ACTIVE

JORIS DE ROO

Financial year 2024 · closed on 31/12/2024
Net result
152,1 k €
+4.1% YoY
Gross margin
503,9 k €
-22.8% YoY
Equity
1,8 M €
+9.5% YoY

What does JORIS DE ROO do?

JORIS DE ROO is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Leuven.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0469.879.084
Incorporation
19/01/2000
Legal form
Private limited company
Registered office
Herendreef 30
3001 Leuven · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin503,9 k €652,4 k €524,8 k €306,3 k €284,9 k €257,8 k €339 k €224,4 k €112,1 k €128 k €268,2 k €206,4 k €160,2 k €179,3 k €204,7 k €196,5 k €225,4 k €187,9 k €192,7 k €
EBITDA479,5 k €626,1 k €470,1 k €298,5 k €231 k €249,9 k €329,1 k €216,1 k €146,6 k €231,2 k €262,6 k €205,2 k €108,4 k €177,5 k €153,3 k €145,5 k €223,7 k €161,8 k €190,9 k €
Operating result210,6 k €218,5 k €268,9 k €110,9 k €72,8 k €89,1 k €166,3 k €104,6 k €36,6 k €119 k €151,3 k €92,5 k €74,7 k €144,9 k €123,1 k €101,5 k €183 k €125,1 k €155 k €
Net result152,1 k €146,1 k €182 k €40,2 k €249,5 k €32,8 k €98,1 k €28,6 k €3,9 k €58,6 k €71,4 k €62,3 k €84,1 k €119,8 k €105,6 k €90,7 k €140,6 k €97,4 k €93,5 k €
Balance sheet
Equity1,8 M €1,6 M €1,5 M €1,3 M €1,2 M €981,9 k €949,1 k €851,1 k €822,4 k €818,5 k €759,9 k €688,5 k €688,2 k €604,2 k €484,4 k €478,8 k €478,1 k €407,5 k €346,1 k €
Total assets4 M €3,6 M €3,6 M €3,5 M €3,6 M €2,1 M €2,2 M €2,1 M €2,5 M €2,4 M €2,5 M €2,6 M €990,8 k €842,4 k €813,8 k €780,4 k €728,4 k €691,3 k €616,6 k €
Cash33 k €24,5 k €3,6 k €2,8 k €150,6 k €3,6 k €6,6 k €10,5 k €4,8 k €3,1 k €11,1 k €105,1 k €14,3 k €70,5 k €32 k €
Debts1,9 M €1,7 M €2,1 M €2,2 M €2,3 M €1,2 M €1,3 M €1,3 M €1,6 M €1,5 M €1,6 M €1,8 M €152,6 k €138,3 k €229,5 k €251,6 k €250,3 k €283,8 k €270,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Joris De Roo

Director

Active

Ended mandates

Joris De Roo

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/10/202529/10/202431/10/202321/12/202217/12/202127/11/2020
General meeting16/05/202517/05/202419/05/202320/05/202221/05/202123/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202416/05/202525/10/2025DutchPDF
Abridged model31/12/202317/05/202429/10/2024DutchPDF
Abridged model31/12/202219/05/202331/10/2023DutchPDF
Abridged model31/12/202120/05/202221/12/2022DutchPDF
Abridged model31/12/202021/05/202117/12/2021DutchPDF
Abridged model31/12/201923/07/202027/11/2020DutchPDF
Abridged model31/12/201817/05/201930/10/2019DutchPDF
Abridged model31/12/201718/05/201829/10/2018DutchPDF
Abridged model31/12/201619/05/201729/09/2017DutchPDF
Abridged model31/12/201520/05/201629/09/2016DutchPDF
Abridged model31/12/201415/05/201526/10/2015DutchPDF
Abridged model31/12/201316/05/201428/10/2014DutchPDF
Abridged model31/12/201217/05/201311/10/2013DutchPDF
Abridged model31/12/201118/05/201229/11/2012DutchPDF
Abridged model31/12/201020/05/201107/11/2011DutchPDF
Abridged model31/12/200921/05/201026/10/2010DutchPDF
Abridged model31/12/200815/05/200923/10/2009DutchPDF
Abridged model31/12/200716/05/200824/10/2008DutchPDF
Abridged model31/12/200618/05/200722/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Joris De Roo

Director

Active

Ended mandates

Joris De Roo

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/02/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/03/2006
    MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024152,1 k €
  2. 2023
    Annual accounts 2023146,1 k €
  3. 2022
    Annual accounts 2022182 k €
  4. 2021
    Annual accounts 202140,2 k €
  5. 2020
    Annual accounts 2020249,5 k €
  6. 2019
    Annual accounts 201932,8 k €
  7. 2018
    Annual accounts 201898,1 k €
  8. 2017
    Annual accounts 201728,6 k €
  9. 2016
    Annual accounts 20163,9 k €
  10. 2015
    Annual accounts 201558,6 k €
  11. 2014
    Annual accounts 201471,4 k €
  12. 2013
    Annual accounts 201362,3 k €
  13. 2012
    Annual accounts 201284,1 k €
  14. 2011
    Annual accounts 2011119,8 k €
  15. 2010
    Annual accounts 2010105,6 k €
  16. 2009
    Annual accounts 200990,7 k €
  17. 2008
    Annual accounts 2008140,6 k €
  18. 2007
    Annual accounts 200797,4 k €
  19. 2006
    Annual accounts 200693,5 k €
  20. 19/01/2000
    IncorporationPrivate limited company