ACTIVE

JAN PANIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-19,9 k €

-148.2% YoY

Gross margin

-5,4 k €

-457.7% YoY

Equity

9,6 M €

-2.2% YoY

Workforce

0,0 ETP

What does JAN PANIS do?

JAN PANIS is a Private company with limited liability incorporated in 2000. Its main activity is: Activities of holding companies. Its registered office is in Genk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0470.819.093

Incorporation

14/02/2000

Legal form

Private company with limited liability

Registered office

Lessenberg 1
3600 Genk · FlandreSee on map

Contributed capital

6 945 328,49 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities 47789Other retail sale of new goods in specialised stores 47789Other retail sale of new goods in specialised stores 52498Warehousing and support activities for transportation

Signals

Solid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-5,4 k €	-458%	1,5 k €	+187%	-1,7 k €	+93.9%	-28,5 k €	-234%	21,2 k €	-86.8%	161,1 k €	+2.6%	156,9 k €	+20.9%	129,8 k €	-35.4%	200,8 k €	-3.2%	207,5 k €	-0.0%	207,5 k €	-13.8%	240,9 k €	+0.3%	240,2 k €	+3.7%	231,6 k €	-22.4%	298,5 k €	-20.6%	376 k €	+3.0%	365,2 k €	+83.1%	199,4 k €
EBITDA	-6,3 k €	-2760%	235,8 €	+106%	-4,1 k €	+86.5%	-30,5 k €	-257%	19,4 k €	-87.7%	158,3 k €	+2.6%	154,3 k €	+22.7%	125,7 k €	-36.6%	198,3 k €	-2.7%	203,8 k €	-0.2%	204,2 k €	-14.4%	238,5 k €	-0.0%	238,5 k €	+4.6%	228,1 k €	-22.8%	295,6 k €	-21.0%	374,3 k €	+2.9%	363,7 k €	+87.7%	193,8 k €
Operating result	-26,8 k €	-56.6%	-17,1 k €	-159%	-6,6 k €	+80.0%	-33 k €	-2553%	1,3 k €	-99.1%	149,7 k €	+2.8%	145,6 k €	+24.4%	117 k €	-39.8%	194,4 k €	-2.7%	199,9 k €	-0.2%	200,3 k €	-14.4%	233,9 k €	+0.4%	232,9 k €	+6.0%	219,8 k €	-22.2%	282,5 k €	-21.7%	361 k €	+3.1%	350,3 k €	+102%	173 k €
Net result	-19,9 k €	-148%	-8 k €	-491%	2 k €	-99.4%	340,9 k €	-24.5%	451,3 k €	+94.4%	232,2 k €	+4.8%	221,6 k €	-82.9%	1,3 M €	+367%	277,5 k €	+6.4%	260,8 k €	+84.9%	141,1 k €	-14.6%	165,3 k €	-0.5%	166,2 k €	+1.5%	163,7 k €	-18.2%	200,1 k €	-20.9%	252,8 k €	+3.8%	243,7 k €	+105%	118,7 k €
Balance sheet
Equity	9,6 M €	-2.2%	9,8 M €	-0.1%	9,8 M €	-0.7%	9,9 M €	-3.8%	10,3 M €	+7.3%	9,6 M €	+2.5%	9,4 M €	-2.0%	9,6 M €	+15.7%	8,3 M €	+3.5%	8 M €	+3.4%	7,7 M €	+1103%	641,5 k €	+1.1%	634,7 k €	+35.5%	468,5 k €	-53.4%	1 M €	+24.9%	804,7 k €	+45.8%	551,9 k €	+79.1%	308,2 k €
Total assets	9,6 M €	-2.2%	9,8 M €	-0.9%	9,9 M €	+0.1%	9,9 M €	-14.1%	11,5 M €	+19.7%	9,6 M €	-3.0%	9,9 M €	+2.5%	9,7 M €	+16.1%	8,3 M €	+4.0%	8 M €	+3.8%	7,7 M €	+901%	773 k €	+15.9%	667,2 k €	+30.9%	509,8 k €	-51.7%	1,1 M €	+23.5%	855,4 k €	+42.7%	599,6 k €	+50.6%	398,2 k €
Cash	801,6 k €	+32.8%	603,7 k €	-15.8%	717,2 k €	-1.9%	731 k €	-73.7%	2,8 M €	+6.9%	2,6 M €	-9.9%	2,9 M €	+8.6%	2,7 M €	+96.9%	1,3 M €	+30.6%	1 M €	+47.6%	700,5 k €	+0.6%	696,4 k €	+46.7%	474,7 k €	+60.1%	296,5 k €	-63.6%	815 k €	+50.7%	540,7 k €	+503%	89,7 k €	+1782%	4,8 k €
Debts	12,7 k €	+228%	3,9 k €	-95.5%	85,8 k €	+1136%	6,9 k €	-99.4%	1,3 M €	+2401%	50,1 k €	-91.3%	577,5 k €	+300%	144,3 k €	+51.2%	95,4 k €	+74.0%	54,8 k €	+133%	23,6 k €	-82.1%	131,5 k €	+304%	32,5 k €	-21.2%	41,3 k €	-20.1%	51,6 k €	+1.8%	50,7 k €	+6.3%	47,7 k €	-47.0%	90 k €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Goedele Panis

