ACTIVE

CRUSTILLA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

42,1 k €

+167.9% YoY

Gross margin

102,4 k €

+50.5% YoY

Equity

417,3 k €

-2.2% YoY

What does CRUSTILLA do?

CRUSTILLA is a Private limited company incorporated in 2000. Its main activity is: Computer consultancy activities. Its registered office is in Aalter.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.226.295

Incorporation

03/03/2000

Legal form

Private limited company

Registered office

Rostynedreef 2
9880 Aalter · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 62010Computer programming activities 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2008		2007
Income statement
Gross margin	102,4 k €	+50.5%	68,1 k €	-18.1%	83,1 k €	+20.7%	68,9 k €	+424%	-21,3 k €	-147%	45,6 k €	-69.9%	151,4 k €	-74.9%	603,9 k €	+696%	75,8 k €	-12.1%	86,3 k €	-1.2%	87,3 k €	-1.4%	88,6 k €	+42.2%	62,3 k €	-63.6%	170,9 k €	-15.8%	203,1 k €
EBITDA	98,2 k €	+54.9%	63,4 k €	-19.5%	78,7 k €	+24.7%	63,1 k €	+315%	-29,4 k €	-189%	32,9 k €	-75.5%	134,2 k €	-76.9%	580,5 k €	+1166%	45,8 k €	-17.4%	55,5 k €	+0.5%	55,2 k €	-4.8%	58 k €	+58.5%	36,6 k €	-77.0%	159,2 k €	-14.7%	186,7 k €
Operating result	58 k €	+205%	19 k €	-49.6%	37,7 k €	+34.2%	28,1 k €	+139%	-71,5 k €	-1427%	-4,7 k €	-105%	97,7 k €	-81.9%	539,3 k €	+2487%	-22,6 k €	-30.1%	-17,4 k €	+16.9%	-20,9 k €	+5.7%	-22,1 k €	+51.4%	-45,6 k €	-189%	51,2 k €	-38.4%	83,1 k €
Net result	42,1 k €	+168%	15,7 k €	-56.5%	36,1 k €	+44.1%	25 k €	+134%	-74 k €	-838%	-7,9 k €	-115%	51,4 k €	-89.6%	494,5 k €	+1474%	-36 k €	-3.0%	-35 k €	+16.8%	-42 k €	+8.6%	-46 k €	+39.6%	-76,2 k €	-689%	12,9 k €	-22.6%	16,7 k €
Balance sheet
Equity	417,3 k €	-2.2%	426,6 k €	+3.8%	410,9 k €	+9.6%	374,8 k €	+7.2%	349,8 k €	-16.4%	418,3 k €	-1.9%	426,2 k €	-26.6%	580,9 k €	+572%	86,4 k €	-29.4%	122,4 k €	-22.2%	157,3 k €	-21.1%	199,4 k €	-22.1%	255,8 k €	-30.3%	366,9 k €	+3.7%	354 k €
Total assets	472,5 k €	+1.3%	466,5 k €	-11.2%	525,2 k €	+8.3%	484,9 k €	+3.8%	467 k €	-21.7%	596,3 k €	-47.1%	1,1 M €	-8.0%	1,2 M €	+59.3%	769,8 k €	-2.4%	788,8 k €	-8.7%	863,8 k €	-9.3%	951,9 k €	-10.8%	1,1 M €	-25.3%	1,4 M €	-5.9%	1,5 M €
Cash	47,3 k €	+172%	17,4 k €	-57.6%	41,1 k €	+42.7%	28,8 k €	+66.3%	17,3 k €	-91.7%	208,1 k €	-69.7%	687,8 k €	-12.2%	783,8 k €	+3039%	25 k €	+143%	10,3 k €	-54.0%	22,4 k €	-13.6%	25,9 k €	-43.2%	45,6 k €	-34.5%	69,6 k €	-45.2%	127 k €
Debts	55,2 k €	+38.9%	39,7 k €	-65.2%	114,3 k €	+3.9%	109,9 k €	-6.1%	117,1 k €	-34.2%	178 k €	-74.6%	701,9 k €	+8.8%	645,2 k €	-4.1%	672,7 k €	+2.6%	655,9 k €	-5.8%	696,1 k €	-6.2%	742,2 k €	-7.4%	801,3 k €	-23.9%	1,1 M €	-9.7%	1,2 M €
Other
Workforce	–		–		–		–		–		0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	-14.3%	0,7 ETP	+75.0%	0,4 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Frank De Crem

Director · since 29 février 2000

Active

Ended mandates

Maja Penninckx

Director · since 01 avril 2020 · until 01 janvier 2021

Ended

Maja Penninckx

Director · since 01 avril 2020

Ended

Frank De Crem

Director

Ended

Frank DE CREM

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CHARMAIA● Active	0876.912.662

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	07/07/2025	27/06/2024	28/08/2023	14/10/2022	15/06/2021
General meeting	30/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	25/08/2026	Dutch	PDF
Abridged model	31/12/2024	07/06/2025	07/07/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	03/06/2023	28/08/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	14/10/2022	Dutch	PDF
Abridged model	31/12/2020	05/06/2021	15/06/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	24/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	05/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	21/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	09/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	18/06/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	26/04/2013	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	26/04/2013	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	26/04/2013	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/01/2010	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/12/2009	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Frank De Crem

Director · since 29 février 2000

Active

Ended mandates

Maja Penninckx

Director · since 01 avril 2020 · until 01 janvier 2021

Ended

Maja Penninckx

Director · since 01 avril 2020

Ended

Frank De Crem

Director

Ended

Frank DE CREM

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/07/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office19/04/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/04/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Registered office31/07/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/08/2018
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Registered office01/12/2016
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares15/01/2014
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542,1 k €↑
2024
Annual accounts 202415,7 k €↓
2023
Annual accounts 202336,1 k €↑
2022
Annual accounts 202225 k €↑
2021
Annual accounts 2021-74 k €↓
2019
Annual accounts 2019-7,9 k €↓
2018
Annual accounts 201851,4 k €↓
2017
Annual accounts 2017494,5 k €↑
2016
Annual accounts 2016-36 k €↓
2015
Annual accounts 2015-35 k €↑
2014
Annual accounts 2014-42 k €↑
2013
Annual accounts 2013-46 k €↑
2012
Annual accounts 2012-76,2 k €↓
2008
Annual accounts 200812,9 k €↓
2007
Annual accounts 200716,7 k €
03/03/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CRUSTILLA

Overview

What does CRUSTILLA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline