridged model	31/12/2020	05/05/2021	11/05/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	09/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	11/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	04/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	19/05/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	13/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	17/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	04/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Jan Gielis

Director

Active

Jef Gielis

Director

Active

Ended mandates

Jozef Gielis

Manager · since 21 décembre 2009 · until 31 décembre 2014

Ended

Jozef Gielis

Manager · since 21 décembre 2009

Ended

Gielis Jan

Director · since 05 juin 2009

Ended

Gielis Jan

Manager · since 05 juin 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/04/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/06/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/01/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/06/2005
KAPITAAL - AANDELEN - BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,8 k €↓
2024
Annual accounts 202493,7 k €↑
2023
Annual accounts 202321 k €↑
2022
Annual accounts 2022-104 k €↓
2021
Annual accounts 202187,9 k €↓
2020
Annual accounts 2020152,6 k €↑
2019
Annual accounts 2019132,3 k €↑
2018
Annual accounts 201867,5 k €↑
2017
Annual accounts 201755,2 k €↓
2016
Annual accounts 201678,4 k €↑
2015
Annual accounts 201575,4 k €↑
2014
Annual accounts 201438,1 k €↑
2013
Annual accounts 20138,8 k €↑
2012
Annual accounts 2012-26,6 k €↓
2011
Annual accounts 20118,3 k €↓
2010
Annual accounts 201057,4 k €↑
2009
Annual accounts 200930,6 k €↑
2008
Annual accounts 20087,4 k €↑
2007
Annual accounts 20073,9 k €↓
2006
Annual accounts 200653,3 k €
10/01/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BELGICACTUS

Overview

What does BELGICACTUS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline