ACTIVE

PHAROS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

52,7 k €

-12.9% YoY

Gross margin

179,2 k €

+47.8% YoY

Equity

280,9 k €

+23.7% YoY

What does PHAROS do?

PHAROS is a Private limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Zwevegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.158.692

Incorporation

23/02/2000

Legal form

Private limited company

Registered office

Sint-Arnoutstraat(Z) 8
8550 Zwevegem · FlandreSee on map

Contributed capital

25 300,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	179,2 k €	+47.8%	121,2 k €	+111%	57,4 k €	+4.0%	55,2 k €	+50.0%	36,8 k €	+188%	12,8 k €	-74.3%	49,6 k €	+29.5%	38,3 k €	-23.1%	49,8 k €	+0.3%	49,6 k €	-39.1%	81,5 k €	+202%	27 k €	-64.2%	75,3 k €	-24.4%	99,6 k €	-10.0%	110,7 k €	-8.9%	121,4 k €	+29.0%	94,1 k €	-15.1%	110,8 k €	-5.8%	117,7 k €
EBITDA	128,2 k €	+10.4%	116,2 k €	+115%	54,1 k €	+3.2%	52,4 k €	+59.2%	32,9 k €	+229%	10 k €	+103%	-315,6 k €	-943%	37,4 k €	-23.5%	48,9 k €	+0.7%	48,6 k €	-39.8%	80,7 k €	+217%	25,5 k €	-65.2%	73,3 k €	-25.3%	98 k €	-10.2%	109,1 k €	-9.0%	119,9 k €	+28.6%	93,2 k €	-15.2%	109,9 k €	-5.3%	116 k €
Operating result	79,9 k €	+16.2%	68,7 k €	+1354%	4,7 k €	-48.0%	9,1 k €	-65.0%	26 k €	+170%	9,6 k €	+103%	-316 k €	-953%	37 k €	-4.2%	38,7 k €	+3.0%	37,6 k €	-45.9%	69,4 k €	+408%	13,7 k €	-77.7%	61,2 k €	-36.0%	95,6 k €	-8.9%	104,9 k €	-8.7%	114,9 k €	+43.5%	80,1 k €	-18.7%	98,5 k €	-6.2%	105 k €
Net result	52,7 k €	-12.9%	60,5 k €	+6910%	863,5 €	-79.0%	4,1 k €	-83.3%	24,6 k €	+195%	8,3 k €	-96.7%	248,9 k €	+567%	37,3 k €	-4.2%	38,9 k €	+6.5%	36,6 k €	-46.0%	67,7 k €	+514%	-16,4 k €	+56.8%	-37,9 k €	+94.5%	-692,8 k €	-1513%	49 k €	-30.5%	70,6 k €	+61.7%	43,6 k €	-30.6%	62,9 k €	-13.0%	72,3 k €
Balance sheet
Equity	280,9 k €	+23.7%	227,2 k €	+36.3%	166,6 k €	+0.5%	165,8 k €	+2.5%	161,7 k €	+17.9%	137,1 k €	+6.5%	128,7 k €	+207%	-120,2 k €	+23.7%	-157,5 k €	+19.8%	-196,4 k €	+15.7%	-233 k €	+22.5%	-300,7 k €	-5.8%	-284,3 k €	-15.4%	-246,4 k €	-155%	446,4 k €	+12.3%	397,4 k €	+21.6%	326,8 k €	+15.4%	283,2 k €	+28.6%	220,3 k €
Total assets	1,2 M €	+1.6%	1,2 M €	+5.8%	1,1 M €	-4.1%	1,2 M €	+6.2%	1,1 M €	+96.8%	559,9 k €	+47.0%	380,9 k €	+652%	50,7 k €	-24.9%	67,5 k €	-26.7%	92,1 k €	+97.0%	46,7 k €	-34.3%	71,1 k €	-28.5%	99,4 k €	-41.8%	170,8 k €	-81.9%	944 k €	+3.5%	911,8 k €	+34.3%	679 k €	+3.0%	659,5 k €	+36.9%	481,7 k €
Cash	7,5 k €	-12.2%	8,5 k €	-60.8%	21,7 k €	+44.9%	15 k €	-64.5%	42,2 k €	-19.6%	52,5 k €	-51.4%	108,1 k €	+1714%	6 k €	-71.9%	21,2 k €	+1301%	1,5 k €	+53.1%	989,5 €	+105%	483,8 €	-68.1%	1,5 k €	-67.2%	4,6 k €	-53.9%	10 k €	-15.3%	11,8 k €	+46.7%	8,1 k €	+29.8%	6,2 k €	+318%	1,5 k €
Debts	924 k €	-3.7%	959 k €	+0.3%	956 k €	-4.8%	1 M €	+6.8%	940,2 k €	+122%	422,8 k €	+67.7%	252,2 k €	+47.6%	170,8 k €	-24.1%	225 k €	-22.0%	288,5 k €	+3.1%	279,7 k €	-24.8%	371,8 k €	-3.1%	383,8 k €	-8.0%	417,2 k €	-16.2%	497,6 k €	-3.3%	514,5 k €	+46.1%	352,2 k €	-6.4%	376,3 k €	+44.5%	260,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Dominiek Callewier

