FORUM DE LA MOBILITE
0471.537.190 · rovalta.com · 26/09/2026
ACTIVE
FORUM DE LA MOBILITE
Financial year 2025 · Closed on 31/12/2025
Net result67,9 k €-53,7 %over 1 year
Revenue809,4 k €+0,9 %over 1 year
Equity1,4 M €+6,5 %over 1 year
Workforce17,6 ETP-2,8 %over 1 year
Overview
Identity
Source · BCE/KBOFORUM DE LA MOBILITE is a Non-profit organization incorporated in 1999. Its registered office is in Durbuy. It employs on average 17,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0471.537.190
- Incorporation
- 30/08/1999
- Legal form
- Non-profit organization
- Registered office
- Grand'Rue 24
6940 Durbuy · WallonieSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 17,6 ETP
Joint committees (3)
- 14001
- 200
- 337
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 809,4 k € | +0.9% | 801,9 k € | +2.8% | 780,1 k € | +7.0% | 729,3 k € | -20.2% | 914,3 k € |
| EBITDA | 182,5 k € | -28.2% | 254,1 k € | -1.1% | 257 k € | +130% | 111,5 k € | -7.9% | 121,1 k € |
| Operating result | 17,8 k € | -83.6% | 109,1 k € | -24.0% | 143,5 k € | +909% | 14,2 k € | -31.2% | 20,7 k € |
| Net result | 67,9 k € | -53.7% | 146,5 k € | -17.8% | 178,2 k € | +437% | 33,2 k € | -9.7% | 36,7 k € |
| Balance sheet | |||||||||
| Equity | 1,4 M € | +6.5% | 1,3 M € | +15.5% | 1,1 M € | +22.2% | 925,2 k € | +1.4% | 912,1 k € |
| Total assets | 1,6 M € | +5.6% | 1,5 M € | +13.6% | 1,3 M € | +8.1% | 1,2 M € | +9.0% | 1,1 M € |
| Cash | 960,9 k € | +24.8% | 770,2 k € | +26.0% | 611,2 k € | -8.5% | 668,2 k € | +17.0% | 571,2 k € |
| Debts | 157,6 k € | -1.8% | 160,5 k € | +0.0% | 160,5 k € | -39.6% | 265,8 k € | +43.9% | 184,8 k € |
| Other | |||||||||
| Workforce | 17,6 ETP | -2.8% | 18,1 ETP | -0.5% | 18,2 ETP | -5.2% | 19,2 ETP | +1.1% | 19,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20259 active · 48 ended
Active mandates
Adeline DONY
ActiveJacques Delcourt
ActiveJoseph Laixhay
ActiveLaetitia Lemaylleux
ActiveMarie Hannotte
ActiveMarie-Hélène Van der Kaa
ActivePatrick BULTOT
ActivePhilippe Debackere
ActiveWilliam DENIS
ActiveEnded mandates
André LAMY
EndedFabrice SARLET
EndedJOCELYNE MARCHAND
EndedMARIANNE NOEL
EndedOther companies at this address
Grand'Rue 24 6940 Durbuy| Company | CBE no. |
|---|---|
| 0456.276.023 | |
Centre Alpha● Active | 0461.440.777 |
Festival de Durbuy● Active | 0414.951.251 |
La Métamorphose Mobilité● Liquidation | 0891.565.503 |
Li Terroir● Active | 0607.914.143 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Full model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 17/04/2025 | 01/07/2024 | 20/06/2023 | 31/05/2022 | 02/08/2021 |
| General meeting | 09/06/2026 | 19/03/2025 | 27/06/2024 | 19/06/2023 | 02/05/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/06/2026 | 29/06/2026 | French | |
| Abridged model | 31/12/2024 | 19/03/2025 | 17/04/2025 | French | |
| Abridged model | 31/12/2023 | 27/06/2024 | 01/07/2024 | French | |
| Full model | 31/12/2022 | 19/06/2023 | 20/06/2023 | French | |
| Abridged model | 31/12/2021 | 02/05/2022 | 31/05/2022 | French | |
| Abridged model | 31/12/2020 | 25/06/2021 | 02/08/2021 | French | |
| Abridged model | 31/12/2019 | 06/08/2020 | 15/09/2020 | French | |
| Abridged model | 31/12/2018 | 05/04/2019 | 16/05/2019 | French | |
| Abridged model | 31/12/2017 | 16/03/2018 | 27/06/2018 | French | |
| Abridged model | 31/12/2016 | 17/03/2017 | 19/04/2017 | French | |
| Abridged model | 31/12/2015 | 17/03/2016 | 18/08/2016 | French | |
| Abridged model | 31/12/2014 | 20/03/2015 | 02/07/2015 | French | |
| Abridged model | 31/12/2013 | 10/03/2014 | 09/07/2014 | French | |
| Abridged model | 31/12/2012 | 10/06/2013 | 26/07/2013 | French | |
| Abridged model | 31/12/2011 | 24/02/2012 | 01/08/2012 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20259 active · 48 ended
Active mandates
Adeline DONY
ActiveJacques Delcourt
ActiveJoseph Laixhay
ActiveLaetitia Lemaylleux
ActiveMarie Hannotte
ActiveMarie-Hélène Van der Kaa
ActivePatrick BULTOT
ActivePhilippe Debackere
ActiveWilliam DENIS
ActiveEnded mandates
André LAMY
EndedFabrice SARLET
EndedJOCELYNE MARCHAND
EndedMARIANNE NOEL
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates05/05/2025DEMISSIONS, NOMINATIONS
- Mandates08/05/2024DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates21/06/2022DEMISSIONS, NOMINATIONS
- Mandates18/09/2019SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates12/07/2018DEMISSIONS, NOMINATIONS
- Mandates19/05/2014OBJET - DEMISSIONS, NOMINATIONS
- Mandates09/08/2010OBJET - DEMISSIONS, NOMINATIONS
- Mandates20/07/2007DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202567,9 k €↓
- 2024Annual accounts 2024146,5 k €↓
- 2023Annual accounts 2023178,2 k €↑
- 2022Annual accounts 202233,2 k €↓
- 2021Annual accounts 202136,7 k €↓
- 2020Annual accounts 202070,1 k €↓
- 2019Annual accounts 201971,7 k €↓
- 2018Annual accounts 201877,2 k €↑
- 2017Annual accounts 201742,9 k €↓
- 2016Annual accounts 201694,2 k €↑
- 2015Annual accounts 201567,6 k €↓
- 2014Annual accounts 201475 k €↑
- 2013Annual accounts 201338,6 k €↓
- 2012Annual accounts 201271,8 k €↑
- 2011Annual accounts 201134,3 k €
- 30/08/1999IncorporationNon-profit organization