WAREMME-BETON
0471.506.211 · rovalta.com · 25/09/2026
ACTIVE
WAREMME-BETON
Financial year 2025 · Closed on 31/12/2025
Net result346,8 k €+245,7 %over 1 year
Gross margin771,2 k €+25,1 %over 1 year
Equity4,3 M €+8,8 %over 1 year
Workforce4,0 ETP-16,7 %over 1 year
Overview
Identity
Source · BCE/KBOWAREMME-BETON is a Private limited company incorporated in 2000. Its registered office is in Waremme. It employs on average 4,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0471.506.211
- Incorporation
- 23/03/2000
- Legal form
- Private limited company
- Registered office
- Au Fonds Râce 15
4300 Waremme · WallonieSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 4,0 ETP
Joint committees (2)
- 124
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 21 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 771,2 k € | +25.1% | 616,6 k € | -1.6% | 626,6 k € | -17.0% | 755,1 k € | -20.7% | 951,6 k € |
| EBITDA | 578,8 k € | +69.1% | 342,3 k € | -10.8% | 383,7 k € | -18.0% | 468 k € | -34.1% | 710,6 k € |
| Operating result | 400,7 k € | +218% | 125,9 k € | +1.9% | 123,5 k € | -50.3% | 248,7 k € | -51.2% | 509,7 k € |
| Net result | 346,8 k € | +246% | 100,3 k € | -4.8% | 105,4 k € | -38.7% | 172,1 k € | -57.7% | 407 k € |
| Balance sheet | |||||||||
| Equity | 4,3 M € | +8.8% | 4 M € | +2.6% | 3,9 M € | +2.8% | 3,7 M € | +4.8% | 3,6 M € |
| Total assets | 4,4 M € | +6.6% | 4,1 M € | +2.6% | 4 M € | -1.1% | 4 M € | +9.6% | 3,7 M € |
| Cash | 2,8 M € | +397% | 563,2 k € | +33.9% | 420,5 k € | +7.5% | 391,2 k € | +128% | 171,3 k € |
| Debts | 51,8 k € | -59.1% | 126,8 k € | +6.6% | 119 k € | -55.0% | 264,4 k € | +275% | 70,4 k € |
| Other | |||||||||
| Workforce | 4,0 ETP | -16.7% | 4,8 ETP | +11.6% | 4,3 ETP | +7.5% | 4,0 ETP | 0.0% | 4,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 5 ended
Active mandates
Jean Pierre Willems
ActivePatrick Donvil
ActiveEnded mandates
Jean Pierre A Willems
EndedJean Pierre A Willems
EndedJean-Pierre Willems
EndedPatrick Donvil
EndedOther companies at this address
Au Fonds Râce 15 4300 Waremme| Company | CBE no. |
|---|---|
CORECOs● Active | 0439.205.211 |
J.P. WILLEMS● Active | 0434.213.570 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/06/2026 | 26/06/2025 | 25/06/2024 | 26/07/2023 | 31/08/2022 | 29/06/2021 |
| General meeting | 27/05/2026 | 28/05/2025 | 29/05/2024 | 31/05/2023 | 25/05/2022 | 26/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 27/05/2026 | 16/06/2026 | French | |
| Abridged model | 31/12/2024 | 28/05/2025 | 26/06/2025 | French | |
| Abridged model | 31/12/2023 | 29/05/2024 | 25/06/2024 | French | |
| Abridged model | 31/12/2022 | 31/05/2023 | 26/07/2023 | French | |
| Abridged model | 31/12/2021 | 25/05/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 26/05/2021 | 29/06/2021 | French | |
| Abridged modelCorrection | 31/12/2019 | 27/05/2020 | 17/12/2020 | French | |
| Abridged model | 31/12/2019 | 27/05/2020 | 12/08/2020 | French | |
| Abridged model | 31/12/2018 | 29/05/2019 | 29/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/05/2018 | 26/06/2018 | French | |
| Abridged model | 31/12/2016 | 31/05/2017 | 26/06/2017 | French | |
| Abridged model | 31/12/2015 | 25/05/2016 | 28/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/05/2015 | 24/07/2015 | French | |
| Abridged model | 31/12/2013 | 28/05/2014 | 28/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/05/2013 | 26/06/2013 | French | |
| Abridged model | 31/12/2011 | 30/05/2012 | 25/06/2012 | French | |
| Abridged model | 31/12/2010 | 25/05/2011 | 29/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 26/05/2010 | 28/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 27/05/2009 | 19/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 28/05/2008 | 31/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/05/2007 | 27/07/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 5 ended
Active mandates
Jean Pierre Willems
ActivePatrick Donvil
ActiveEnded mandates
Jean Pierre A Willems
EndedJean Pierre A Willems
EndedJean-Pierre Willems
EndedPatrick Donvil
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates29/01/2024MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates22/10/2009DENOMINATION
- Mandates24/10/2005DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates27/09/2004SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025346,8 k €↑
- 2024Annual accounts 2024100,3 k €↓
- 2023Annual accounts 2023105,4 k €↓
- 2022Annual accounts 2022172,1 k €↓
- 2021Annual accounts 2021407 k €↑
- 2020Annual accounts 2020322 k €↑
- 2019Annual accounts 2019183,2 k €↑
- 2018Annual accounts 2018136,6 k €↓
- 2017Annual accounts 2017224,6 k €↑
- 2016Annual accounts 2016210,5 k €↓
- 2015Annual accounts 2015231,9 k €↓
- 2014Annual accounts 2014345,7 k €↑
- 2013Annual accounts 2013210,3 k €↓
- 2012Annual accounts 2012315,5 k €↑
- 2011Annual accounts 2011198,1 k €↑
- 2010Annual accounts 2010125,8 k €↓
- 2009Annual accounts 2009140,9 k €↑
- 2009Name changeWaremme Beton
- 2008Annual accounts 2008101,8 k €↓
- 2007Annual accounts 2007131,1 k €↑
- 2006Annual accounts 2006115,5 k €
- 2006Name changeCRUSH-SCREEN
- 23/03/2000IncorporationPrivate limited company