Director · since 29 novembre 2022

Active

Toon-Bert Panis

Director · since 29 novembre 2022

Active

Jan Panis

Director · since 07 février 2000

Active

Ended mandates

Jan Panis

Director · since 09 janvier 2015

Ended

Jan Panis

Director · since 29 décembre 2014

Ended

Goedele Panis

Director

Ended

Jan Panis

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	25/07/2025	14/08/2024	07/07/2023	12/07/2022	02/07/2021
General meeting	30/06/2026	25/06/2025	28/06/2024	10/06/2023	12/06/2022	13/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	25/06/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	14/08/2024	Dutch	PDF
Abridged model	31/12/2022	10/06/2023	07/07/2023	Dutch	PDF
Abridged model	31/12/2021	12/06/2022	12/07/2022	Dutch	PDF
Abridged model	31/12/2020	13/06/2021	02/07/2021	Dutch	PDF
Abridged model	31/12/2019	13/06/2020	07/07/2020	Dutch	PDF
Abridged model	31/12/2018	08/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	09/06/2018	06/07/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	21/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	18/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	01/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Goedele Panis

Director · since 29 novembre 2022

Active

Toon-Bert Panis

Director · since 29 novembre 2022

Active

Jan Panis

Director · since 07 février 2000

Active

Ended mandates

Jan Panis

Director · since 09 janvier 2015

Ended

Jan Panis

Director · since 29 décembre 2014

Ended

Goedele Panis

Director

Ended

Jan Panis

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/12/2018
KAPITAAL - AANDELEN
PDF
Mandates22/01/2015
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares07/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares19/10/2006
DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-19,9 k €↓
2024
Annual accounts 2024-8 k €↓
2023
Annual accounts 20232 k €↓
2022
Annual accounts 2022340,9 k €↓
2021
Annual accounts 2021451,3 k €↑
2019
Annual accounts 2019232,2 k €↑
2018
Annual accounts 2018221,6 k €↓
2017
Annual accounts 20171,3 M €↑
2016
Annual accounts 2016277,5 k €↑
2015
Annual accounts 2015260,8 k €↑
2014
Annual accounts 2014141,1 k €↓
2013
Annual accounts 2013165,3 k €↓
2012
Annual accounts 2012166,2 k €↑
2011
Annual accounts 2011163,7 k €↓
2010
Annual accounts 2010200,1 k €↓
2009
Annual accounts 2009252,8 k €↑
2008
Annual accounts 2008243,7 k €↑
2007
Annual accounts 2007118,7 k €
14/02/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JAN PANIS

Overview

What does JAN PANIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline