ACTIVE

CINE.ONE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-152,7 k €

-24.2% YoY

Gross margin

-24 k €

-172.8% YoY

Equity

-1,3 M €

-12.9% YoY

What does CINE.ONE do?

CINE.ONE is a Public limited company incorporated in 2000. Its main activity is: Construction of buildings. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0470.735.852

Incorporation

10/02/2000

Legal form

Public limited company

Registered office

Avenue de Tervueren 242A
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45212Maintenance and repair of motor vehicles 68100Buying and selling of own real estate 68110Buying and selling of own real estate 70120Activities of head offices

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-24 k €	-173%	33 k €	+15.5%	28,6 k €	+24.4%	23 k €	-66.9%	69,5 k €	+53.9%	45,1 k €	+11.5%	40,5 k €	-11.0%	45,5 k €	-88.4%	391,2 k €	+513%	63,8 k €	+6.8%	59,7 k €	+2.3%	58,4 k €	+12.7%	51,8 k €	+1.9%	50,8 k €	-16.2%	60,6 k €	+24.3%	48,8 k €	+220%	15,2 k €	+156%	-27,3 k €	-139%	-11,4 k €	-295%	-2,9 k €
EBITDA	-38,5 k €	-390%	13,3 k €	-7.2%	14,3 k €	-18.6%	17,6 k €	-72.9%	65 k €	+67.0%	38,9 k €	+23.3%	31,5 k €	-20.2%	39,5 k €	-89.6%	379,9 k €	+560%	57,6 k €	+5.8%	54,4 k €	+2.1%	53,3 k €	+14.1%	46,8 k €	+3.3%	45,3 k €	-19.1%	55,9 k €	+26.8%	44,1 k €	+305%	10,9 k €	+136%	-29,9 k €	-144%	-12,3 k €	+47.0%	-23,1 k €
Operating result	-64 k €	-490%	-10,8 k €	-10.5%	-9,8 k €	-72.8%	-5,7 k €	-114%	41,7 k €	+167%	15,6 k €	+89.1%	8,3 k €	-49.1%	16,2 k €	-95.5%	356,6 k €	+940%	34,3 k €	+10.1%	31,1 k €	+3.6%	30,1 k €	+28.0%	23,5 k €	+6.7%	22 k €	-32.7%	32,7 k €	+56.9%	20,8 k €	+268%	-12,4 k €	+92.2%	-158,6 k €	-253%	-44,9 k €	-94.3%	-23,1 k €
Net result	-152,7 k €	-24.2%	-122,9 k €	-7.5%	-114,4 k €	-130%	-49,7 k €	-422%	15,4 k €	+158%	-26,7 k €	-1631%	1,7 k €	+105%	-35,1 k €	-111%	310 k €	+253%	-202,1 k €	-7.6%	-187,8 k €	-88.4%	-99,7 k €	-234%	-29,8 k €	+22.8%	-38,6 k €	+11.6%	-43,7 k €	+2.4%	-44,8 k €	+40.3%	-75 k €	+70.0%	-249,9 k €	-265%	-68,4 k €	-120%	-31,1 k €
Balance sheet
Equity	-1,3 M €	-12.9%	-1,2 M €	-11.6%	-1,1 M €	-12.1%	-948,1 k €	-5.5%	-898,4 k €	+1.7%	-913,8 k €	-3.0%	-887,1 k €	+0.2%	-888,9 k €	-4.1%	-853,7 k €	+26.6%	-1,2 M €	-21.0%	-961,6 k €	-24.3%	-773,8 k €	-14.8%	-674,1 k €	-4.6%	-644,3 k €	-6.4%	-605,6 k €	-7.8%	-561,9 k €	-8.7%	-517,1 k €	-17.0%	-442 k €	-130%	-192,2 k €	-55.2%	-123,8 k €
Total assets	911,3 k €	-0.1%	911,9 k €	-9.3%	1 M €	+9.2%	920,6 k €	-0.3%	923,2 k €	-13.3%	1,1 M €	+7.9%	987,5 k €	-1.9%	1 M €	-10.6%	1,1 M €	-11.7%	1,3 M €	-0.5%	1,3 M €	-0.1%	1,3 M €	+1.9%	1,3 M €	+6.8%	1,2 M €	+0.8%	1,2 M €	-1.6%	1,2 M €	-3.4%	1,2 M €	-1.1%	1,2 M €	+117%	574,2 k €	+82.3%	315 k €
Cash	7,5 k €	-70.7%	25,5 k €	-74.1%	98,6 k €	+416%	19,1 k €		–		15,5 k €	+57.5%	9,9 k €	-10.0%	11 k €	+1244%	815,8 €	+9.7%	743,4 €	+132%	320,8 €	-53.2%	684,8 €	-81.7%	3,7 k €	-63.3%	10,2 k €		–		1 k €	-92.9%	14,6 k €	+220%	4,6 k €	-89.8%	44,6 k €	+1806%	2,3 k €
Debts	2,2 M €	+7.6%	2 M €	+2.3%	2 M €	+5.5%	1,9 M €	+2.3%	1,8 M €	-6.3%	1,9 M €	+5.2%	1,8 M €	-1.2%	1,9 M €	-4.3%	2 M €	-13.7%	2,3 M €	+8.9%	2,1 M €	+9.1%	1,9 M €	+6.3%	1,8 M €	+5.5%	1,7 M €	+2.0%	1,7 M €	+0.6%	1,7 M €	-0.7%	1,7 M €	+3.3%	1,6 M €	+120%	733,4 k €	+70.9%	429 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Frédéric DE BAERE

