ACTIVE

XLS GRAPHIC DESIGN

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result-12 k €-172,3 %over 1 year
Gross margin-1,5 k €-17,9 %over 1 year
Equity128,4 k €-8,6 %over 1 year

Identity

Source · BCE/KBO

XLS GRAPHIC DESIGN is a Private company with limited liability incorporated in 2000. Its main activity is: Advertising agencies. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0470.517.405
Incorporation
08/02/2000
Legal form
Private company with limited liability
Registered office
Avenue Emile de Beco 47
1050 Ixelles · BruxellesSee on map
Contributed capital
6 197,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 200
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin-1,5 k €-1,2 k €15,4 k €25,7 k €76,5 k €
EBITDA-6,1 k €-3,2 k €6,8 k €4,1 k €23,9 k €
Operating result-10,3 k €-4 k €4,7 k €2,4 k €21,6 k €
Net result-12 k €-4,4 k €1,3 k €-255 €15,9 k €
Balance sheet
Equity128,4 k €140,4 k €144,8 k €143,6 k €143,8 k €
Total assets183,8 k €163,4 k €183,9 k €170,2 k €208,8 k €
Cash115,7 k €89,6 k €105,3 k €72 k €123,6 k €
Debts38,8 k €23 k €39,1 k €26,6 k €65 k €
Other
Workforce––––1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

GILSON FREDERIQUE

Director

Active

Ended mandates

Stéphanie Lehembre

Manager · since 07 février 2000 · until 29 décembre 2006

Ended
FREDERIQUE GILSON

Manager

Ended

Other companies at this address

Avenue Emile de Beco 47 1050 Ixelles
CompanyCBE no.
AMAGAT● Active
0808.718.197
BOCA LOCA● Active
1030.422.288
BUN BUSINESS● Active
1033.532.129
CAREVENTURES CAPITAL● Active
0707.903.030
Fondation Josse GOFFIN● Active
1008.739.622
HAKUNA MATATA● Active
0477.833.975
Hungry Guy● Active
0800.370.061
J.M.A.C.● Active
0453.164.994
LAP Tour● Active
0759.473.376
MANNING INTERNATIONAL● Active
0433.177.947
MEETING PLANET● Active
0872.456.897
Peignoir & Panda● Active
0563.873.074
Phoenix Voice● Active
0426.304.508
POOLP● Active
1014.032.456
RED DRAGON● Active
1033.531.436
Too Tasty● Active
1011.592.115
YMDS● Active
0726.484.171

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/01/202608/01/202505/01/202403/01/202321/12/202122/12/2020
General meeting20/12/202520/12/202420/12/202320/12/202220/12/202121/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202520/12/202502/01/2026FrenchPDF
Micro model30/06/202420/12/202408/01/2025FrenchPDF
Micro model30/06/202320/12/202305/01/2024FrenchPDF
Micro model30/06/202220/12/202203/01/2023FrenchPDF
Abridged model30/06/202120/12/202121/12/2021FrenchPDF
Abridged model30/06/202021/12/202022/12/2020FrenchPDF
Abridged model30/06/201920/12/201903/01/2020FrenchPDF
Abridged model30/06/201820/12/201820/12/2018FrenchPDF
Abridged model30/06/201720/12/201722/12/2017FrenchPDF
Abridged model30/06/201620/12/201603/01/2017FrenchPDF
Abridged model30/06/201521/12/201504/01/2016FrenchPDF
Abridged model30/06/201420/12/201405/01/2015FrenchPDF
Abridged model30/06/201320/12/201308/01/2014FrenchPDF
Abridged model30/06/201220/12/201213/01/2013FrenchPDF
Abridged model30/06/201120/12/201123/12/2011FrenchPDF
Abridged model30/06/201020/12/201015/02/2011FrenchPDF
Abridged model30/06/200920/12/200905/01/2010FrenchPDF
Abridged model30/06/200820/12/200813/01/2009FrenchPDF
Abridged model30/06/200720/12/200720/12/2007FrenchPDF
Abridged model30/06/200620/12/200616/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

GILSON FREDERIQUE

Director

Active

Ended mandates

Stéphanie Lehembre

Manager · since 07 février 2000 · until 29 décembre 2006

Ended
FREDERIQUE GILSON

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/02/2026
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-12 k €↓
  2. 2024
    Annual accounts 2024-4,4 k €↓
  3. 2023
    Annual accounts 20231,3 k €↑
  4. 2022
    Annual accounts 2022-255 €↓
  5. 2021
    Annual accounts 202115,9 k €↑
  6. 2020
    Annual accounts 202011,5 k €↑
  7. 2019
    Annual accounts 20197,2 k €↓
  8. 2018
    Annual accounts 20187,7 k €↓
  9. 2017
    Annual accounts 20178,9 k €↓
  10. 2016
    Annual accounts 20169,2 k €↑
  11. 2015
    Annual accounts 20157,5 k €↑
  12. 2014
    Annual accounts 201415 €↓
  13. 2013
    Annual accounts 201321,2 k €↑
  14. 2012
    Annual accounts 2012892 €↓
  15. 2011
    Annual accounts 20119,6 k €↓
  16. 2010
    Annual accounts 201017,9 k €↓
  17. 2009
    Annual accounts 200923,5 k €↓
  18. 2008
    Annual accounts 200852,9 k €↑
  19. 2007
    Annual accounts 2007-1,3 k €
  20. 08/02/2000
    IncorporationPrivate company with limited liability