CORESI
0470.287.078 · rovalta.com · 21/09/2026
ACTIVE
CORESI
Financial year 2025 · closed on 31/12/2025
Net result
48,5 k €
+420.4% YoY
Gross margin
-13,1 k €
+41.1% YoY
Equity
390,6 k €
+14.2% YoY
Overview
What does CORESI do?
CORESI is a Private company with limited liability incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Mouscron.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0470.287.078
Incorporation
03/02/2000
Legal form
Private company with limited liability
Registered office
Rue du Chalet 91
7700 Mouscron · WallonieSee on map
7700 Mouscron · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities62020Computer consultancy activities62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -13,1 k € | +41.1% | -22,3 k € | -152% | 42,6 k € | -48.5% | 82,8 k € | +81.7% | 45,6 k € | -30.6% | 65,7 k € | -13.7% | 76,2 k € | +588% | 11,1 k € | -35.1% | 17,1 k € | -53.6% | 36,8 k € | +209% | -33,7 k € | -209% | 31,1 k € | -59.9% | 77,5 k € | +146% | 31,5 k € | -46.3% | 58,7 k € | -0.1% | 58,8 k € | +13.3% | 51,9 k € | -27.0% | 71 k € | -21.6% | 90,6 k € | -1.1% | 91,6 k € |
| EBITDA | -14,4 k € | +41.9% | -24,7 k € | -160% | 41,4 k € | -49.5% | 81,9 k € | +90.9% | 42,9 k € | -31.8% | 62,9 k € | -14.4% | 73,5 k € | +1025% | 6,5 k € | -36.2% | 10,2 k € | -70.6% | 34,8 k € | +196% | -36,3 k € | -244% | 25,1 k € | -66.9% | 76 k € | +155% | 29,8 k € | -47.8% | 57,1 k € | -0.2% | 57,2 k € | +14.3% | 50 k € | -27.6% | 69,1 k € | -22.0% | 88,6 k € | -0.2% | 88,9 k € |
| Operating result | -15,8 k € | +42.0% | -27,2 k € | -175% | 36,5 k € | -52.5% | 76,9 k € | +106% | 37,4 k € | -35.2% | 57,7 k € | -15.6% | 68,4 k € | +1746% | 3,7 k € | -49.4% | 7,3 k € | -77.5% | 32,6 k € | +180% | -40,7 k € | -860% | 5,4 k € | -89.5% | 51,2 k € | +2955% | 1,7 k € | -96.6% | 49,4 k € | -0.5% | 49,6 k € | +63.2% | 30,4 k € | -41.5% | 51,9 k € | -26.8% | 71 k € | -0.4% | 71,3 k € |
| Net result | 48,5 k € | +420% | -15,1 k € | -163% | 23,9 k € | -56.7% | 55,2 k € | +113% | 26 k € | -34.3% | 39,6 k € | -13.8% | 45,9 k € | +1534% | -3,2 k € | -162% | 5,1 k € | -87.7% | 41,8 k € | +480% | 7,2 k € | -66.6% | 21,6 k € | -59.1% | 52,9 k € | +448% | 9,7 k € | -79.1% | 46,2 k € | -10.3% | 51,5 k € | +73.0% | 29,8 k € | -42.6% | 51,9 k € | -14.0% | 60,3 k € | +18.2% | 51 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 390,6 k € | +14.2% | 342,1 k € | -4.2% | 357,2 k € | +4.7% | 341,3 k € | +19.3% | 286,1 k € | +10.0% | 260,1 k € | +18.0% | 220,5 k € | +26.3% | 174,6 k € | -70.5% | 592,1 k € | +0.9% | 587 k € | +7.7% | 545,2 k € | +1.3% | 538 k € | +4.2% | 516,4 k € | -2.5% | 529,6 k € | +1.9% | 519,9 k € | +9.8% | 473,7 k € | +12.2% | 422,1 k € | +7.6% | 392,4 k € | +15.2% | 340,5 k € | +21.5% | 280,2 k € |
| Total assets | 398,5 k € | +16.5% | 342,2 k € | -8.7% | 374,7 k € | +6.3% | 352,3 k € | +9.8% | 320,9 k € | +14.0% | 281,3 k € | +18.8% | 236,8 k € | +28.9% | 183,7 k € | -70.0% | 611,6 k € | +2.3% | 597,9 k € | +5.3% | 567,7 k € | -0.7% | 571,8 k € | +3.2% | 554,4 k € | +0.6% | 550,8 k € | -0.4% | 553 k € | +14.0% | 485,3 k € | +9.4% | 443,4 k € | +7.9% | 410,8 k € | +12.2% | 366,2 k € | +12.3% | 326,2 k € |
| Cash | 8,8 k € | -96.2% | 230,8 k € | +371% | 48,9 k € | -77.7% | 219 k € | +26.7% | 172,9 k € | -8.0% | 188 k € | +45.1% | 129,6 k € | +5.0% | 123,5 k € | -47.1% | 233,5 k € | -27.5% | 322 k € | +89.8% | 169,7 k € | -21.9% | 217,3 k € | +58.8% | 136,8 k € | -38.9% | 223,8 k € | -25.0% | 298,5 k € | +31.5% | 227,1 k € | -38.1% | 366,8 k € | +12.8% | 325,3 k € | +72.8% | 188,3 k € | +71.5% | 109,8 k € |
| Debts | 7,9 k € | +11186% | 70,4 € | -99.6% | 17,5 k € | +58.2% | 11 k € | -68.3% | 34,8 k € | +63.6% | 21,3 k € | +30.0% | 16,4 k € | +79.2% | 9,1 k € | -53.1% | 19,5 k € | +78.8% | 10,9 k € | -51.6% | 22,5 k € | -33.5% | 33,8 k € | -10.9% | 38 k € | +78.5% | 21,3 k € | -35.8% | 33,1 k € | +185% | 11,6 k € | -45.5% | 21,3 k € | +15.5% | 18,5 k € | -28.2% | 25,7 k € | +7.2% | 24 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Bernard Cornelus
ActiveEnded mandates
Bernard CORNELUS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/08/2026 | 23/06/2025 | 01/07/2024 | 24/07/2023 | 14/07/2022 | 27/08/2021 |
| General meeting | 22/05/2026 | 23/05/2025 | 24/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/05/2026 | 11/08/2026 | French | |
| Micro model | 31/12/2024 | 23/05/2025 | 23/06/2025 | French | |
| Micro model | 31/12/2023 | 24/05/2024 | 01/07/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 24/07/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 14/07/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 27/08/2021 | French | |
| Micro model | 31/12/2019 | 22/05/2020 | 08/07/2020 | French | |
| Micro model | 31/12/2018 | 24/05/2019 | 25/07/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 01/08/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 29/06/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 31/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 11/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 29/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Bernard Cornelus
ActiveEnded mandates
Bernard CORNELUS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202548,5 k €↑
- 2024Annual accounts 2024-15,1 k €↓
- 2023Annual accounts 202323,9 k €↓
- 2022Annual accounts 202255,2 k €↑
- 2021Annual accounts 202126 k €↓
- 2020Annual accounts 202039,6 k €↓
- 2019Annual accounts 201945,9 k €↑
- 2018Annual accounts 2018-3,2 k €↓
- 2017Annual accounts 20175,1 k €↓
- 2016Annual accounts 201641,8 k €↑
- 2015Annual accounts 20157,2 k €↓
- 2014Annual accounts 201421,6 k €↓
- 2013Annual accounts 201352,9 k €↑
- 2012Annual accounts 20129,7 k €↓
- 2011Annual accounts 201146,2 k €↓
- 2010Annual accounts 201051,5 k €↑
- 2009Annual accounts 200929,8 k €↓
- 2008Annual accounts 200851,9 k €↓
- 2007Annual accounts 200760,3 k €↑
- 2006Annual accounts 200651 k €
- 03/02/2000IncorporationPrivate company with limited liability