ACTIVE

S73

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,2 k €

-33.5% YoY

Gross margin

153 k €

-10.0% YoY

Equity

781,5 k €

+4.4% YoY

What does S73 do?

S73 is a Private limited company incorporated in 2008. Its main activity is: Mixed farming. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.813.023

Incorporation

10/01/2008

Legal form

Private limited company

Registered office

Avenue de Tervueren 242A
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

136 620,00 €

Latest accounts

31/12/2025

Activities (NACE)

01500Mixed farming· main 01500Mixed farming 70200Management consultancy activities 70220Business and other management consultancy activities 71112Architectural activities 71112Architectural activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	153 k €	-10.0%	170,1 k €	+6.1%	160,3 k €	+26.3%	127 k €	+37.8%	92,1 k €	-9.8%	102,2 k €	+9.7%	93,1 k €	-16.5%	111,5 k €	-43.9%	198,7 k €	+96.0%	101,4 k €	-11.1%	114,1 k €	+96.4%	58,1 k €	-23.1%	75,5 k €	+34.0%	56,4 k €	+5.2%	53,6 k €	+57.1%	34,1 k €	+65.0%	20,7 k €
EBITDA	147,2 k €	-10.8%	165,2 k €	+5.7%	156,2 k €	+25.5%	124,5 k €	+38.0%	90,2 k €	-10.0%	100,2 k €	+8.0%	92,8 k €	-15.4%	109,6 k €	-44.5%	197,6 k €	+101%	98,1 k €	-13.5%	113,5 k €	+97.6%	57,4 k €	-23.4%	74,9 k €	+35.5%	55,3 k €	+11.8%	49,5 k €	+47.9%	33,4 k €	+91.8%	17,4 k €
Operating result	51,7 k €	-27.3%	71 k €	+7.9%	65,8 k €	-2.4%	67,4 k €	+48.7%	45,3 k €	-20.6%	57,1 k €	+1.5%	56,3 k €	-22.0%	72,1 k €	-45.0%	131,1 k €	+119%	59,9 k €	-39.8%	99,4 k €	+119%	45,4 k €	-18.6%	55,7 k €	+52.0%	36,7 k €	-5.1%	38,6 k €	+127%	17 k €	+27.1%	13,4 k €
Net result	33,2 k €	-33.5%	49,9 k €	+1.5%	49,2 k €	-21.5%	62,7 k €	+77.7%	35,3 k €	-17.5%	42,8 k €	+9.2%	39,2 k €	-16.8%	47,1 k €	-47.8%	90,3 k €	+154%	35,6 k €	-42.5%	61,9 k €	-62.6%	165,4 k €	+418%	31,9 k €	+187%	11,1 k €	-30.3%	16 k €	+623%	2,2 k €	-65.6%	6,4 k €
Balance sheet
Equity	781,5 k €	+4.4%	748,5 k €	+7.1%	698,7 k €	+7.6%	649,6 k €	+10.7%	587 k €	+6.4%	551,9 k €	+8.4%	509,2 k €	+8.7%	468,7 k €	+11.2%	421,6 k €	+50.2%	280,6 k €	+14.5%	245 k €	+33.8%	183,1 k €	+560%	27,7 k €	-22.5%	35,8 k €	+16.3%	30,8 k €	+108%	14,8 k €	+17.5%	12,6 k €
Total assets	1,6 M €	-0.5%	1,6 M €	+5.2%	1,5 M €	-1.2%	1,5 M €	+50.7%	1 M €	+10.6%	908,9 k €	+2.5%	886,4 k €	-8.8%	971,7 k €	-1.9%	990,9 k €	+76.9%	560,1 k €	+31.5%	425,9 k €	+18.9%	358,3 k €	+7.3%	333,8 k €	-5.3%	352,4 k €	+83.5%	192,1 k €	+1.8%	188,7 k €	+10.0%	171,6 k €
Cash	5,2 k €	-20.8%	6,6 k €	+25.2%	5,3 k €	-65.9%	15,5 k €	+2610%	572 €	-94.5%	10,5 k €	+103%	5,2 k €	+621%	717 €	-77.5%	3,2 k €	-88.9%	28,6 k €	+72.7%	16,5 k €	-35.8%	25,8 k €	+1449%	1,7 k €	-81.6%	9 k €	+1801%	474,4 €	+97.5%	240,2 €	-75.7%	987,8 €
Debts	783,4 k €	-5.0%	825 k €	+3.4%	797,6 k €	-7.8%	865,1 k €	+107%	418,3 k €	+17.2%	357 k €	-5.3%	377,1 k €	+33.7%	282 k €	-19.0%	348 k €	+24.5%	279,5 k €	+54.5%	180,9 k €	+3.3%	175,1 k €	-42.8%	306 k €	+1.9%	300,4 k €	+86.3%	161,3 k €	-7.3%	173,9 k €	+9.4%	159 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Frédéric De Baere

