ACTIVE

PROSOLUTIONS

Financial year 2025 · closed on 31/12/2025
Net result
172,2 k €
+115.4% YoY
Gross margin
348,2 k €
+91.1% YoY
Equity
115,1 k €
+23.9% YoY
Workforce
3,1 ETP
+47.6% YoY

What does PROSOLUTIONS do?

PROSOLUTIONS is a Private limited company incorporated in 2000. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Schoten. It employs on average 3,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0471.663.686
Incorporation
10/04/2000
Legal form
Private limited company
Registered office
Bredabaan 1026
2900 Schoten · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
3,1 ETP
Joint committees (2)
  • 201
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin348,2 k €182,2 k €293,0 k €169,2 k €-25,5 k €124,2 k €208,7 k €233,4 k €71,9 k €6,7 k €-6,0 k €1,7 k €20,1 k €78,6 k €121,1 k €23,7 k €-627,5 €-13,3 k €12,3 k €76,4 k €
EBITDA234,3 k €109,6 k €175,1 k €95,1 k €-25,5 k €137,5 k €135,8 k €129,9 k €4,9 k €6,7 k €-6,1 k €373,2 €4,0 k €17,7 k €35,0 k €2,5 k €-1,0 k €-13,8 k €11,9 k €12,4 k €
Operating result232,7 k €108,1 k €173,3 k €93,3 k €-25,9 k €135,5 k €133,9 k €128,0 k €3,2 k €5,0 k €-6,1 k €373,2 €209,6 €14,0 k €32,5 k €2,5 k €-1,0 k €-13,8 k €6,2 k €-21,2 k €
Net result172,2 k €80,0 k €117,0 k €73,1 k €-28,6 k €132,2 k €111,3 k €102,7 k €49,7 €4,1 k €-5,4 k €16,0 €-607,3 €11,9 k €29,0 k €2,2 k €50,6 €-573,2 €58,2 k €-25,5 k €
Balance sheet
Equity115,1 k €92,8 k €162,9 k €195,9 k €122,8 k €151,4 k €94,2 k €62,9 k €10,1 k €10,1 k €6,0 k €11,4 k €11,4 k €12,0 k €10,1 k €6,1 k €3,9 k €3,8 k €4,4 k €-53,8 k €
Total assets294,2 k €288,2 k €362,8 k €271,1 k €168,5 k €224,8 k €216,9 k €197,4 k €73,0 k €99,4 k €12,1 k €15,8 k €18,4 k €41,7 k €126,9 k €27,7 k €4,9 k €4,5 k €109,5 k €88,7 k €
Cash206,5 k €197,9 k €137,2 k €1,0 k €29,3 k €79,3 k €24,1 k €26,7 k €18,7 k €40,5 k €3,9 k €4,7 k €11,6 k €18,6 k €47,3 k €9,5 k €2,5 k €4,4 k €1,2 k €7,9 k €
Debts179,1 k €195,3 k €199,9 k €75,3 k €45,7 k €73,4 k €122,7 k €134,6 k €62,9 k €89,4 k €6,1 k €4,4 k €7,0 k €29,7 k €115,8 k €20,6 k €700,5 €95,0 k €142,4 k €
Other
Workforce3,1 ETP2,1 ETP2,2 ETP2,0 ETP1,2 ETP1,9 ETP1,6 ETP0,5 ETP2,1 ETP2,8 ETP0,6 ETP2,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

HARD EIGHT

Director · since 01 janvier 2018 · 0652.910.463

Active
JM GROUP

Director · since 01 janvier 2018 · 0651.835.743

Represented by TIM JACOBS

Active
YXYMEDIA

Director · since 01 janvier 2018 · 0897.764.001

Represented by BERT GEENS

Active

Ended mandates

DS.Consult

Manager · since 28 novembre 2016 · 0834.536.233

Represented by Willem De Smedt

Ended
DS.Consult

Manager · since 01 août 2011 · until 07 juin 2012 · 0834.536.233

Represented by Willem De Smedt

Ended
DS.Consult

Manager · since 01 août 2011 · 0834.536.233

Represented by Willem De Smedt

Ended
KVH PARTICIPATIES

Manager · since 01 août 2011 · 0472.165.613

Represented by Koen Van Hauwermeiren

Ended
At this address

Other companies at this address

CompanyCBE no.
0425.765.365
Copandi ANNActive
1015.736.587
0534.912.636
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202619/06/202504/06/202423/06/202312/07/202230/08/2021
General meeting26/05/202627/05/202528/05/202430/05/202331/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/05/202629/06/2026DutchPDF
Abridged model31/12/202427/05/202519/06/2025DutchPDF
Abridged model31/12/202328/05/202404/06/2024DutchPDF
Abridged model31/12/202230/05/202323/06/2023DutchPDF
Abridged model31/12/202131/05/202212/07/2022DutchPDF
Abridged model31/12/202025/05/202130/08/2021DutchPDF
Abridged model31/12/201926/05/202016/07/2020DutchPDF
Abridged model31/12/201828/05/201923/08/2019DutchPDF
Abridged model31/12/201729/05/201821/08/2018DutchPDF
Abridged model31/12/201626/05/201722/06/2017DutchPDF
Abridged model31/12/201527/05/201607/06/2016DutchPDF
Abridged model31/12/201429/05/201501/06/2015DutchPDF
Abridged model31/12/201330/05/201402/06/2014DutchPDF
Abridged model31/12/201231/05/201305/06/2013DutchPDF
Abridged model31/12/201125/05/201229/05/2012DutchPDF
Abridged model31/12/201027/05/201110/06/2011DutchPDF
Abridged model31/12/200928/05/201031/05/2010DutchPDF
Abridged model31/12/200829/05/200903/06/2009DutchPDF
Abridged model31/12/200730/05/200804/06/2008DutchPDF
Abridged model31/12/200625/05/200716/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

HARD EIGHT

Director · since 01 janvier 2018 · 0652.910.463

Active
JM GROUP

Director · since 01 janvier 2018 · 0651.835.743

Represented by TIM JACOBS

Active
YXYMEDIA

Director · since 01 janvier 2018 · 0897.764.001

Represented by BERT GEENS

Active

Ended mandates

DS.Consult

Manager · since 28 novembre 2016 · 0834.536.233

Represented by Willem De Smedt

Ended
DS.Consult

Manager · since 01 août 2011 · until 07 juin 2012 · 0834.536.233

Represented by Willem De Smedt

Ended
DS.Consult

Manager · since 01 août 2011 · 0834.536.233

Represented by Willem De Smedt

Ended
KVH PARTICIPATIES

Manager · since 01 août 2011 · 0472.165.613

Represented by Koen Van Hauwermeiren

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/11/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/12/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/06/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/01/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/07/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/11/2011
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025172,2 k €
  2. 2024
    Annual accounts 202480,0 k €
  3. 2023
    Annual accounts 2023117,0 k €
  4. 2022
    Annual accounts 202273,1 k €
  5. 2021
    Annual accounts 2021-28,6 k €
  6. 2020
    Annual accounts 2020132,2 k €
  7. 2019
    Annual accounts 2019111,3 k €
  8. 2018
    Annual accounts 2018102,7 k €
  9. 2017
    Annual accounts 201749,7 €
  10. 2016
    Annual accounts 20164,1 k €
  11. 2015
    Annual accounts 2015-5,4 k €
  12. 2014
    Annual accounts 201416,0 €
  13. 2013
    Annual accounts 2013-607,3 €
  14. 2012
    Annual accounts 201211,9 k €
  15. 2011
    Annual accounts 201129,0 k €
  16. 2010
    Annual accounts 20102,2 k €
  17. 2010
    Name changePROSOLUTIONS
  18. 2009
    Annual accounts 200950,6 €
  19. 2008
    Annual accounts 2008-573,2 €
  20. 2007
    Annual accounts 200758,2 k €
  21. 2006
    Annual accounts 2006-25,5 k €
  22. 2006
    Name changeMEGA - ENTERTAINMENT
  23. 10/04/2000
    IncorporationPrivate limited company