CABUY
0469.888.289 · rovalta.com · 23/09/2026
NORMAL SITUATION
CABUY
Financial year 2025 · closed on 31/12/2025
Net result
170,2 k €
+53.5% YoY
Gross margin
111 k €
-26.9% YoY
Equity
872,4 k €
+24.2% YoY
Company — Normal situation.
Overview
What does CABUY do?
CABUY is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0469.888.289
Legal form
Private limited company
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 111 k € | -26.9% | 151,8 k € | +0.3% | 151,4 k € | +6.4% | 142,2 k € | +3.4% | 137,5 k € | -1.2% | 139,2 k € | +5.3% | 132,1 k € | +5.1% | 125,7 k € | +0.2% | 125,4 k € | +884% | 12,8 k € | -85.2% | 86,4 k € | -32.8% | 128,7 k € | -8.9% | 141,3 k € | +14.5% | 123,4 k € | -15.2% | 145,6 k € | -12.7% | 166,7 k € | +31.9% | 126,3 k € | -4.9% | 132,9 k € | +31.3% | 101,2 k € | +57.1% | 64,4 k € |
| EBITDA | 110,5 k € | -27.0% | 151,3 k € | +0.4% | 150,7 k € | +6.5% | 141,6 k € | +3.2% | 137,2 k € | -1.2% | 138,8 k € | +5.4% | 131,8 k € | +5.1% | 125,3 k € | +0.3% | 125 k € | +907% | 12,4 k € | -85.6% | 86 k € | -32.9% | 128,2 k € | -9.1% | 141 k € | +14.5% | 123,1 k € | -15.2% | 145,2 k € | -12.7% | 166,3 k € | +32.0% | 126 k € | -4.9% | 132,5 k € | +31.4% | 100,8 k € | +57.3% | 64,1 k € |
| Operating result | 110,5 k € | -27.0% | 151,3 k € | +0.7% | 150,2 k € | +6.7% | 140,7 k € | +3.2% | 136,3 k € | -1.6% | 138,5 k € | +5.1% | 131,8 k € | +5.1% | 125,3 k € | +0.3% | 125 k € | +907% | 12,4 k € | -85.6% | 86 k € | -32.9% | 128,2 k € | -9.1% | 141 k € | +14.5% | 123,1 k € | -15.1% | 144,9 k € | -12.7% | 166 k € | +32.1% | 125,7 k € | -4.9% | 132,1 k € | +31.5% | 100,5 k € | +58.2% | 63,6 k € |
| Net result | 170,2 k € | +53.5% | 110,9 k € | +3.7% | 106,9 k € | +12.6% | 94,9 k € | -3.2% | 98 k € | -4.5% | 102,6 k € | +8.9% | 94,2 k € | +6.8% | 88,3 k € | +15.8% | 76,2 k € | +7480% | 1 k € | -98.1% | 52,3 k € | -33.9% | 79,2 k € | -17.6% | 96,1 k € | +7.9% | 89 k € | -9.1% | 98 k € | -13.3% | 112,9 k € | +27.4% | 88,6 k € | -4.2% | 92,5 k € | +30.9% | 70,7 k € | +54.5% | 45,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 872,4 k € | +24.2% | 702,2 k € | +18.8% | 591,3 k € | +16.3% | 508,5 k € | +5.1% | 483,6 k € | +0.4% | 481,6 k € | -7.0% | 518 k € | +3.0% | 502,8 k € | +21.3% | 414,5 k € | +22.5% | 338,3 k € | -22.6% | 437,3 k € | +13.6% | 385 k € | +25.9% | 305,8 k € | +45.8% | 209,8 k € | +73.7% | 120,7 k € | -21.0% | 152,8 k € | +284% | 39,8 k € | -82.4% | 226,2 k € | +69.2% | 133,7 k € | +112% | 63 k € |
| Total assets | 874 k € | +18.4% | 738,2 k € | +13.7% | 649,2 k € | +5.3% | 616,3 k € | +0.5% | 613,2 k € | -4.2% | 640,3 k € | +5.2% | 608,9 k € | +16.8% | 521,5 k € | +23.1% | 423,6 k € | +23.9% | 342 k € | -23.3% | 445,7 k € | +12.1% | 397,6 k € | +27.7% | 311,3 k € | +44.2% | 215,9 k € | +58.0% | 136,7 k € | -18.1% | 166,9 k € | -47.7% | 319,3 k € | +36.9% | 233,4 k € | +64.2% | 142,1 k € | +110% | 67,8 k € |
| Cash | 277,6 k € | +23.4% | 224,9 k € | +64.4% | 136,8 k € | +33.6% | 102,4 k € | -49.3% | 202 k € | -6.4% | 215,9 k € | +9.9% | 196,4 k € | +98.2% | 99,1 k € | -75.7% | 407,6 k € | +1040% | 35,8 k € | -40.7% | 60,3 k € | -21.8% | 77,2 k € | -67.5% | 237,3 k € | +68.2% | 141,1 k € | +19.4% | 118,2 k € | -17.3% | 142,9 k € | -51.2% | 292,7 k € | +264% | 80,4 k € | -33.9% | 121,5 k € | +148% | 49 k € |
| Debts | 1,6 k € | -95.6% | 36 k € | -37.7% | 57,9 k € | -46.3% | 107,8 k € | -16.8% | 129,6 k € | -18.3% | 158,7 k € | +74.6% | 90,9 k € | +386% | 18,7 k € | +105% | 9,1 k € | +144% | 3,7 k € | -55.5% | 8,4 k € | -33.2% | 12,6 k € | +130% | 5,5 k € | -11.5% | 6,2 k € | -61.2% | 15,9 k € | +12.7% | 14,1 k € | -94.9% | 279,5 k € | +3810% | 7,1 k € | -15.1% | 8,4 k € | +76.1% | 4,8 k € |
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Patrick Cabuy
ActiveEnded mandates
Patrick Cabuy
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/03/2026 | 14/04/2025 | 18/04/2024 | 07/04/2023 | 25/04/2022 | 13/04/2021 |
| General meeting | 10/03/2026 | 04/04/2025 | 05/04/2024 | 07/04/2023 | 01/04/2022 | 02/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
26 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 10/03/2026 | 12/03/2026 | Dutch | |
| Micro model | 31/12/2024 | 04/04/2025 | 14/04/2025 | Dutch | |
| Micro model | 31/12/2023 | 05/04/2024 | 18/04/2024 | Dutch | |
| Micro model | 31/12/2022 | 07/04/2023 | 07/04/2023 | Dutch | |
| Micro model | 31/12/2021 | 01/04/2022 | 25/04/2022 | Dutch | |
| Micro model | 31/12/2020 | 02/04/2021 | 13/04/2021 | Dutch | |
| Micro model | 31/12/2019 | 03/04/2020 | 15/04/2020 | Dutch | |
| Micro model | 31/12/2018 | 05/04/2019 | 22/05/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/04/2018 | 27/04/2018 | Dutch | |
| Micro model | 31/12/2016 | 06/04/2017 | 23/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/04/2016 | 10/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 03/04/2015 | 16/04/2015 | Dutch | |
| Abridged model | 31/12/2013 | 04/04/2014 | 05/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/04/2013 | 08/04/2013 | Dutch | |
| Abridged model | 31/12/2011 | 06/04/2012 | 11/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/04/2011 | 20/04/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/04/2010 | 08/04/2010 | Dutch | |
| Abridged model | 31/12/2008 | 03/04/2009 | 17/04/2009 | Dutch | |
| Abridged model | 31/12/2007 | 04/04/2008 | 25/04/2008 | Dutch | |
| Abridged model | 31/12/2006 | 06/04/2007 | 27/04/2007 | Dutch | |
| Abridged model | 31/12/2005 | 07/04/2006 | 24/04/2006 | Dutch | |
| Abridged model | 31/12/2004 | 01/04/2005 | 21/04/2005 | Dutch | |
| Abridged model | 31/12/2003 | 02/04/2004 | 30/04/2004 | Dutch | |
| Abridged model | 31/12/2002 | 04/04/2003 | 06/05/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Patrick Cabuy
ActiveEnded mandates
Patrick Cabuy
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025170,2 k €↑
- 2024Annual accounts 2024110,9 k €↑
- 2023Annual accounts 2023106,9 k €↑
- 2022Annual accounts 202294,9 k €↓
- 2021Annual accounts 202198 k €↓
- 2020Annual accounts 2020102,6 k €↑
- 2019Annual accounts 201994,2 k €↑
- 2018Annual accounts 201888,3 k €↑
- 2017Annual accounts 201776,2 k €↑
- 2016Annual accounts 20161 k €↓
- 2015Annual accounts 201552,3 k €↓
- 2014Annual accounts 201479,2 k €↓
- 2013Annual accounts 201396,1 k €↑
- 2012Annual accounts 201289 k €↓
- 2011Annual accounts 201198 k €↓
- 2010Annual accounts 2010112,9 k €↑
- 2009Annual accounts 200988,6 k €↓
- 2008Annual accounts 200892,5 k €↑
- 2007Annual accounts 200770,7 k €↑
- 2006Annual accounts 200645,7 k €