Director · since 23 février 2000

Active

Ended mandates

Dominiek Callewier

Director

Ended

Dominiek Callewier

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DeeBeeZZ● Active	0748.532.766

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	29/08/2024	13/07/2023	18/10/2022	18/10/2021	23/09/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	30/09/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	29/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	13/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	18/10/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	18/10/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	23/09/2020	Dutch	PDF
Micro model	31/12/2018	21/05/2019	19/07/2019	Dutch	PDF
Micro model	31/12/2017	30/04/2018	17/07/2018	Dutch	PDF
Micro model	31/12/2016	02/05/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/04/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/04/2015	21/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/04/2014	01/09/2014	Dutch	PDF
Abridged model	31/12/2012	30/04/2013	29/05/2013	Dutch	PDF
Abridged model	31/12/2011	13/07/2012	26/07/2012	Dutch	PDF
Abridged modelCorrection	31/12/2010	05/09/2011	12/09/2011	Dutch	PDF
Abridged model	31/12/2010	30/04/2011	11/05/2011	Dutch	PDF
Abridged model	31/12/2009	30/04/2010	25/05/2010	Dutch	PDF
Abridged model	31/12/2008	30/04/2009	07/05/2009	Dutch	PDF
Abridged model	31/12/2007	25/04/2008	19/05/2008	Dutch	PDF
Abridged model	31/12/2006	30/04/2007	22/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Dominiek Callewier

Director · since 23 février 2000

Active

Ended mandates

Dominiek Callewier

Director

Ended

Dominiek Callewier

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/11/2019
WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING
PDF
Registered office21/08/2006
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/12/2002
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202452,7 k €↓
2023
Annual accounts 202360,5 k €↑
2022
Annual accounts 2022863,5 €↓
2021
Annual accounts 20214,1 k €↓
2020
Annual accounts 202024,6 k €↑
2019
Annual accounts 20198,3 k €↓
2018
Annual accounts 2018248,9 k €↑
2017
Annual accounts 201737,3 k €↓
2016
Annual accounts 201638,9 k €↑
2015
Annual accounts 201536,6 k €↓
2014
Annual accounts 201467,7 k €↑
2013
Annual accounts 2013-16,4 k €↑
2012
Annual accounts 2012-37,9 k €↑
2011
Annual accounts 2011-692,8 k €↓
2010
Annual accounts 201049 k €↓
2009
Annual accounts 200970,6 k €↑
2008
Annual accounts 200843,6 k €↓
2007
Annual accounts 200762,9 k €↓
2006
Annual accounts 200672,3 k €
23/02/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHAROS

Overview

What does PHAROS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline