ACTIVE

IMMO VASTRO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

100,1 k €

-89.3% YoY

Gross margin

164,4 k €

-87.7% YoY

Equity

322,9 k €

-54.1% YoY

What does IMMO VASTRO do?

IMMO VASTRO is a Public limited company incorporated in 2000. Its registered office is in Heusden-Zolder.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.670.238

Incorporation

13/01/2000

Legal form

Public limited company

Registered office

De Rieten 24
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

230 100,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	164,4 k €	-87.7%	1,3 M €	+434%	249,4 k €	+10.5%	225,8 k €	-7.1%	243,1 k €	+8.1%	224,9 k €	+17.2%	191,9 k €	-23.2%	250 k €	+46.2%	171 k €	+10.3%	155 k €	-2.8%	159,5 k €	-14.3%	186,2 k €	+16.1%	160,4 k €	-9.5%	177,3 k €	-10.7%	198,6 k €	+0.5%	197,6 k €	+1.0%	195,7 k €	+0.9%	194 k €	+11.7%	173,8 k €	+4.3%	166,7 k €
EBITDA	147 k €	-88.7%	1,3 M €	+486%	222,6 k €	+10.7%	201,1 k €	-8.7%	220,2 k €	+9.4%	201,2 k €	+18.1%	170,3 k €	-24.8%	226,4 k €	+50.7%	150,3 k €	+12.4%	133,7 k €	-3.4%	138,4 k €	-16.2%	165,1 k €	+18.3%	139,6 k €	-11.1%	157,1 k €	-12.3%	179,1 k €	+0.3%	178,4 k €	+1.1%	176,4 k €	+0.5%	175,5 k €	+12.8%	155,6 k €	+4.5%	148,8 k €
Operating result	133,5 k €	-89.4%	1,3 M €	+792%	140,6 k €	+18.3%	118,9 k €	-14.1%	138,4 k €	+16.6%	118,7 k €	+34.0%	88,6 k €	-39.2%	145,8 k €	+113%	68,6 k €	+31.9%	52 k €	-7.4%	56,1 k €	-32.3%	82,9 k €	+49.3%	55,6 k €	-25.6%	74,6 k €	-23.5%	97,6 k €	-0.1%	97,7 k €	+2.1%	95,7 k €	-0.9%	96,6 k €	+26.0%	76,7 k €	+9.7%	69,9 k €
Net result	100,1 k €	-89.3%	937,5 k €	+789%	105,4 k €	+17.4%	89,8 k €	-13.3%	103,5 k €	+14.7%	90,2 k €	+60.7%	56,1 k €	-39.3%	92,5 k €	+116%	42,9 k €	+150%	17,1 k €	+1069%	1,5 k €	-94.3%	25,9 k €	-48.5%	50,3 k €	-29.3%	71,1 k €	-22.7%	92 k €	+19.1%	77,3 k €	+16.0%	66,6 k €	+16.9%	57 k €	+63.9%	34,8 k €	-16.4%	41,6 k €
Balance sheet
Equity	322,9 k €	-54.1%	702,8 k €	+92.4%	365,3 k €	-17.0%	439,9 k €	-1.6%	447,1 k €	-16.8%	537,6 k €	-9.1%	591,4 k €	+10.5%	535,3 k €	+20.9%	442,8 k €	+10.7%	399,9 k €	+4.5%	382,7 k €	+0.4%	381,3 k €	+7.3%	355,4 k €	+16.5%	305,1 k €	+30.4%	234 k €	-79.5%	1,1 M €	+7.3%	1,1 M €	+6.7%	998 k €	+6.1%	941,1 k €	+3.8%	906,3 k €
Total assets	845,7 k €	-39.4%	1,4 M €	+112%	658,1 k €	+1.2%	650,4 k €	-0.4%	653,1 k €	-3.5%	676,9 k €	-4.7%	710,4 k €	-11.0%	797,7 k €	-5.9%	847,9 k €	-6.2%	903,7 k €	-11.8%	1 M €	-32.7%	1,5 M €	+4.9%	1,5 M €	+3.6%	1,4 M €	+4.6%	1,3 M €	-4.8%	1,4 M €	-2.9%	1,4 M €	-5.3%	1,5 M €	-5.3%	1,6 M €	-3.3%	1,7 M €
Cash	236,9 k €	-59.7%	587,4 k €	+587%	85,5 k €	-3.2%	88,3 k €	-20.8%	111,6 k €	+44.0%	77,5 k €	+65.6%	46,8 k €	-20.9%	59,2 k €	+24.2%	47,7 k €	+119%	21,7 k €	-65.1%	62,2 k €	-17.2%	75,2 k €	-38.8%	122,8 k €	+32.1%	93 k €	+16.2%	80 k €	+12.2%	71,3 k €	+144%	29,2 k €	-33.3%	43,8 k €	-13.4%	50,6 k €	+265%	13,8 k €
Debts	517,5 k €	-25.1%	690,6 k €	+137%	290,9 k €	+39.3%	208,8 k €	+2.2%	204,3 k €	+46.7%	139,3 k €	+23.6%	112,7 k €	-55.1%	250,7 k €	-35.4%	387,8 k €	-23.0%	503,8 k €	-21.1%	638,4 k €	-44.0%	1,1 M €	+4.2%	1,1 M €	-0.0%	1,1 M €	-1.0%	1,1 M €	+317%	265,1 k €	-30.9%	383,8 k €	-27.8%	531,6 k €	-21.2%	674,6 k €	-11.9%	765,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 29 ended

Active mandates

LEOMAR

Managing director · since 23 mai 2022 · until 02 juin 2028 · 0449.296.575

Represented by Stefan VANDEBROEK

Active

MASTER ADVICE

Managing director · since 23 mai 2022 · until 02 juin 2028 · 0440.504.714

Represented by Anna Dewael

Active

VALIK

Managing director · since 23 mai 2022 · until 02 juin 2028 · 0447.083.787

Represented by Valère VANDEBROEK

Active

Ended mandates

LEOMAR

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0449.296.575

Represented by Stefan VANDEBROEK

Ended

LEOMAR

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0449.296.575

Represented by Stefan VANDEBROEK

Ended

LEOMAR

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0449.296.575

Represented by Stefan VANDEBROEK

Ended

MASTER ADVICE

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0440.504.714

Represented by Anna Dewael

Ended

At this address

Other companies at this address

Company	CBE no.
LEOMAR● Active	0449.296.575

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	30/06/2025	27/06/2024	27/06/2023	29/06/2022	25/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	27/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	25/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	19/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	23/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	15/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 29 ended

Active mandates

LEOMAR

Managing director · since 23 mai 2022 · until 02 juin 2028 · 0449.296.575

Represented by Stefan VANDEBROEK

Active

MASTER ADVICE

Managing director · since 23 mai 2022 · until 02 juin 2028 · 0440.504.714

Represented by Anna Dewael

Active

VALIK

Managing director · since 23 mai 2022 · until 02 juin 2028 · 0447.083.787

Represented by Valère VANDEBROEK

Active

Ended mandates

LEOMAR

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0449.296.575

Represented by Stefan VANDEBROEK

Ended

LEOMAR

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0449.296.575

Represented by Stefan VANDEBROEK

Ended

LEOMAR

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0449.296.575

Represented by Stefan VANDEBROEK

Ended

MASTER ADVICE

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0440.504.714

Represented by Anna Dewael

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/12/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/11/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/10/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/12/2010
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025100,1 k €↓
2024
Annual accounts 2024937,5 k €↑
2023
Annual accounts 2023105,4 k €↑
2022
Annual accounts 202289,8 k €↓
2021
Annual accounts 2021103,5 k €↑
2020
Annual accounts 202090,2 k €↑
2019
Annual accounts 201956,1 k €↓
2018
Annual accounts 201892,5 k €↑
2017
Annual accounts 201742,9 k €↑
2016
Annual accounts 201617,1 k €↑
2015
Annual accounts 20151,5 k €↓
2014
Annual accounts 201425,9 k €↓
2013
Annual accounts 201350,3 k €↓
2012
Annual accounts 201271,1 k €↓
2011
Annual accounts 201192 k €↑
2010
Annual accounts 201077,3 k €↑
2009
Annual accounts 200966,6 k €↑
2008
Annual accounts 200857 k €↑
2007
Annual accounts 200734,8 k €↓
2006
Annual accounts 200641,6 k €
13/01/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO VASTRO

Overview

What does IMMO VASTRO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline