NORMAL SITUATION

FBCL

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

3,8 M €

+1496.5% YoY

Gross margin

-99,4 k €

-185.8% YoY

Equity

4,1 M €

+364.4% YoY

Company — Normal situation.

What does FBCL do?

FBCL is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.933.821

Legal form

Private limited company

Contributed capital

6 963,73 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-99,4 k €	-186%	115,8 k €	+38.7%	83,5 k €	-19.3%	103,4 k €	-3.8%	107,4 k €	+19.6%	89,8 k €	+24.2%	72,3 k €	-7.3%	77,9 k €	+129%	34,1 k €	+1.9%	33,4 k €	-16.3%	40,0 k €	-24.8%	53,1 k €	+2.2%	52,0 k €	+9.0%	47,7 k €	+27.3%	37,5 k €	-8.8%	41,1 k €	+9.0%	37,7 k €	+40.6%	26,8 k €	+42.6%	18,8 k €
EBITDA	-102,5 k €	-190%	114,2 k €	+40.8%	81,1 k €	-18.5%	99,5 k €	-3.4%	103,0 k €	+25.3%	82,2 k €	+17.7%	69,8 k €	-7.8%	75,8 k €	+128%	33,2 k €	+1.3%	32,8 k €	-6.1%	34,9 k €	-32.9%	52,0 k €	+1.6%	51,2 k €	+9.0%	47,0 k €	+29.3%	36,3 k €	-9.3%	40,0 k €	+8.9%	36,8 k €	+42.2%	25,8 k €	+48.5%	17,4 k €
Operating result	-148,3 k €	-257%	94,7 k €	+171%	34,9 k €	-63.7%	96,1 k €	-5.2%	101,4 k €	+29.5%	78,3 k €	+17.3%	66,7 k €	-8.5%	73,0 k €	+127%	32,1 k €	+6.4%	30,2 k €	-7.0%	32,4 k €	-22.5%	41,8 k €	+1.5%	41,2 k €	+12.0%	36,8 k €	+42.2%	25,9 k €	-25.5%	34,7 k €	+8.6%	32,0 k €	+59.3%	20,1 k €	+75.7%	11,4 k €
Net result	3,8 M €	+1497%	238,5 k €	+0.7%	237,0 k €	-24.5%	314,1 k €	+363%	67,9 k €	+46.2%	46,4 k €	+13.8%	40,8 k €	-8.6%	44,7 k €	+39.9%	31,9 k €	+9.6%	29,1 k €	-0.7%	29,4 k €	-21.0%	37,2 k €	+0.2%	37,1 k €	+53.2%	24,2 k €	+3.4%	23,4 k €	-20.0%	29,3 k €	+12.1%	26,1 k €	+8.4%	24,1 k €	+30.5%	18,4 k €
Balance sheet
Equity	4,1 M €	+364%	891,6 k €	+15.3%	773,0 k €	+25.5%	616,0 k €	+65.0%	373,4 k €	-25.1%	498,5 k €	+10.3%	452,1 k €	+9.9%	411,3 k €	+12.2%	366,6 k €	+9.5%	334,6 k €	+9.5%	305,5 k €	+10.6%	276,1 k €	+6.0%	260,5 k €	+16.6%	223,4 k €	+12.2%	199,1 k €	+13.3%	175,7 k €	+20.0%	146,4 k €	+8.2%	135,3 k €	+7.2%	126,2 k €
Total assets	4,5 M €	+333%	1,0 M €	+17.5%	888,6 k €	+24.2%	715,5 k €	+7.1%	668,2 k €	+0.0%	668,1 k €	-6.1%	711,2 k €	+57.6%	451,4 k €	+13.2%	398,6 k €	+2.3%	389,7 k €	-0.5%	391,5 k €	-30.8%	566,1 k €	+38.8%	407,8 k €	-2.0%	416,0 k €	-2.6%	427,2 k €	+6.4%	401,6 k €	-2.0%	410,0 k €	-2.9%	422,2 k €	-3.3%	436,5 k €
Cash	898,2 k €	+1352%	61,9 k €	-58.0%	147,4 k €	+33.4%	110,5 k €	+50.9%	73,2 k €	-13.6%	84,8 k €	+50.3%	56,4 k €	-18.6%	69,3 k €	+173%	25,4 k €	+2.7%	24,7 k €	-1.2%	25,0 k €	-87.1%	193,8 k €	+636%	26,3 k €	-21.6%	33,6 k €	+46.8%	22,9 k €	+4.1%	22,0 k €	-27.2%	30,2 k €	-19.2%	37,4 k €	+13.3%	33,0 k €
Debts	375,9 k €	+147%	152,1 k €	+31.7%	115,5 k €	+16.2%	99,5 k €	-66.3%	294,9 k €	+73.9%	169,6 k €	-34.6%	259,1 k €	+546%	40,1 k €	+25.2%	32,0 k €	-41.8%	55,0 k €	-36.0%	86,0 k €	-70.3%	289,7 k €	+96.6%	147,3 k €	-23.5%	192,6 k €	-15.5%	228,0 k €	+0.9%	225,9 k €	-14.3%	263,5 k €	-8.1%	286,9 k €	-7.5%	310,2 k €

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

BENOIT SALMIN

Director · since 14 septembre 2020

Active

Ended mandates

BENOIT SALMIN

Director · since 17 janvier 2000

Ended

BENOIT SALMIN

Director

Ended

BENOIT SALMIN

Manager

Ended

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/06/2025	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	18 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/10/2025	28/06/2024	28/06/2023	21/06/2022	24/06/2021	31/08/2020
General meeting	30/07/2025	14/06/2024	19/06/2023	10/06/2022	11/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

27 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/07/2025	03/10/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	28/06/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	21/06/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	24/06/2021	French	PDF
Abridged modelCorrection	31/12/2019	15/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2019	15/06/2020	25/06/2020	French	PDF
Abridged modelCorrection	31/12/2018	15/06/2019	18/07/2019	French	PDF
Abridged model	31/12/2018	15/06/2019	05/07/2019	French	PDF
Micro model	31/12/2017	15/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	29/06/2011	French	PDF
Abridged modelCorrection	31/12/2009	15/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2009	15/06/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	15/06/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	18/06/2007	French	PDF
Abridged model	31/12/2005	15/06/2006	10/07/2006	French	PDF
Abridged model	31/12/2004	15/06/2005	21/06/2005	French	PDF

View all 27 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

BENOIT SALMIN

Director · since 14 septembre 2020

Active

Ended mandates

BENOIT SALMIN

Director · since 17 janvier 2000

Ended

BENOIT SALMIN

Director

Ended

BENOIT SALMIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,8 M €↑
2023
Annual accounts 2023238,5 k €↑
2022
Annual accounts 2022237,0 k €↓
2021
Annual accounts 2021314,1 k €↑
2020
Annual accounts 202067,9 k €↑
2019
Annual accounts 201946,4 k €↑
2018
Annual accounts 201840,8 k €↓
2017
Annual accounts 201744,7 k €↑
2016
Annual accounts 201631,9 k €↑
2015
Annual accounts 201529,1 k €↓
2014
Annual accounts 201429,4 k €↓
2013
Annual accounts 201337,2 k €↑
2012
Annual accounts 201237,1 k €↑
2011
Annual accounts 201124,2 k €↑
2010
Annual accounts 201023,4 k €↓
2009
Annual accounts 200929,3 k €↑
2008
Annual accounts 200826,1 k €↑
2007
Annual accounts 200724,1 k €↑
2006
Annual accounts 200618,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FBCL

Overview

What does FBCL do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline