ACTIVE

RS Limoges

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

66,8 k €

+201.1% YoY

Gross margin

515,4 k €

+109.3% YoY

Equity

1,4 M €

+0.8% YoY

Workforce

3,2 ETP

-8.6% YoY

What does RS Limoges do?

RS Limoges is a Private limited company incorporated in 2000. Its registered office is in Esneux. It employs on average 3,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0470.018.646

Incorporation

25/01/2000

Legal form

Private limited company

Registered office

Rue de Limoges 60 box A
4130 Esneux · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

3,2 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	515,4 k €	+109%	246,3 k €	-33.6%	370,7 k €	-38.7%	605,2 k €	+4.5%	579,2 k €	-4.4%	605,9 k €	+38.9%	436,1 k €	+26.6%	344,4 k €	-25.9%	464,8 k €	-0.1%	465,3 k €	-7.0%	500,6 k €	+24.7%	401,5 k €	+22.3%	328,4 k €	-46.5%	613,6 k €	-0.5%	616,8 k €	+1.0%	610,6 k €	+13.1%	539,8 k €	+21.6%	444 k €	+46.5%	303,1 k €	+15.8%	261,7 k €
EBITDA	86,9 k €	+85.1%	46,9 k €	-67.7%	145,4 k €	-61.2%	375 k €	-0.9%	378,6 k €	-14.0%	440,5 k €	+31.0%	336,2 k €	+14.4%	294 k €	-12.3%	335,1 k €	+16.4%	287,9 k €	-16.5%	344,8 k €	+34.1%	257,1 k €	+14.6%	224,3 k €	-53.9%	487,1 k €	+14.3%	426,3 k €	+10.2%	386,9 k €	+31.3%	294,7 k €	+2.3%	288 k €	+112%	136 k €	+19.4%	113,9 k €
Operating result	78,9 k €	+243%	-55,3 k €	-168%	81,6 k €	-72.2%	293,5 k €	-9.1%	322,9 k €	+2.9%	313,7 k €	+37.4%	228,3 k €	+51.8%	150,4 k €	-15.3%	177,6 k €	+27.4%	139,4 k €	-36.2%	218,7 k €	+54.6%	141,5 k €	+60.2%	88,3 k €	-72.4%	320,4 k €	+14.7%	279,3 k €	+3.7%	269,3 k €	+15.0%	234,1 k €	+15.8%	202,2 k €	+410%	39,6 k €	-25.1%	52,9 k €
Net result	66,8 k €	+201%	-66,1 k €	-217%	56,6 k €	-75.5%	231,4 k €	-0.7%	233,1 k €	+2.0%	228,5 k €	+45.3%	157,2 k €	+45.7%	107,9 k €	-17.8%	131,2 k €	+28.2%	102,3 k €	-31.5%	149,4 k €	+47.3%	101,5 k €	+138%	42,6 k €	-83.1%	252,6 k €	+33.5%	189,2 k €	+16.3%	162,7 k €	-17.6%	197,3 k €	+52.1%	129,8 k €	+366%	27,9 k €	-41.1%	47,3 k €
Balance sheet
Equity	1,4 M €	+0.8%	1,4 M €	-4.6%	1,4 M €	+4.1%	1,4 M €	+20.3%	1,1 M €	+25.7%	905,9 k €	+33.7%	677,4 k €	-31.3%	985,9 k €	+12.3%	878 k €	+10.0%	798,2 k €	+14.7%	695,9 k €	+27.3%	546,5 k €	+10.4%	495 k €	-10.5%	552,8 k €	+17.3%	471,2 k €	+14.5%	411,5 k €	+0.7%	408,8 k €	+52.8%	267,6 k €	+90.8%	140,2 k €	+22.2%	114,8 k €
Total assets	2,5 M €	+12.1%	2,2 M €	+9.0%	2,1 M €	+0.7%	2 M €	+19.3%	1,7 M €	-4.1%	1,8 M €	+56.4%	1,1 M €	-20.1%	1,4 M €	-4.9%	1,5 M €	+14.0%	1,3 M €	+15.9%	1,1 M €	+10.7%	1 M €	-12.9%	1,2 M €	-3.2%	1,2 M €	+3.0%	1,2 M €	+0.2%	1,2 M €	+39.3%	848,5 k €	+37.6%	616,8 k €	+28.1%	481,4 k €	+13.8%	423,1 k €
Cash	10,3 k €	-77.4%	45,4 k €	+36.5%	33,3 k €	-57.7%	78,7 k €	+26.3%	62,3 k €	-59.7%	154,7 k €	-41.6%	264,7 k €	+230%	80,2 k €	+2318%	3,3 k €	-56.5%	7,6 k €	-51.3%	15,7 k €	-58.7%	37,9 k €	+15.2%	32,9 k €	+255%	9,3 k €	-66.8%	27,9 k €	-11.5%	31,6 k €	-68.6%	100,7 k €	+134%	43,1 k €	+233%	12,9 k €	+5369%	236,4 €
Debts	867 k €	+4.6%	829,2 k €	+32.0%	628,3 k €	-6.4%	671,6 k €	+17.3%	572,6 k €	-34.8%	878,4 k €	+89.4%	463,8 k €	+4.6%	443,2 k €	-29.0%	624,6 k €	+20.2%	519,9 k €	+17.7%	441,6 k €	-8.3%	481,3 k €	-28.6%	674 k €	+1.1%	666,8 k €	-6.5%	713,3 k €	-7.4%	770,3 k €	+75.2%	439,7 k €	+25.9%	349,2 k €	+2.7%	340 k €	+176%	123,3 k €
Other
Workforce	3,2 ETP	-8.6%	3,5 ETP	-22.2%	4,5 ETP	+12.5%	4,0 ETP	+33.3%	3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	+100%	1,0 ETP	-61.5%	2,6 ETP	-45.8%	4,8 ETP	0.0%	4,8 ETP	+26.3%	3,8 ETP	+26.7%	3,0 ETP	-30.2%	4,3 ETP	-38.6%	7,0 ETP	-17.6%	8,5 ETP	+4.9%	8,1 ETP	+58.8%	5,1 ETP	-3.8%	5,3 ETP	+3.9%	5,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

JEAN-CLAUDE LEGROS

Mandate

Active

Ended mandates

JEAN-CLAUDE LEGROS

Manager · since 30 juin 2006

Ended

At this address

Other companies at this address

Company	CBE no.
BC Limoges● Active	0881.228.370
BERNARD-AMUSEMENT● Active	0804.102.086

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	20/08/2025	26/08/2024	25/08/2023	15/09/2022	19/07/2021
General meeting	30/06/2026	31/05/2025	30/06/2024	31/05/2023	31/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	31/05/2025	20/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	15/09/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	19/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	16/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	18/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	17/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	22/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	31/07/2012	20/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	26/08/2011	French	PDF
Abridged modelCorrection	31/12/2009	23/08/2010	16/09/2010	French	PDF
Abridged model	31/12/2009	30/06/2010	22/07/2010	French	PDF
Abridged modelCorrection	31/12/2008	30/06/2009	05/11/2009	French	PDF
Abridged model	31/12/2008	30/06/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	21/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	23/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

JEAN-CLAUDE LEGROS

Mandate

Active

Ended mandates

JEAN-CLAUDE LEGROS

Manager · since 30 juin 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/08/2026
DENOMINATION, OBJET, SIEGE SOCIAL, STATUTS
PDF
Mandates14/02/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates20/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,8 k €↑
2025
Name changeRS Limoges
2024
Annual accounts 2024-66,1 k €↓
2023
Annual accounts 202356,6 k €↓
2022
Annual accounts 2022231,4 k €↓
2021
Annual accounts 2021233,1 k €↑
2021
Name changeRECYSERAING
2020
Annual accounts 2020228,5 k €↑
2019
Annual accounts 2019157,2 k €↑
2018
Annual accounts 2018107,9 k €↓
2017
Annual accounts 2017131,2 k €↑
2016
Annual accounts 2016102,3 k €↓
2015
Annual accounts 2015149,4 k €↑
2014
Annual accounts 2014101,5 k €↑
2013
Annual accounts 201342,6 k €↓
2012
Annual accounts 2012252,6 k €↑
2011
Annual accounts 2011189,2 k €↑
2010
Annual accounts 2010162,7 k €↓
2009
Annual accounts 2009197,3 k €↑
2008
Annual accounts 2008129,8 k €↑
2007
Annual accounts 200727,9 k €↓
2006
Annual accounts 200647,3 k €
25/01/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RS Limoges

Overview

What does RS Limoges do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline