ACTIVE

VnO MEDIA

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result2,2 k €+108,4 %over 1 year
Gross margin14,6 k €+216,6 %over 1 year
Equity-44,1 k €+4,8 %over 1 year

Identity

Source · BCE/KBO

VnO MEDIA is a Private limited company incorporated in 2000. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Perwez.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0471.705.852
Incorporation
17/04/2000
Legal form
Private limited company
Registered office
Rue de Seumay 7
1360 Perwez · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Joint committees (2)
  • 218
  • 30301
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin14,6 k €-12,5 k €25,2 k €39 k €-16,7 k €
EBITDA12,4 k €-16,2 k €26,6 k €27,7 k €-18,8 k €
Operating result5,6 k €-23,2 k €20 k €22,5 k €-30 k €
Net result2,2 k €-26,4 k €16,1 k €18,7 k €-34 k €
Balance sheet
Equity-44,1 k €-46,3 k €-19,9 k €-36 k €-54,7 k €
Total assets133 k €122,9 k €145,8 k €130,7 k €128,7 k €
Cash19,6 k €295,7 €19,8 k €1,1 k €–
Debts176,5 k €169,3 k €165,7 k €166,7 k €183,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Virginie DEPREZ

Director

Active

Ended mandates

Virginie DEPREZ

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/11/202511/12/202404/12/202317/01/202320/12/202105/01/2021
General meeting30/10/202510/12/202422/11/202307/12/202217/12/202117/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202530/10/202505/11/2025FrenchPDF
Micro model30/06/202410/12/202411/12/2024FrenchPDF
Micro model30/06/202322/11/202304/12/2023FrenchPDF
Micro model30/06/202207/12/202217/01/2023FrenchPDF
Micro model30/06/202117/12/202120/12/2021FrenchPDF
Micro model30/06/202017/12/202005/01/2021FrenchPDF
Micro model30/06/201931/12/201929/01/2020FrenchPDF
Micro model30/06/201820/12/201820/12/2018FrenchPDF
Micro model30/06/201721/12/201711/01/2018FrenchPDF
Abridged model30/06/201631/12/201627/01/2017FrenchPDF
Abridged model30/06/201531/12/201519/02/2016FrenchPDF
Abridged model30/06/201431/12/201422/01/2015FrenchPDF
Abridged model30/06/201331/12/201331/01/2014FrenchPDF
Abridged model30/06/201220/12/201221/12/2012FrenchPDF
Abridged model30/06/201131/12/201127/01/2012FrenchPDF
Abridged model30/06/201014/01/201114/03/2011FrenchPDF
Abridged model30/06/200914/01/201009/02/2010FrenchPDF
Abridged model30/06/200815/01/200913/02/2009FrenchPDF
Abridged model30/06/200717/12/200720/12/2007FrenchPDF
Abridged model30/06/200630/01/200731/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Virginie DEPREZ

Director

Active

Ended mandates

Virginie DEPREZ

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/04/2006
    SIEGE SOCIAL
    PDF
  • Mandates14/10/2002
    DENOMINATION - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,2 k €↑
  2. 2024
    Annual accounts 2024-26,4 k €↓
  3. 2023
    Annual accounts 202316,1 k €↓
  4. 2022
    Annual accounts 202218,7 k €↑
  5. 2021
    Annual accounts 2021-34 k €↓
  6. 2020
    Annual accounts 2020-7,4 k €↓
  7. 2019
    Annual accounts 2019-4,4 k €↑
  8. 2018
    Annual accounts 2018-5,9 k €↑
  9. 2017
    Annual accounts 2017-6 k €↓
  10. 2016
    Annual accounts 20161,6 k €↑
  11. 2015
    Annual accounts 2015-928,3 €↓
  12. 2014
    Annual accounts 20141,3 k €↑
  13. 2013
    Annual accounts 2013-904 €↑
  14. 2012
    Annual accounts 2012-987,1 €↓
  15. 2011
    Annual accounts 2011-508,8 €↑
  16. 2010
    Annual accounts 2010-905,4 €↑
  17. 2009
    Annual accounts 2009-2,7 k €↓
  18. 2008
    Annual accounts 20084 k €↑
  19. 2007
    Annual accounts 2007-1,7 k €
  20. 17/04/2000
    IncorporationPrivate limited company