Administrator - manager · since 30 mars 2023

Active

Ended mandates

FREDERIC DE BAERE

Manager · since 04 janvier 2008 · until 31 décembre 2008

Ended

Frédéric de Baere

Manager · since 04 janvier 2008

Ended

Frédéric DE BAERE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Accounting 4 Business● Active	0700.240.525
ADP16 Brussels● Active	0836.244.720
Belliard 100● Active	0678.739.979
BROTHERS CONSULTING GROUP● Active	0704.746.174
CER III Belgium 01● Active	0750.903.031
CINE.ONE● Active	0470.735.852
CLD Maasmechelen 1● Active	1002.867.855
COBELLIVING● Active	1015.934.547
KatelijneInvest● Active	0649.406.684
KOTALOSS● Active	1014.462.424
Limehome Belgium● Active	1014.472.124
METROMAD BELGIUM● Active	0450.972.497
T242A● Active	0629.991.244
Terres de Crompechine● Active	0752.550.546
UTE CONSULTING● Active	0713.773.312

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	16/06/2025	12/07/2024	01/07/2023	21/08/2022	27/07/2021
General meeting	26/05/2026	27/05/2025	30/05/2024	30/05/2023	14/03/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	27/05/2025	16/06/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	12/07/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	01/07/2023	French	PDF
Abridged model	31/12/2021	14/03/2022	21/08/2022	French	PDF
Micro model	31/12/2020	18/06/2021	27/07/2021	French	PDF
Micro model	31/12/2019	26/05/2020	24/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	24/08/2019	French	PDF
Micro model	31/12/2017	29/05/2018	06/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	03/11/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	30/07/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Frédéric De Baere

Administrator - manager · since 30 mars 2023

Active

Ended mandates

FREDERIC DE BAERE

Manager · since 04 janvier 2008 · until 31 décembre 2008

Ended

Frédéric de Baere

Manager · since 04 janvier 2008

Ended

Frédéric DE BAERE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Restructuring28/11/2016
SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/06/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office18/11/2011
SIEGE SOCIAL
PDF
Mandates29/11/2010
DEMISSIONS, NOMINATIONS
PDF
Other18/01/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,2 k €↓
2024
Annual accounts 202449,9 k €↑
2023
Annual accounts 202349,2 k €↓
2022
Annual accounts 202262,7 k €↑
2022
Name changeS73
2021
Annual accounts 202135,3 k €↓
2020
Annual accounts 202042,8 k €↑
2019
Annual accounts 201939,2 k €↓
2018
Annual accounts 201847,1 k €↓
2017
Annual accounts 201790,3 k €↑
2015
Annual accounts 201535,6 k €↓
2014
Annual accounts 201461,9 k €↓
2013
Annual accounts 2013165,4 k €↑
2012
Annual accounts 201231,9 k €↑
2011
Annual accounts 201111,1 k €↓
2010
Annual accounts 201016 k €↑
2009
Annual accounts 20092,2 k €↓
2008
Annual accounts 20086,4 k €
10/01/2008
IncorporationPrivate limited company
2008
Name changeASSET & INVESTMENT MANAGEMENT

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S73

Overview

What does S73 do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline