ACTIVE

ADMISOL

Financial year 2025 · Closed on 31/12/2025

Net result679,4 k €+6,7 %over 1 year
Gross margin1,6 M €-1,3 %over 1 year
Equity2,7 M €+34,1 %over 1 year
Workforce8,0 ETP-24,5 %over 1 year

Identity

Source · BCE/KBO

ADMISOL is a Public limited company incorporated in 2000. Its registered office is in Sint-Martens-Latem. It employs on average 8,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0471.029.822
Incorporation
18/02/2000
Legal form
Public limited company
Registered office
Kortrijksesteenweg 180 box 3
9830 Sint-Martens-Latem · FlandreSee on map
Contributed capital
192 000,00 €
Latest accounts
31/12/2025
Average workforce
8,0 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin1,6 M €1,6 M €1,2 M €938,9 k €1,3 M €
EBITDA981 k €969,4 k €103,5 k €537,5 k €1 M €
Operating result914,9 k €864,4 k €-6,7 k €393,9 k €892,5 k €
Net result679,4 k €636,4 k €-14,8 k €283,1 k €619,5 k €
Balance sheet
Equity2,7 M €2 M €1,4 M €1,4 M €3,1 M €
Total assets3,3 M €2,7 M €2,1 M €1,9 M €3,6 M €
Cash2,8 M €2,1 M €1,4 M €899,9 k €2,6 M €
Debts164,9 k €244,3 k €207,2 k €173,9 k €153,1 k €
Other
Workforce8,0 ETP10,6 ETP9,3 ETP5,8 ETP6,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

Adriaan Conickx

Bestuurder · since 10 novembre 2025 · until 10 novembre 2031

Active
Ellen Sano

Bestuurder · since 23 mai 2025 · until 10 novembre 2025

Active
Billie Jane

Bestuurder · since 24 mars 2023 · until 23 mai 2025 · 0719.595.785

Represented by Laurent Eeckhout

Active

Ended mandates

Ellen Sano

Bestuurder · since 23 mai 2025 · until 23 mai 2031

Ended
Billie Jane

Bestuurder · since 24 mars 2023 · until 24 mars 2029 · 0719.595.785

Represented by Laurent Eeckhout

Ended
Visma Belgium Holding

Gedelegeerd bestuurder · since 01 janvier 2022 · until 24 mars 2023 · 0754.932.390

Represented by Adeshkoemar Shasikant Rambhajan

Ended
Visma Belgium Holding

Gedelegeerd bestuurder · since 01 janvier 2022 · until 24 mars 2023 · 0754.932.390

Represented by Adeshkoemar Shasikant Rambhajan

Ended

Other companies at this address

Kortrijksesteenweg 180 9830 Sint-Martens-Latem
CompanyCBE no.
B+INVEST● Active
0828.301.608
B+invest2● Active
0846.382.012
CASA GRANDE● Active
0479.646.687
0538.590.817
Fausto Invest● Active
0846.507.419
Fin Experts● Bankrupt
1009.835.623
0540.540.616
0474.182.322
MGX Holding● Active
0748.498.916
Nestor● Active
0642.970.240
Nestor Holding● Active
0783.395.259
Nestor Partners● Active
1036.111.537
PAYROLLER● Active
0690.862.704
PhiDeX Inc.● Active
0563.943.350
RXW Group● Active
0505.854.901
VTS Consulting● Active
0682.595.433

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202603/07/202530/07/202410/07/202331/08/202229/07/2021
General meeting30/06/202630/06/202523/07/202430/06/202331/08/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202602/07/2026DutchPDF
Abridged model31/12/202430/06/202503/07/2025DutchPDF
Abridged model31/12/202323/07/202430/07/2024DutchPDF
Abridged model31/12/202230/06/202310/07/2023DutchPDF
Abridged model31/12/202131/08/202231/08/2022DutchPDF
Abridged model31/12/202018/06/202129/07/2021DutchPDF
Abridged model31/12/201919/06/202023/07/2020DutchPDF
Abridged model31/12/201821/06/201931/07/2019DutchPDF
Abridged model31/12/201723/06/201824/08/2018DutchPDF
Abridged model31/12/201616/06/201717/08/2017DutchPDF
Abridged model31/12/201517/06/201620/07/2016DutchPDF
Abridged modelCorrection31/12/201419/06/201509/09/2015DutchPDF
Abridged model31/12/201419/06/201518/07/2015DutchPDF
Abridged model31/12/201320/06/201403/07/2014DutchPDF
Abridged model31/12/201210/08/201321/08/2013DutchPDF
Abridged model31/12/201115/06/201221/06/2012DutchPDF
Abridged model31/12/201017/06/201103/08/2011DutchPDF
Abridged model31/12/200918/06/201020/07/2010DutchPDF
Abridged modelCorrection31/12/200819/06/200918/08/2009DutchPDF
Abridged model31/12/200819/06/200907/08/2009DutchPDF
Abridged model31/12/200720/06/200824/06/2008DutchPDF
Abridged model31/12/200615/06/200726/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

Adriaan Conickx

Bestuurder · since 10 novembre 2025 · until 10 novembre 2031

Active
Ellen Sano

Bestuurder · since 23 mai 2025 · until 10 novembre 2025

Active
Billie Jane

Bestuurder · since 24 mars 2023 · until 23 mai 2025 · 0719.595.785

Represented by Laurent Eeckhout

Active

Ended mandates

Ellen Sano

Bestuurder · since 23 mai 2025 · until 23 mai 2031

Ended
Billie Jane

Bestuurder · since 24 mars 2023 · until 24 mars 2029 · 0719.595.785

Represented by Laurent Eeckhout

Ended
Visma Belgium Holding

Gedelegeerd bestuurder · since 01 janvier 2022 · until 24 mars 2023 · 0754.932.390

Represented by Adeshkoemar Shasikant Rambhajan

Ended
Visma Belgium Holding

Gedelegeerd bestuurder · since 01 janvier 2022 · until 24 mars 2023 · 0754.932.390

Represented by Adeshkoemar Shasikant Rambhajan

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/08/2026
    ZETEL, ONTSLAGEN, BENOEMINGEN
    PDF
  • Mandates22/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/04/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/04/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Registered office09/03/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates04/09/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/03/2012
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025679,4 k €↑
  2. 2024
    Annual accounts 2024636,4 k €↑
  3. 2023
    Annual accounts 2023-14,8 k €↓
  4. 2022
    Annual accounts 2022283,1 k €↓
  5. 2021
    Annual accounts 2021619,5 k €↑
  6. 2019
    Annual accounts 2019588,1 k €↑
  7. 2018
    Annual accounts 2018403,7 k €↑
  8. 2017
    Annual accounts 2017274,4 k €↑
  9. 2016
    Annual accounts 2016222,2 k €↑
  10. 2015
    Annual accounts 2015156,9 k €↑
  11. 2014
    Annual accounts 2014113,3 k €↑
  12. 2013
    Annual accounts 201371 k €↓
  13. 2012
    Annual accounts 2012125,7 k €↑
  14. 2011
    Annual accounts 201190,5 k €↑
  15. 2010
    Annual accounts 201051,6 k €↓
  16. 2009
    Annual accounts 200955,3 k €↑
  17. 2008
    Annual accounts 200840,1 k €↑
  18. 2007
    Annual accounts 200716,1 k €↓
  19. 2006
    Annual accounts 200675 k €
  20. 18/02/2000
    IncorporationPublic limited company