Director · since 20 janvier 2025

Active

Bruno BLONDEL

Director · since 01 février 2022 · until 31 janvier 2028

Active

Ended mandates

Frederic DE BAERE

Director · since 26 novembre 2024

Ended

Bruno BLONDEL

Director · since 14 décembre 2021 · until 14 décembre 2027

Ended

Claude Arnould

Director · since 16 juin 2021 · until 14 décembre 2021

Ended

Jean-Michel Despaux

Director · since 16 juin 2021 · until 14 décembre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
Accounting 4 Business● Active	0700.240.525
ADP16 Brussels● Active	0836.244.720
Belliard 100● Active	0678.739.979
BROTHERS CONSULTING GROUP● Active	0704.746.174
CER III Belgium 01● Active	0750.903.031
CLD Maasmechelen 1● Active	1002.867.855
COBELLIVING● Active	1015.934.547
KatelijneInvest● Active	0649.406.684
KOTALOSS● Active	1014.462.424
Limehome Belgium● Active	1014.472.124
METROMAD BELGIUM● Active	0450.972.497
S73● Active	0894.813.023
T242A● Active	0629.991.244
Terres de Crompechine● Active	0752.550.546
UTE CONSULTING● Active	0713.773.312

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	30/09/2025	24/07/2024	28/06/2024	31/08/2022	27/07/2021
General meeting	30/06/2026	29/09/2025	12/06/2024	21/08/2023	24/08/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	07/07/2026	French	PDF
Abridged model	31/12/2024	29/09/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	24/07/2024	French	PDF
Abridged model	31/12/2022	21/08/2023	28/06/2024	French	PDF
Abridged model	31/12/2021	24/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	16/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	24/06/2020	13/08/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	04/07/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	09/07/2015	17/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	17/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	18/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	10/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	11/06/2008	19/06/2008	French	PDF
Abridged model	31/12/2006	13/06/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Frédéric DE BAERE

Director · since 20 janvier 2025

Active

Bruno BLONDEL

Director · since 01 février 2022 · until 31 janvier 2028

Active

Ended mandates

Frederic DE BAERE

Director · since 26 novembre 2024

Ended

Bruno BLONDEL

Director · since 14 décembre 2021 · until 14 décembre 2027

Ended

Claude Arnould

Director · since 16 juin 2021 · until 14 décembre 2021

Ended

Jean-Michel Despaux

Director · since 16 juin 2021 · until 14 décembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/01/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office13/11/2009
SIEGE SOCIAL
PDF
Capital / shares04/05/2007
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-152,7 k €↓
2024
Annual accounts 2024-122,9 k €↓
2023
Annual accounts 2023-114,4 k €↓
2022
Annual accounts 2022-49,7 k €↓
2021
Annual accounts 202115,4 k €↑
2020
Annual accounts 2020-26,7 k €↓
2019
Annual accounts 20191,7 k €↑
2018
Annual accounts 2018-35,1 k €↓
2017
Annual accounts 2017310 k €↑
2016
Annual accounts 2016-202,1 k €↓
2015
Annual accounts 2015-187,8 k €↓
2014
Annual accounts 2014-99,7 k €↓
2013
Annual accounts 2013-29,8 k €↑
2012
Annual accounts 2012-38,6 k €↑
2011
Annual accounts 2011-43,7 k €↑
2010
Annual accounts 2010-44,8 k €↑
2009
Annual accounts 2009-75 k €↑
2008
Annual accounts 2008-249,9 k €↓
2007
Annual accounts 2007-68,4 k €↓
2006
Annual accounts 2006-31,1 k €
10/02/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CINE.ONE

Overview

What does CINE.ONE do?

Trend over 20 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline