ACTIVE

PANA CONSULT

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result
11 k €
-96,1 %over 1 year
Gross margin
23,6 k €
-92,4 %over 1 year
Equity
396,3 k €
+2,9 %over 1 year

Identity

Source · BCE/KBO

PANA CONSULT is a Private limited company incorporated in 2000. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Gistel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0471.552.434
Incorporation
29/03/2000
Legal form
Private limited company
Registered office
Vaartstraat 31
8470 Gistel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin23,6 k €310,9 k €60,9 k €69,5 k €62,5 k €
EBITDA12,7 k €296,8 k €50,5 k €65,7 k €57,8 k €
Operating result7,9 k €288,9 k €-9,1 k €5 k €-4,9 k €
Net result11 k €282,2 k €-20,5 k €-7,3 k €-18,4 k €
Balance sheet
Equity396,3 k €385,3 k €103,1 k €123,6 k €130,9 k €
Total assets473,8 k €396,4 k €403,6 k €469,4 k €514,6 k €
Cash329,1 k €363,9 k €49 k €50,2 k €48,7 k €
Debts73 k €9,3 k €300,1 k €339,9 k €378,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 7 ended

Active mandates

Paul Verbrugge

Mandate

Active

Ended mandates

Paul Verbrugge

Administrator - manager · since 02 janvier 2013

Ended
Nancy De Beer

Administrator - manager · since 05 juin 2008

Ended
Paul Verbrugge

Administrator - manager · since 01 avril 2000

Ended
Nancy De Beer

Administrator - manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202630/04/202529/04/202429/03/202323/04/202223/03/2021
General meeting21/03/202615/03/202516/03/202401/03/202301/03/202201/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202521/03/202630/04/2026DutchPDF
Micro model30/09/202415/03/202530/04/2025DutchPDF
Micro model30/09/202316/03/202429/04/2024DutchPDF
Micro model30/09/202201/03/202329/03/2023DutchPDF
Micro model30/09/202101/03/202223/04/2022DutchPDF
Micro model30/09/202001/03/202123/03/2021DutchPDF
Micro model30/09/201902/03/202019/03/2020DutchPDF
Micro model30/09/201801/03/201926/03/2019DutchPDF
Micro model30/09/201701/03/201816/03/2018DutchPDF
Abridged model30/09/201631/03/201716/05/2017DutchPDF
Abridged model30/09/201525/03/201629/04/2016DutchPDF
Abridged model30/09/201428/03/201505/05/2015DutchPDF
Abridged model30/09/201312/07/201407/11/2014DutchPDF
Abridged model30/09/201231/03/201331/05/2013DutchPDF
Abridged model30/12/201017/06/201107/11/2011DutchPDF
Abridged model30/12/200918/06/201031/07/2010DutchPDF
Abridged model30/12/200819/06/200914/07/2009DutchPDF
Abridged model30/12/200705/06/200809/06/2008DutchPDF
Abridged model30/12/200625/05/200725/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 7 ended

Active mandates

Paul Verbrugge

Mandate

Active

Ended mandates

Paul Verbrugge

Administrator - manager · since 02 janvier 2013

Ended
Nancy De Beer

Administrator - manager · since 05 juin 2008

Ended
Paul Verbrugge

Administrator - manager · since 01 avril 2000

Ended
Nancy De Beer

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office27/11/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/01/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/12/2011
    BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates03/11/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other20/01/2009
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates07/07/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office30/01/2003
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511 k €↓
  2. 2024
    Annual accounts 2024282,2 k €↑
  3. 2023
    Annual accounts 2023-20,5 k €↓
  4. 2023
    Name changePANA CONSULT
  5. 2022
    Annual accounts 2022-7,3 k €↑
  6. 2021
    Annual accounts 2021-18,4 k €↓
  7. 2021
    Name changeSilance
  8. 2020
    Annual accounts 2020-15,8 k €↓
  9. 2019
    Annual accounts 2019-8 k €↑
  10. 2018
    Annual accounts 2018-10,7 k €↓
  11. 2017
    Annual accounts 201750,8 k €↑
  12. 2016
    Annual accounts 2016-121,1 k €↓
  13. 2015
    Annual accounts 2015-10,8 k €↑
  14. 2014
    Annual accounts 2014-41,7 k €↑
  15. 2013
    Annual accounts 2013-140 k €↓
  16. 2012
    Annual accounts 2012-28,9 k €↑
  17. 2010
    Annual accounts 2010-97,1 k €↓
  18. 2009
    Annual accounts 2009-60,1 k €↓
  19. 2008
    Annual accounts 200886 k €↓
  20. 2007
    Annual accounts 2007121 k €↓
  21. 2006
    Annual accounts 2006164,5 k €
  22. 29/03/2000
    IncorporationPrivate limited company