ACTIVE

MONDIA RSM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result4,7 k €+404,7 %over 1 year

Gross margin-94 €+96,1 %over 1 year

Equity297,3 k €+1,6 %over 1 year

Identity

Source · BCE/KBO

MONDIA RSM is a Public limited company incorporated in 2000. Its registered office is in Bruxelles.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0471.502.449
Incorporation: 24/03/2000
Legal form: Public limited company
Registered office: Rue Tielemans 2 box 1
1020 Bruxelles · BruxellesSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 20 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	-94 €	+96.1%	-2,4 k €	-750%	-281,6 €	-11.3%	-252,9 €	-241%	-74,2 €
EBITDA	-493,7 €	+82.2%	-2,8 k €	-318%	-666 €	-10.9%	-600,4 €	-42.4%	-421,7 €
Operating result	-493,7 €	+82.2%	-2,8 k €	-318%	-666 €	-10.9%	-600,4 €	-42.4%	-421,7 €
Net result	4,7 k €	+405%	-1,5 k €	-134%	4,5 k €	-39.7%	7,4 k €	-54.3%	16,2 k €
Balance sheet
Equity	297,3 k €	+1.6%	292,6 k €	-24.5%	387,7 k €	+1.2%	383,2 k €	+2.0%	375,8 k €
Total assets	298,1 k €	+1.7%	293,1 k €	-24.5%	388,4 k €	+1.3%	383,6 k €	+2.0%	376 k €
Cash	206,9 €	-58.5%	498,8 €	-99.8%	293,3 k €	+7265%	4 k €	-16.2%	4,8 k €
Debts	399,7 €	+15.4%	346,5 €	-53.6%	746,8 €	+86.5%	400,4 €	+138%	168,2 €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 22 ended

Active mandates

Paul Maerten

Director · since 03 avril 2025 · until 10 mai 2028

Active

Cédric De la haye

Managing director · since 10 mai 2023 · until 13 mai 2026

Active

Pierre Pissoort

Chairman of the board of directors · since 10 mai 2023 · until 13 mai 2026

Active

Ended mandates

Paul Maerten

Director · since 24 avril 2022 · until 14 mai 2025

Ended

Cédric De la haye

Managing director · since 13 juillet 2020 · until 10 mai 2023

Ended

Pierre Pissoort

Mandate · since 13 juillet 2020 · until 10 mai 2023

Ended

Pierre Pissoort

Chairman of the board of directors · since 13 juillet 2020 · until 10 mai 2023

Ended

Other companies at this address

Rue Tielemans 2 1020 Bruxelles

Company	CBE no.
ACTIMOVERS● Active	0888.182.280
ETABLISSEMENTS SCHMIT● Active	0438.953.110
FIT FIVE● Active	0629.954.721
FOOT FIVE BELGIUM● Active	0650.833.475
JUMP XL BRUSSELS● Active	0675.402.783
LOGISTIC TRANSPORT MANAGEMENT● Active	0446.481.595
MONDIA BRUX● Active	0436.989.354
RENOVATOR● Bankrupt	0882.665.554

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	15/05/2025	13/05/2024	23/06/2023	28/06/2022	05/07/2021
General meeting	13/05/2026	14/05/2025	08/05/2024	10/05/2023	24/06/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/05/2026	16/06/2026	French	PDF
Abridged model	31/12/2024	14/05/2025	15/05/2025	French	PDF
Abridged model	31/12/2023	08/05/2024	13/05/2024	French	PDF
Abridged model	31/12/2022	10/05/2023	23/06/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	28/06/2022	French	PDF
Abridged model	31/12/2020	12/05/2021	05/07/2021	French	PDF
Abridged model	31/12/2019	15/07/2020	21/08/2020	French	PDF
Abridged model	31/12/2018	08/05/2019	22/05/2019	French	PDF
Abridged model	31/12/2017	26/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	28/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	14/11/2014	24/12/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	13/07/2012	French	PDF
Abridged model	31/12/2010	11/05/2011	10/06/2011	French	PDF
Abridged model	31/12/2009	12/05/2010	20/05/2010	French	PDF
Abridged model	31/12/2008	13/05/2009	11/06/2009	French	PDF
Abridged model	31/12/2007	14/05/2008	13/06/2008	French	PDF
Abridged model	31/12/2006	09/05/2007	08/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 22 ended

Active mandates

Paul Maerten

Director · since 03 avril 2025 · until 10 mai 2028

Active

Cédric De la haye

Managing director · since 10 mai 2023 · until 13 mai 2026

Active

Pierre Pissoort

Chairman of the board of directors · since 10 mai 2023 · until 13 mai 2026

Active

Ended mandates

Paul Maerten

Director · since 24 avril 2022 · until 14 mai 2025

Ended

Cédric De la haye

Managing director · since 13 juillet 2020 · until 10 mai 2023

Ended

Pierre Pissoort

Mandate · since 13 juillet 2020 · until 10 mai 2023

Ended

Pierre Pissoort

Chairman of the board of directors · since 13 juillet 2020 · until 10 mai 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates10/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates10/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates14/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates11/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates07/06/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office29/05/2019
SIEGE SOCIAL
PDF
Registered office05/03/2019
SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20254,7 k €↑
2024
Annual accounts 2024-1,5 k €↓
2023
Annual accounts 20234,5 k €↓
2023
Name changeMondia RSM
2022
Annual accounts 20227,4 k €↓
2021
Annual accounts 202116,2 k €↑
2020
Annual accounts 2020-20,8 k €↓
2019
Annual accounts 20199 k €↓
2018
Annual accounts 2018373,8 k €↑
2017
Annual accounts 2017-26,8 k €↓
2016
Annual accounts 2016-24,3 k €↓
2015
Annual accounts 2015-6,6 k €↑
2014
Annual accounts 2014-17,1 k €↓
2013
Annual accounts 201385 €↓
2012
Annual accounts 20121,2 k €↓
2011
Annual accounts 20112 k €↓
2010
Annual accounts 20106,3 k €↑
2009
Annual accounts 20092,9 k €
2009
Name changeIMMO HEINEN A.G.
24/03/2000
IncorporationPublic limited company

MONDIA RSM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline