ACTIVE

INTERDECOUPE

Financial year 2025 · Closed on 31/12/2025

Net result722,2 k €+2,9 %over 1 year
Gross margin1,4 M €-1,2 %over 1 year
Equity5 M €+1,5 %over 1 year
Workforce7,0 ETP+9,4 %over 1 year

Identity

Source · BCE/KBO

INTERDECOUPE is a Private limited company incorporated in 2000. Its registered office is in Herstal. It employs on average 7,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0469.661.825
Incorporation
14/01/2000
Legal form
Private limited company
Registered office
Rue Pierre Joseph Antoine 79 box 6
4040 Herstal · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Average workforce
7,0 ETP
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 26 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,4 M €1,4 M €1,4 M €2,2 M €1,7 M €
EBITDA992,6 k €1,1 M €1,1 M €1,9 M €1,5 M €
Operating result928,5 k €900,6 k €874,1 k €1,8 M €1,3 M €
Net result722,2 k €702,1 k €800,6 k €1 M €902,6 k €
Balance sheet
Equity5 M €4,9 M €5 M €4,6 M €3,9 M €
Total assets7 M €7 M €7,1 M €7,4 M €5,9 M €
Cash1,2 M €708,2 k €1,1 M €1,3 M €888,7 k €
Debts2 M €2,1 M €2,1 M €2,8 M €2 M €
Other
Workforce7,0 ETP6,4 ETP6,8 ETP6,7 ETP5,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

Pierre Frisschen

Director · since 19 juin 2023 · 0506.709.786

Represented by Pierre Frisschen

Active

Ended mandates

Pierre Frisschen

Managing director · since 19 juin 2023 · 0506.709.786

Represented by Pierre Frisschen

Ended
Pierre Frisschen

Director · since 19 juin 2023 · 0506.709.786

Represented by Pierre FRISSCHEN

Ended
Pierre FRISSCHEN

Director · since 07 janvier 2000 · until 19 juin 2023

Ended
Pierre FRISSCHEN

Director · since 07 janvier 2000

Ended

Other companies at this address

Rue Pierre Joseph Antoine 79 4040 Herstal
CompanyCBE no.
0822.278.797
0474.800.746
0864.398.573
EJM MOTOS● Active
0465.640.580
0431.669.794
JAMAR FRERES● Active
0471.690.511
Meubles KALIN● Active
0464.209.138
MITIMO● Active
0866.447.649
0506.709.786

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202605/06/202505/06/202426/05/202303/06/202210/05/2021
General meeting28/05/202602/05/202503/05/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 26 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/05/202616/06/2026FrenchPDF
Abridged model31/12/202402/05/202505/06/2025FrenchPDF
Abridged model31/12/202303/05/202405/06/2024FrenchPDF
Abridged model31/12/202205/05/202326/05/2023FrenchPDF
Abridged model31/12/202106/05/202203/06/2022FrenchPDF
Abridged model31/12/202007/05/202110/05/2021FrenchPDF
Abridged model31/12/201915/04/202028/05/2020FrenchPDF
Abridged model31/12/201803/05/201914/06/2019FrenchPDF
Abridged model31/12/201704/05/201807/06/2018FrenchPDF
Abridged model31/12/201605/05/201701/06/2017FrenchPDF
Abridged model31/12/201506/05/201621/06/2016FrenchPDF
Abridged model31/12/201402/05/201522/05/2015FrenchPDF
Abridged model31/12/201302/05/201412/05/2014FrenchPDF
Abridged model31/12/201203/05/201306/05/2013FrenchPDF
Abridged model31/12/201104/05/201207/06/2012FrenchPDF
Abridged model31/12/201006/05/201110/05/2011FrenchPDF
Abridged model31/12/200907/05/201010/05/2010FrenchPDF
Abridged model31/12/200802/05/200904/05/2009FrenchPDF
Abridged model31/12/200702/05/200805/05/2008FrenchPDF
Abridged model31/12/200604/05/200711/06/2007FrenchPDF
Abridged model31/12/200505/05/200608/05/2006FrenchPDF
Abridged model31/12/200406/05/200511/05/2005FrenchPDF
Abridged model31/12/200328/05/200408/06/2004FrenchPDF
Abridged model31/12/200215/06/200330/06/2003FrenchPDF
Abridged model31/12/200103/05/200204/06/2002FrenchPDF
Abridged model31/12/200004/05/200115/05/2001FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

Pierre Frisschen

Director · since 19 juin 2023 · 0506.709.786

Represented by Pierre Frisschen

Active

Ended mandates

Pierre Frisschen

Managing director · since 19 juin 2023 · 0506.709.786

Represented by Pierre Frisschen

Ended
Pierre Frisschen

Director · since 19 juin 2023 · 0506.709.786

Represented by Pierre FRISSCHEN

Ended
Pierre FRISSCHEN

Director · since 07 janvier 2000 · until 19 juin 2023

Ended
Pierre FRISSCHEN

Director · since 07 janvier 2000

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares22/08/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares24/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/01/2011
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares08/01/2008
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares25/07/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office17/03/2003
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025722,2 k €↑
  2. 2024
    Annual accounts 2024702,1 k €↓
  3. 2023
    Annual accounts 2023800,6 k €↓
  4. 2022
    Annual accounts 20221 M €↑
  5. 2021
    Annual accounts 2021902,6 k €↑
  6. 2020
    Annual accounts 2020561 k €↓
  7. 2019
    Annual accounts 2019612,2 k €↓
  8. 2018
    Annual accounts 2018682,8 k €↑
  9. 2017
    Annual accounts 2017620,2 k €↑
  10. 2016
    Annual accounts 2016480,4 k €↑
  11. 2015
    Annual accounts 2015331,9 k €↓
  12. 2014
    Annual accounts 2014401,4 k €↓
  13. 2013
    Annual accounts 2013497,9 k €↑
  14. 2012
    Annual accounts 2012497,2 k €↑
  15. 2011
    Annual accounts 2011281,5 k €↓
  16. 2010
    Annual accounts 2010325 k €↑
  17. 2009
    Annual accounts 2009235,5 k €↓
  18. 2008
    Annual accounts 2008341,5 k €↑
  19. 2007
    Annual accounts 2007268 k €↑
  20. 2006
    Annual accounts 2006141,8 k €
  21. 14/01/2000
    IncorporationPrivate limited company