ACTIVE

MAS BNL

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
55,4 k €
+172.7% YoY
Gross margin
745,4 k €
+145.9% YoY
Equity
153,8 k €
+56.3% YoY

What does MAS BNL do?

MAS BNL is a Public limited company incorporated in 2000. Its registered office is in Machelen (Brab.).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.544.912
Incorporation
29/03/2000
Legal form
Public limited company
Registered office
Leonardo da Vincilaan 19
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital
76 920,00 €
Latest accounts
30/06/2025
Joint committees (3)
  • 119
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022201720162015201420132012201120102007
Income statement
Gross margin745,4 k €303,1 k €419,2 k €––––––––––
EBITDA76,9 k €-65,1 k €129,9 k €28 k €7,7 k €-10,8 k €49,7 k €-20,8 k €72,2 k €27,4 k €132,1 k €132,2 k €25,7 k €
Operating result74,1 k €-68,2 k €126,8 k €25,5 k €4,2 k €-10,8 k €59,2 k €4,8 k €72,8 k €34,5 k €123,3 k €132,4 k €16,8 k €
Net result55,4 k €-76,2 k €81,4 k €10,7 k €1,1 k €187,5 €42,2 k €3 k €50,9 k €32,3 k €88,4 k €91,7 k €10,1 k €
Balance sheet
Equity153,8 k €98,4 k €174,7 k €93,3 k €144,5 k €143,4 k €493,2 k €451 k €448,1 k €397,1 k €364,9 k €276,5 k €91,6 k €
Total assets935,8 k €664,2 k €619,2 k €361,1 k €365 k €402,3 k €831,2 k €630,4 k €601,5 k €578,5 k €528,7 k €421,3 k €324,9 k €
Cash314,4 k €118,7 k €217,7 k €88,5 k €39,9 k €4,5 k €47,7 k €52,6 k €10,7 k €111,4 k €68 k €7,6 k €53,8 k €
Debts782 k €565,7 k €444,5 k €267,9 k €220,5 k €258,9 k €338 k €179,3 k €153,4 k €181,3 k €163,8 k €144,8 k €233,3 k €
Other
Workforce–––3,0 ETP2,6 ETP3,0 ETP2,9 ETP3,0 ETP2,2 ETP1,2 ETP1,0 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 36 ended

Active mandates

Savina Kervyn

Director · since 27 mars 2024

Active
Pierre Caville

Director · since 28 mars 2023 · until 28 mars 2029

Active

Ended mandates

Gonzague de Carrère

Director · since 03 août 2022

Ended
Pierre Caville

Director · since 27 mars 2018 · until 24 mars 2024

Ended
Sylvain Guisse

Director · since 27 mars 2018 · until 24 mars 2024

Ended
Cailleau François-Oliver

Director · since 28 mars 2017 · until 28 mars 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
ABAX Belgium● Active
0480.062.304
ARCADIUS● Active
0460.076.344
Arquebus Solutions Europe● Active
0759.406.763
AURALES● Bankrupt
0424.296.014
BRUSSELS EAST PROPERTY PARTNERS● Active
0799.771.136
CGI Belgium● Active
0441.137.687
Chevron Phillips Chemical RLPP Holding Company● Active
0793.224.131
CHEVRON PHILLIPS CHEMICALS INTERNATIONAL● Active
0418.159.080
Dental Innovation Investment A● Active
0713.471.028
DENTAL INNOVATIONS● Active
0864.176.463
DHSVDE● Bankrupt
0720.521.542
FAIRTUAL TECHNOLOGIES● Bankrupt
0899.916.411
FIBIZ PARTNERS● Active
0888.368.956
GEMA Benelux● Active
0639.961.755
Green Dot Consulting● Active
0749.646.088
IMMOBILIERE VAN EYCK● Active
0738.991.233
KS Consulting Belgium● Active
1024.216.664
LV INVESTMENT● Active
0859.984.578
MC-SQUARE Belgium● Active
0468.341.041
Mybestodds● Active
0838.859.661
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelFull modelFull modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/01/2020
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months6 months
Filing date03/02/202630/01/202519/12/202328/02/202331/01/202228/01/2021
General meeting21/11/202515/11/202417/11/202318/11/202219/11/202120/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202521/11/202503/02/2026DutchPDF
Micro model30/06/202415/11/202430/01/2025DutchPDF
Micro model30/06/202317/11/202319/12/2023DutchPDF
Full model30/06/202218/11/202228/02/2023DutchPDF
Full model30/06/202119/11/202131/01/2022DutchPDF
Abridged model30/06/202020/11/202028/01/2021DutchPDF
Abridged model31/12/201924/03/202030/07/2020DutchPDF
Full model31/12/201826/03/201917/07/2019DutchPDF
Full model31/12/201727/03/201827/06/2018DutchPDF
Full model31/12/201628/03/201718/05/2017DutchPDF
Full model31/12/201508/04/201629/04/2016DutchPDF
Full model31/12/201431/03/201517/04/2015DutchPDF
Full model31/12/201325/03/201415/04/2014DutchPDF
Full model31/12/201202/04/201317/04/2013DutchPDF
Full model31/12/201127/03/201225/04/2012DutchPDF
Full model31/12/201022/03/201108/04/2011DutchPDF
Full model31/12/200923/03/201029/03/2010DutchPDF
Full model31/12/200824/03/200908/06/2009DutchPDF
Full model31/12/200725/03/200808/04/2008DutchPDF
Full model31/12/200617/04/200715/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 36 ended

Active mandates

Savina Kervyn

Director · since 27 mars 2024

Active
Pierre Caville

Director · since 28 mars 2023 · until 28 mars 2029

Active

Ended mandates

Gonzague de Carrère

Director · since 03 août 2022

Ended
Pierre Caville

Director · since 27 mars 2018 · until 24 mars 2024

Ended
Sylvain Guisse

Director · since 27 mars 2018 · until 24 mars 2024

Ended
Cailleau François-Oliver

Director · since 28 mars 2017 · until 28 mars 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/07/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DOEL - BOEKJAAR
    PDF
  • Mandates08/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/01/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates25/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202555,4 k €↑
  2. 2024
    Annual accounts 2024-76,2 k €↓
  3. 2023
    Annual accounts 202381,4 k €↑
  4. 2022
    Annual accounts 202210,7 k €↑
  5. 2017
    Annual accounts 20171,1 k €↑
  6. 2016
    Annual accounts 2016187,5 €↓
  7. 2015
    Annual accounts 201542,2 k €↑
  8. 2014
    Annual accounts 20143 k €↓
  9. 2013
    Annual accounts 201350,9 k €↑
  10. 2012
    Annual accounts 201232,3 k €↓
  11. 2011
    Annual accounts 201188,4 k €↓
  12. 2010
    Annual accounts 201091,7 k €↑
  13. 2007
    Annual accounts 200710,1 k €
  14. 29/03/2000
    IncorporationPublic limited company