ACTIVE

AELITA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result17 k €+772,4 %over 1 year
Gross margin63,6 k €+23,1 %over 1 year
Equity216,2 k €-21,1 %over 1 year

Identity

Source · BCE/KBO

AELITA is a Private limited company incorporated in 2000. Its main activity is: Reinsurance. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0471.693.479
Incorporation
13/04/2000
Legal form
Private limited company
Registered office
Avenue Beau Séjour 27
1410 Waterloo · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin63,6 k €51,6 k €139 k €134,5 k €75,1 k €
EBITDA60,9 k €33,9 k €133,7 k €105,3 k €66,3 k €
Operating result31,2 k €8,4 k €126,7 k €100,5 k €63,3 k €
Net result17 k €2 k €82,7 k €64,4 k €44,8 k €
Balance sheet
Equity216,2 k €274 k €307 k €224,3 k €159,9 k €
Total assets273,3 k €346,4 k €577,5 k €375,2 k €323,3 k €
Cash41 k €84,9 k €120,8 k €98,8 k €158,2 k €
Debts57 k €48,7 k €270,5 k €150,8 k €163,4 k €
Other
Workforce–0,0 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

KIYOSHI ISEKI

Director · since 08 mai 2023

Active
NINA YEROMENKO

Director · since 01 janvier 2015

Active

Ended mandates

NINA YEROMENKO

Manager · since 01 janvier 2015

Ended
KIYOSHI ISEKI

Manager · since 29 mars 2000

Ended
Kiyoshi ISEKI

Director

Ended
Nina YEROMENKO

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202630/06/202526/08/202431/07/202313/06/202229/06/2021
General meeting16/06/202605/06/202503/05/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202516/06/202625/06/2026FrenchPDF
Abridged model31/12/202405/06/202530/06/2025FrenchPDF
Micro model31/12/202303/05/202426/08/2024FrenchPDF
Micro model31/12/202205/05/202331/07/2023FrenchPDF
Micro model31/12/202106/05/202213/06/2022FrenchPDF
Micro model31/12/202007/05/202129/06/2021FrenchPDF
Micro model31/12/201904/05/202018/06/2020FrenchPDF
Micro model31/12/201803/05/201901/07/2019FrenchPDF
Abridged model31/12/201730/06/201804/07/2018FrenchPDF
Abridged model31/12/201630/06/201718/07/2017FrenchPDF
Abridged model31/12/201531/05/201603/06/2016FrenchPDF
Abridged model31/12/201430/06/201523/07/2015FrenchPDF
Abridged model31/12/201330/06/201409/07/2014FrenchPDF
Abridged model31/12/201203/05/201304/06/2013FrenchPDF
Abridged model31/12/201129/06/201204/07/2012FrenchPDF
Abridged model31/12/201025/03/201128/04/2011FrenchPDF
Abridged model31/12/200930/06/201026/08/2010FrenchPDF
Abridged model31/12/200830/06/200912/08/2009FrenchPDF
Abridged model31/12/200730/06/200828/08/2008DutchPDF
Abridged model31/12/200630/06/200727/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

KIYOSHI ISEKI

Director · since 08 mai 2023

Active
NINA YEROMENKO

Director · since 01 janvier 2015

Active

Ended mandates

NINA YEROMENKO

Manager · since 01 janvier 2015

Ended
KIYOSHI ISEKI

Manager · since 29 mars 2000

Ended
Kiyoshi ISEKI

Director

Ended
Nina YEROMENKO

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/06/2023
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/05/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/05/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/02/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2009
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares06/03/2009
    OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office17/09/2004
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517 k €↑
  2. 2024
    Annual accounts 20242 k €↓
  3. 2023
    Annual accounts 202382,7 k €↑
  4. 2022
    Annual accounts 202264,4 k €↑
  5. 2021
    Annual accounts 202144,8 k €↑
  6. 2020
    Annual accounts 2020-26,9 k €↓
  7. 2019
    Annual accounts 2019421,1 €↓
  8. 2018
    Annual accounts 201838,7 k €↑
  9. 2017
    Annual accounts 2017-33,1 k €↓
  10. 2016
    Annual accounts 20163,3 k €↓
  11. 2015
    Annual accounts 201513,8 k €↓
  12. 2014
    Annual accounts 201487,3 k €↓
  13. 2013
    Annual accounts 2013105,3 k €↑
  14. 2012
    Annual accounts 201260,4 k €↑
  15. 2011
    Annual accounts 201143,5 k €↑
  16. 2010
    Annual accounts 201020,9 k €↑
  17. 2009
    Annual accounts 2009-8,6 k €↓
  18. 2008
    Annual accounts 2008-1,1 k €↓
  19. 2007
    Annual accounts 200738,2 k €↑
  20. 2006
    Annual accounts 2006-12,7 k €
  21. 13/04/2000
    IncorporationPrivate limited company