ACTIVE

EAS EQUIPMENT & ENGINEERING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

120,3 k €

-63.7% YoY

Gross margin

785,2 k €

-28.1% YoY

Equity

1,5 M €

+8.8% YoY

Workforce

7,8 ETP

-3.7% YoY

What does EAS EQUIPMENT & ENGINEERING do?

EAS EQUIPMENT & ENGINEERING is a Public limited company incorporated in 2000. Its main activity is: Manufacture of other general-purpose machinery n.e.c.. Its registered office is in Hotton. It employs on average 7,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0470.771.880

Incorporation

15/02/2000

Legal form

Public limited company

Registered office

Rue de Barvaux, Hotton 21
6990 Hotton · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

7,8 ETP

Activities (NACE)

28295Manufacture of other general-purpose machinery n.e.c.· main 28295Manufacture of other general-purpose machinery n.e.c.29245Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers 33200Installation of industrial machinery and equipment 33200Installation of industrial machinery and equipment

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	785,2 k €	-28.1%	1,1 M €	+3.9%	1,1 M €	+124%	469,9 k €	-30.2%	673,7 k €	+8.3%	621,8 k €	+13.5%	547,9 k €	-3.3%	566,3 k €	+2.8%	550,7 k €	-10.0%	611,9 k €	+7.2%	570,8 k €	+12.3%	508,1 k €	-11.8%	575,7 k €	-16.6%	690,2 k €	+8.6%	635,8 k €	+16.7%	544,6 k €	-0.6%	548 k €	-11.6%	619,9 k €	-25.9%	836,6 k €	+70.4%	491 k €
EBITDA	169,5 k €	-64.7%	480 k €	-15.2%	566 k €	+1088%	47,6 k €	-81.6%	258,3 k €	+7.8%	239,6 k €	+204%	78,8 k €	-40.5%	132,6 k €	+10.1%	120,4 k €	+10.6%	108,9 k €	+97.3%	55,2 k €	+386975%	14,3 €	-100.0%	46 k €	-66.6%	137,8 k €	-11.2%	155,3 k €	+34.9%	115,1 k €	-4.9%	121 k €	+3.8%	116,5 k €	-72.8%	428,2 k €	+114%	199,7 k €
Operating result	133,6 k €	-70.8%	457,1 k €	-12.5%	522,1 k €	+1033%	46,1 k €	-75.5%	187,7 k €	+18.2%	158,8 k €	+3894%	-4,2 k €	-107%	59,6 k €	+32.4%	45 k €	-22.6%	58,2 k €	+742%	6,9 k €	+111%	-61,1 k €	-256%	-17,1 k €	-123%	73,5 k €	-21.6%	93,8 k €	+35.0%	69,5 k €	+27.5%	54,5 k €	+25.5%	43,4 k €	-86.5%	321,7 k €	+182%	113,9 k €
Net result	120,3 k €	-63.7%	331,3 k €	-13.4%	382,4 k €	+1292%	27,5 k €	-79.9%	136,8 k €	+16.8%	117,1 k €	+1037%	-12,5 k €	-134%	37,2 k €	+46.1%	25,4 k €	-42.7%	44,4 k €	+4615%	941,1 €	+101%	-69,5 k €	-145%	-28,4 k €	-172%	39,3 k €	-27.0%	53,9 k €	+38.6%	38,9 k €	+51.0%	25,7 k €	+258%	7,2 k €	-96.2%	191,3 k €	+219%	60 k €
Balance sheet
Equity	1,5 M €	+8.8%	1,4 M €	+31.9%	1 M €	+58.2%	657,1 k €	+4.4%	629,6 k €	+22.3%	514,9 k €	+25.3%	410,8 k €	-8.4%	448,3 k €	+5.7%	424,1 k €	+3.0%	411,7 k €	+8.2%	380,3 k €	-3.1%	392,4 k €	-15.0%	461,8 k €	-5.8%	490,2 k €	+5.7%	463,8 k €	+9.7%	423 k €	+6.5%	397,1 k €	+3.3%	384,4 k €	+1.9%	377,2 k €	+49.1%	252,9 k €
Total assets	2,4 M €	+25.3%	1,9 M €	+38.2%	1,4 M €	-9.4%	1,5 M €	+46.4%	1 M €	+21.6%	846,2 k €	+5.8%	800 k €	-3.7%	830,7 k €	-15.1%	978,4 k €	+29.3%	757 k €	+8.1%	700,2 k €	-11.3%	789 k €	-13.6%	913,3 k €	-13.8%	1,1 M €	+18.4%	894,6 k €	+4.3%	857,4 k €	+2.8%	834 k €	-11.3%	940,4 k €	-24.1%	1,2 M €	+69.5%	730,8 k €
Cash	17,6 k €	-51.6%	36,4 k €	-93.4%	555 k €	-24.2%	731,9 k €	+34.6%	543,9 k €	+71.9%	316,4 k €	+23.0%	257,3 k €	+94.3%	132,5 k €	-25.1%	176,8 k €	-9.8%	195,9 k €	-18.5%	240,4 k €	+121%	108,9 k €	-40.3%	182,4 k €	-15.2%	215,1 k €	+34.4%	160 k €	-0.0%	160 k €	+60.0%	100 k €	-38.0%	161,4 k €	+122%	72,7 k €	+426%	13,8 k €
Debts	872 k €	+165%	329,3 k €	+24.0%	265,5 k €	-39.4%	438,1 k €	+9.6%	399,5 k €	+24.9%	319,8 k €	-3.2%	330,3 k €	-13.6%	382,5 k €	-20.4%	480,7 k €	+39.2%	345,3 k €	+7.9%	319,9 k €	-19.0%	395 k €	-8.6%	432,1 k €	-16.1%	515,1 k €	+33.1%	387 k €	-4.5%	405,4 k €	-0.5%	407,6 k €	-26.2%	552,5 k €	-32.5%	818,5 k €	+74.1%	470,1 k €
Other
Workforce	7,8 ETP	-3.7%	8,1 ETP	+14.1%	7,1 ETP	+12.7%	6,3 ETP	0.0%	6,3 ETP	+1.6%	6,2 ETP	-11.4%	7,0 ETP	-12.5%	8,0 ETP	0.0%	8,0 ETP	-11.1%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	-8.2%	9,8 ETP	+21.0%	8,1 ETP	+9.5%	7,4 ETP	+1.4%	7,3 ETP	-22.3%	9,4 ETP	+4.4%	9,0 ETP	+21.6%	7,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 15 ended

Active mandates

COFINPAR

Director · 0444.325.227

Represented by CALOZET Laurence

Active

DAULIN

Director · 0426.220.770

Represented by COLLIN Laurent

Active

Emmanuel GONAY

Director

Active

Jean-François Mersch

Director

Active

Ended mandates

COFINPAR

Director · since 14 avril 2025 · until 13 avril 2031 · 0444.325.227

Represented by CALOZET LAURENCE

Ended

DAULIN

Director · since 14 avril 2025 · until 13 avril 2031 · 0426.220.770

Represented by COLLIN LAURENT

Ended

Emmanuel GONAY

Director · since 14 avril 2025 · until 13 avril 2031

Ended

Jean-François Mersch

Director · since 14 avril 2025 · until 13 avril 2031

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	09/07/2025	25/06/2024	29/06/2023	18/05/2022	31/05/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	05/06/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	07/07/2026	French	PDF
Abridged modelCorrection	31/12/2024	20/05/2025	09/07/2025	French	PDF
Abridged model	31/12/2024	20/05/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	18/05/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	31/05/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	25/05/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	22/05/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	12/06/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	24/05/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	04/08/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 15 ended

Active mandates

COFINPAR

Director · 0444.325.227

Represented by CALOZET Laurence

Active

DAULIN

Director · 0426.220.770

Represented by COLLIN Laurent

Active

Emmanuel GONAY

Director

Active

Jean-François Mersch

Director

Active

Ended mandates

COFINPAR

Director · since 14 avril 2025 · until 13 avril 2031 · 0444.325.227

Represented by CALOZET LAURENCE

Ended

DAULIN

Director · since 14 avril 2025 · until 13 avril 2031 · 0426.220.770

Represented by COLLIN LAURENT

Ended

Emmanuel GONAY

Director · since 14 avril 2025 · until 13 avril 2031

Ended

Jean-François Mersch

Director · since 14 avril 2025 · until 13 avril 2031

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/04/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2007
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/12/2004
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Registered office28/04/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025120,3 k €↓
2024
Annual accounts 2024331,3 k €↓
2023
Annual accounts 2023382,4 k €↑
2022
Annual accounts 202227,5 k €↓
2021
Annual accounts 2021136,8 k €↑
2021
Name changeE.A.S.
2020
Annual accounts 2020117,1 k €↑
2019
Annual accounts 2019-12,5 k €↓
2018
Annual accounts 201837,2 k €↑
2017
Annual accounts 201725,4 k €↓
2016
Annual accounts 201644,4 k €↑
2015
Annual accounts 2015941,1 €↑
2014
Annual accounts 2014-69,5 k €↓
2013
Annual accounts 2013-28,4 k €↓
2012
Annual accounts 201239,3 k €↓
2011
Annual accounts 201153,9 k €↑
2010
Annual accounts 201038,9 k €↑
2009
Annual accounts 200925,7 k €↑
2008
Annual accounts 20087,2 k €↓
2007
Annual accounts 2007191,3 k €↑
2006
Annual accounts 200660 k €
2006
Name changeEAS EQUIPMENT & ENGINEERING
15/02/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EAS EQUIPMENT & ENGINEERING

Overview

What does EAS EQUIPMENT & ENGINEERING do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline