INTERDECOUPE
0469.661.825 · rovalta.com · 22/09/2026
ACTIVE
INTERDECOUPE
Financial year 2025 · closed on 31/12/2025
Net result
722,2 k €
+2.9% YoY
Gross margin
1,4 M €
-1.2% YoY
Equity
5 M €
+1.5% YoY
Workforce
7,0 ETP
+9.4% YoY
Overview
What does INTERDECOUPE do?
INTERDECOUPE is a Private limited company incorporated in 2000. Its registered office is in Herstal. It employs on average 7,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0469.661.825
Incorporation
14/01/2000
Legal form
Private limited company
Registered office
Rue Pierre Joseph Antoine 79 box 6
4040 Herstal · WallonieSee on map
4040 Herstal · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Average workforce
7,0 ETP
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,4 M € | -1.2% | 1,4 M € | -1.9% | 1,4 M € | -37.5% | 2,2 M € | +29.6% | 1,7 M € | +40.3% | 1,2 M € | -11.0% | 1,4 M € | +0.4% | 1,4 M € | -4.1% | 1,4 M € | +14.7% | 1,3 M € | +9.4% | 1,1 M € | -0.4% | 1,1 M € | +12.9% | 1 M € | +0.7% | 1 M € | +23.9% | 815,7 k € | +17.6% | 693,6 k € | +15.0% | 603 k € | -23.1% | 784,5 k € | +6.0% | 740 k € | +47.2% | 502,6 k € |
| EBITDA | 992,6 k € | -6.3% | 1,1 M € | -1.5% | 1,1 M € | -44.3% | 1,9 M € | +33.1% | 1,5 M € | +50.8% | 962,7 k € | -11.4% | 1,1 M € | -0.7% | 1,1 M € | -5.1% | 1,2 M € | +17.5% | 981,3 k € | +8.9% | 901,1 k € | -1.1% | 910,7 k € | +13.8% | 800,2 k € | +3.9% | 770 k € | +27.9% | 602 k € | +13.2% | 531,9 k € | +32.2% | 402,2 k € | -25.3% | 538,3 k € | +5.2% | 511,6 k € | +51.8% | 337 k € |
| Operating result | 928,5 k € | +3.1% | 900,6 k € | +3.0% | 874,1 k € | -52.5% | 1,8 M € | +36.7% | 1,3 M € | +59.4% | 844,4 k € | -6.9% | 906,8 k € | -3.0% | 935 k € | -5.4% | 988,5 k € | +26.1% | 784 k € | +29.1% | 607,2 k € | -15.9% | 721,7 k € | +6.7% | 676,6 k € | +0.8% | 671,5 k € | +44.9% | 463,4 k € | +11.7% | 414,9 k € | +52.6% | 271,9 k € | -36.7% | 429,5 k € | +8.2% | 397,1 k € | +81.9% | 218,3 k € |
| Net result | 722,2 k € | +2.9% | 702,1 k € | -12.3% | 800,6 k € | -22.8% | 1 M € | +14.9% | 902,6 k € | +60.9% | 561 k € | -8.4% | 612,2 k € | -10.3% | 682,8 k € | +10.1% | 620,2 k € | +29.1% | 480,4 k € | +44.8% | 331,9 k € | -17.3% | 401,4 k € | -19.4% | 497,9 k € | +0.1% | 497,2 k € | +76.6% | 281,5 k € | -13.4% | 325 k € | +38.0% | 235,5 k € | -31.0% | 341,5 k € | +27.4% | 268 k € | +89.0% | 141,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 5 M € | +1.5% | 4,9 M € | -1.8% | 5 M € | +9.4% | 4,6 M € | +16.0% | 3,9 M € | +12.0% | 3,5 M € | -16.4% | 4,2 M € | +17.2% | 3,6 M € | +13.7% | 3,1 M € | +24.5% | 2,5 M € | +23.3% | 2 M € | +19.0% | 1,7 M € | +60.0% | 1,1 M € | +8.9% | 987,9 k € | +82.8% | 540,5 k € | -53.5% | 1,2 M € | +28.1% | 907,7 k € | +22.3% | 742,3 k € | +34.5% | 551,9 k € | +57.2% | 351,2 k € |
| Total assets | 7 M € | +0.1% | 7 M € | -1.5% | 7,1 M € | -4.2% | 7,4 M € | +24.7% | 5,9 M € | +5.9% | 5,6 M € | +3.0% | 5,4 M € | +10.7% | 4,9 M € | +10.3% | 4,5 M € | +18.0% | 3,8 M € | +24.9% | 3 M € | +13.0% | 2,7 M € | +9.6% | 2,4 M € | +29.3% | 1,9 M € | +20.5% | 1,6 M € | -14.0% | 1,8 M € | +12.9% | 1,6 M € | -7.2% | 1,7 M € | -11.5% | 2 M € | +51.4% | 1,3 M € |
| Cash | 1,2 M € | +72.3% | 708,2 k € | -33.5% | 1,1 M € | -20.5% | 1,3 M € | +50.7% | 888,7 k € | -73.2% | 3,3 M € | +36.4% | 2,4 M € | +13.0% | 2,2 M € | +5.5% | 2 M € | +48.7% | 1,4 M € | +53.0% | 896,7 k € | +33.6% | 671,1 k € | +41.8% | 473,4 k € | -33.9% | 715,9 k € | +120% | 326 k € | -51.8% | 676,2 k € | +3.4% | 653,7 k € | +70.6% | 383,3 k € | -7.4% | 414 k € | +209% | 134,2 k € |
| Debts | 2 M € | -2.8% | 2,1 M € | -1.1% | 2,1 M € | -25.5% | 2,8 M € | +41.6% | 2 M € | -4.4% | 2,1 M € | +69.9% | 1,2 M € | -7.3% | 1,3 M € | +2.2% | 1,3 M € | +5.2% | 1,2 M € | +28.7% | 957,6 k € | +1.9% | 940 k € | -30.6% | 1,4 M € | +53.3% | 883,3 k € | -12.6% | 1 M € | +57.3% | 642,6 k € | -5.7% | 681,7 k € | -29.8% | 970,5 k € | -30.0% | 1,4 M € | +48.5% | 934,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 7,0 ETP | +9.4% | 6,4 ETP | -5.9% | 6,8 ETP | +1.5% | 6,7 ETP | +15.5% | 5,8 ETP | 0.0% | 5,8 ETP | 0.0% | 5,8 ETP | +7.4% | 5,4 ETP | -10.0% | 6,0 ETP | +3.4% | 5,8 ETP | +5.5% | 5,5 ETP | -3.5% | 5,7 ETP | -5.0% | 6,0 ETP | +5.3% | 5,7 ETP | +1.8% | 5,6 ETP | -1.8% | 5,7 ETP | +14.0% | 5,0 ETP | -21.9% | 6,4 ETP | +3.2% | 6,2 ETP | +21.6% | 5,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AB CONSTRUCT CONSULT● Active | 0822.278.797 |
ASTRA - AUTOS SERVICES TRANSIT● Active | 0474.800.746 |
| 0864.398.573 | |
EJM MOTOS● Active | 0465.640.580 |
INTERNATIONAL TRADE CORPORATION● Active | 0431.669.794 |
JAMAR FRERES● Active | 0471.690.511 |
Meubles KALIN● Active | 0464.209.138 |
MITIMO● Active | 0866.447.649 |
Pierre Frisschen● Active | 0506.709.786 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/06/2026 | 05/06/2025 | 05/06/2024 | 26/05/2023 | 03/06/2022 | 10/05/2021 |
| General meeting | 28/05/2026 | 02/05/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
26 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 28/05/2026 | 16/06/2026 | French | |
| Abridged model | 31/12/2024 | 02/05/2025 | 05/06/2025 | French | |
| Abridged model | 31/12/2023 | 03/05/2024 | 05/06/2024 | French | |
| Abridged model | 31/12/2022 | 05/05/2023 | 26/05/2023 | French | |
| Abridged model | 31/12/2021 | 06/05/2022 | 03/06/2022 | French | |
| Abridged model | 31/12/2020 | 07/05/2021 | 10/05/2021 | French | |
| Abridged model | 31/12/2019 | 15/04/2020 | 28/05/2020 | French | |
| Abridged model | 31/12/2018 | 03/05/2019 | 14/06/2019 | French | |
| Abridged model | 31/12/2017 | 04/05/2018 | 07/06/2018 | French | |
| Abridged model | 31/12/2016 | 05/05/2017 | 01/06/2017 | French | |
| Abridged model | 31/12/2015 | 06/05/2016 | 21/06/2016 | French | |
| Abridged model | 31/12/2014 | 02/05/2015 | 22/05/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 12/05/2014 | French | |
| Abridged model | 31/12/2012 | 03/05/2013 | 06/05/2013 | French | |
| Abridged model | 31/12/2011 | 04/05/2012 | 07/06/2012 | French | |
| Abridged model | 31/12/2010 | 06/05/2011 | 10/05/2011 | French | |
| Abridged model | 31/12/2009 | 07/05/2010 | 10/05/2010 | French | |
| Abridged model | 31/12/2008 | 02/05/2009 | 04/05/2009 | French | |
| Abridged model | 31/12/2007 | 02/05/2008 | 05/05/2008 | French | |
| Abridged model | 31/12/2006 | 04/05/2007 | 11/06/2007 | French | |
| Abridged model | 31/12/2005 | 05/05/2006 | 08/05/2006 | French | |
| Abridged model | 31/12/2004 | 06/05/2005 | 11/05/2005 | French | |
| Abridged model | 31/12/2003 | 28/05/2004 | 08/06/2004 | French | |
| Abridged model | 31/12/2002 | 15/06/2003 | 30/06/2003 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/07/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
- Capital / shares22/08/2018CAPITAL, ACTIONS
- Capital / shares24/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates28/01/2011CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares08/01/2008CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares25/07/2005CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office17/03/2003SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025722,2 k €↑
- 2024Annual accounts 2024702,1 k €↓
- 2023Annual accounts 2023800,6 k €↓
- 2022Annual accounts 20221 M €↑
- 2021Annual accounts 2021902,6 k €↑
- 2020Annual accounts 2020561 k €↓
- 2019Annual accounts 2019612,2 k €↓
- 2018Annual accounts 2018682,8 k €↑
- 2017Annual accounts 2017620,2 k €↑
- 2016Annual accounts 2016480,4 k €↑
- 2015Annual accounts 2015331,9 k €↓
- 2014Annual accounts 2014401,4 k €↓
- 2013Annual accounts 2013497,9 k €↑
- 2012Annual accounts 2012497,2 k €↑
- 2011Annual accounts 2011281,5 k €↓
- 2010Annual accounts 2010325 k €↑
- 2009Annual accounts 2009235,5 k €↓
- 2008Annual accounts 2008341,5 k €↑
- 2007Annual accounts 2007268 k €↑
- 2006Annual accounts 2006141,8 k €
- 14/01/2000IncorporationPrivate limited company